Employee Benefits percent/wages 18.00% Labor Downtime percent 25.00%
|
|
- Joanna Wood
- 5 years ago
- Views:
Transcription
1 TABLE. Acreage Summary, Chaves County, Roswell-Hagerman Area, TABLE 2. Basic cost information for the Roswell-Hagerman area, Chaves County, BUDGET AREA... ROSWELL-HAGERMAN AREA, CHAVES COUNTY FARM SIZE 640 S IRRIGATION TYPE... FLOOD NUMBER OF CROPS... 6 Item Labor Wage Rate: WATER USE Equipment operators $/hour $8.55 General & Irrigators $/hour $7.50 LAND USE AC.IN. AGE SUMMARY: (S) PER AC. AC.IN. Purchased Inputs: Fertilizer: ALFALFA ESTABLISHMENT * Nitrogen (N) $/pound.48 ALFALFA ,200 Phosphate (P205) $/pound.6 WHEAT ,428 ARP 0.00 Seed: FLEX IN OAT HAY Alfalfa $/pound $6.00 OAT HAY ,260 Wheat $/pound.30 PICKER COTTON ,428 Cotton ARP 0.00 picker $/pound $7.55 FLEX IN OAT HAY stripper $/pound $7.55 STRIPPER COTTON ,428 Oat $/pound.40 ARP 0.00 Corn $/bag $ FLEX IN OAT HAY CORN SILAGE ,880 Plastic Twine: $/roll.85 ROADS, DITCHES, HOMESTEAD Natural gas $/MCF $3.00 (service charge) $/month $ ,340 Diesel fuel $/gallon $2.55 Gasoline $/gallon $2.40 FEET PER OF WATER RIGHTS 3.43 Electricity cents/kwhr 7.84 LP Gas $/gallon $2.45 * DOUBLE-CROPPED Employee Liability Insurance $/wages Employee Benefits percent/wages 8.00% Labor Downtime percent 25.00% Financial Rates: Operating Capital Interest Rate percent 5.50% Land Interest Rate percent 5.00% Equipment Interest Rate percent 5.50% Real Interest Rate percent 3.00% Land Taxes $85.00 /acre (full value) Personal Property Tax Rate - NR $/$,000 (Assessed $ R Value) $9.2 Supervision Factors Field Crop-Irrigation $/labor hour $.00 Field Crop-Equipment & General $/labor hour.50 Management Rate percent 7.00% TABLE 3. Overhead cost information for Roswell-Hagerman area, Chaves County, Item Electricity (Domestic & Shop) Telephone Accounting & Legal Misc. Supplies & Hand Tools Pickup and Auto miles 25,000 Insurance - general liability (non-employee) - fire/theft Property Taxes - non-planted land - other than land & machinery Building repairs and maintenance Dues, fees, publications Farmstead per mile $ per month $22.50 per month $2,940 $,470 $,738 $2,64 $2,500 $,899 $,500 $,435 $438 $86 Total $26,79 Total Per Planted Acre
2 TABLE 6. Alfalfa establishment, flood-irrigated, budgeted per acre costs and returns for a 640 acre farm with above average management, Roswell-Hagerman area, Planting dates: September - September 3 ITEM PRICE QUANTITY SEED $ $80.00 $80.00 INSECTICIDE (CUSTOM) $3.38 $3.38 $ AC. IN. SUB $93.38 $93.38 POWE ACCOMPLISHMENT FUEL & PREHARVEST OPERATIONS R UNIT RATE LABOR LUBE DISC 0.7 $7.5 $.89 $2.74 $3.24 PLOW 0.48 $4.0 $0.0 $4.94 $6.68 $25.82 DISC (2X) 0.34 $2.9 $7.5 $3.77 $5.49 $9.32 PLANE (2X) 0.48 $4.0 $0.0 $.95 $3.0 $29.7 DRILL 0.2 $.80 $ $2.58 $7.86 DITCHER (2X) $ $2.04 $5.40 IRRIGATE (2X).00 $7.50 $8..00 $2.7 $27.78 SUB 2.78 $22.72 $57.78 $3.37 $34.7 $ $3.80 $3.80 $4.09 $ $24.38 $24.38 SUB $32.27 $32.73 OPERATING EXPENSES 3.23 $93.83 $54.99 $57.78 $3.37 $34.7 $354.68
3 TABLE 7. Alfalfa hay, flood-irrigated, budgeted per acre costs and returns for a 640 acre farm with above average management, Roswell-Hagerman area, Harvesting dates: May 20 - October 5 ITEM PRICE YIELD ALFALFA HAY $ TONS (DELIVERED) $, $, PRICE QUANTITY FERTILIZER (0-26-0) INSECTICIDE (CUSTOM) HERBICIDE (CUSTOM) PLASTIC TWINE ESTABLISHMENT: Principal : Interest.42 $44.48 $ FT/TON 5 YEARS 54 AC. IN. $84.00 $44.48 $ $70.94 $0.94 $84.00 $44.48 $ $70.94 $0.94 SUB $56.82 $8.87 $ PREHARVEST OPERATIONS POWER UNIT ACCOMPLISHMENT RATE LABOR FUEL & LUBE IRRIGATE (6X) 3.00 $22.50 $6..00 $7.32 $90.93 SUB 3.00 $22.50 $6..00 $7.32 $90.93 HARVEST OPERATIONS SWATHER (5X) RAKE (5X) BALER (5X) FRONT END LOADER (5X) HAUL 4 FT SEMI $4.70 $2.4 $2.99 $2.4 $4.28 $5.25 $3.65 $7.36 $ $2.00 $.78 $.40 $2.00 $.54 $22.64 $4.58 $9.40 $22.75 $7.8 $34.99 $3.76 $5.07 SUB.90 $6.25 $2.53 $6.45 $50.6 $ $4.06 $6.97 $97.23 $4.06 $ $97.23 SUB 0.48 $45.3 $08.26 $55.02 OPERATING EXPENSES 5.38 $202.3 $47.0 $82.63 $6.45 $40.80 $ NET OPERATING PROFIT $ ( 5.50% ) $5.28 $23.06 RETURN TO LAND AND RISK $725.4 GROSS RETURN $, VARIABLE OPERATING EXPENSES $29.22 RETURN OVER VARIABLE EXPENSES $,04.28 (GROSS MARGIN) EXPENSES $40.80 NET FARM INCOME $ (RETURN TO CAPITAL, LABOR, LAND & RISK) LABOR AND MANAGEMENT $47.0 NET OPERATING PROFIT $ (RETURN TO CAPITAL, LAND & RISK) CAPITAL S $28.34 RETURN TO LAND AND RISK $725.4
4 TABLE 8. Wheat, flood-irrigated, budgeted per acre costs and returns for a 640 acre farm with above average management, Roswell-Hagerman area, Planting dates: August 5 - November Harvesting dates: June 5 - July ITEM PRICE YIELD BASE WHEAT DIRECT PAYMENT COUNTER CYCLICAL PAYMENT GRAZING $ $ CWT CWT 0.85 $ $44.00 $ PRICE QUANTITY SEED $30.00 $30.00 NITROGEN (N) $72.00 $72.00 PHOSPHATE (P205).6 50 $30.50 $30.50 INSECTICIDE $9.7 $9.7 $ AC. IN. CROP SUB $52.65 $52.65 POWER ACCOMPLISHMENT FUEL & PREHARVEST OPERATIONS UNIT RATE LABOR LUBE PLOW DISC (2X) FERTILIZE DRILL DITCHER (2X) IRRIGATE (4X) DEALER APPLIED $4.0 $2.9 $ $5.00 $0.0 $7.5 $3.07 $2.0 $3.69 $4.94 $ $6.68 $5.49 $2.58 $2.04 $3.80 $25.82 $9.32 $7.86 $5.40 $50.48 SUB 3.3 $24.66 $54. $9.53 $20.58 $08.89 HARVEST OPERATIONS COMBINE (CUSTOM) HAUL (CUSTOM) $28.04 $6.80 $28.04 $6.80 SUB $34.84 $ $2.42 $4.44 $28.93 $2.42 $ $28.93 SUB 0.28 $45.02 $35.78 $82.26 OPERATING EXPENSES 3.4 $ $60.44 $54. $9.53 $22.03 $ NET OPERATING PROFIT RETURN TO LAND AND RISK ( 5.50% ) ($.30) $5.23 $9.3 ($5.66) GROSS RETURN $ VARIABLE OPERATING EXPENSES $296.6 RETURN OVER VARIABLE EXPENSES $8.7 (GROSS MARGIN) EXPENSES $22.03 NET FARM INCOME $59.4 (RETURN TO CAPITAL, LABOR, LAND & RISK) LABOR AND MANAGEMENT $60.44 NET OPERATING PROFIT ($.30) (RETURN TO CAPITAL, LAND & RISK) CAPITAL S $4.36 RETURN TO LAND AND RISK ($5.66)
5 TABLE 9. Oat hay, flood-irrigated, budgeted per acre costs and returns for a 640 acre farm with above average management, Roswell-Hagerman area, Planting dates: February 5 - April Harvesting dates: June 5 - July ITEM PRICE YIELD OAT HAY $ TONS (DELIVERED) $ $ PRICE QUANTITY SEED NITROGEN (N) $ $ AC. IN. $32.00 $40.80 SUB $72.80 $72.80 PREHARVEST OPERATIONS POWER UNIT ACCOMPLISHMENT RATE LABOR FUEL & LUBE DISC (2X) DRILL DITCHER (2X) IRRIGATE (3X) $2.9 $ $.25 $7.5 $3.07 $.05 $23.76 $ $5.49 $2.58 $.02 $2.85 $9.32 $7.86 $2.70 $37.86 SUB 2.0 $6.38 $35.04 $4.39 $.94 $67.75 HARVEST OPERATIONS SWATHER RAKE BALER FRONT END LOADER HAUL 4 FT SEMI $ $4.28 $ $.05 $ $.40 $ $ $9.40 $6.62 $.56 $5.00 $2.75 $5.07 SUB 0.8 $6.93 $4.36 $2.37 $7.35 $ $3.0 $4.9 $56.43 $3.0 $ $56.43 SUB 0.35 $45.00 $63.64 $0.08 OPERATING EXPENSES 3.26 $7.80 $86.94 $39.40 $6.76 $30.73 $28.63 NET OPERATING PROFIT $ ( 5.50% ) $2.57 $.07 RETURN TO LAND AND RISK $ GROSS RETURN $ VARIABLE OPERATING EXPENSES $63.96 RETURN OVER VARIABLE EXPENSES $6.04 (GROSS MARGIN) EXPENSES $30.73 NET FARM INCOME $580.3 (RETURN TO CAPITAL, LABOR, LAND & RISK) LABOR AND MANAGEMENT $86.94 NET OPERATING PROFIT $ (RETURN TO CAPITAL, LAND & RISK) CAPITAL S $3.65 RETURN TO LAND AND RISK $479.72
6 TABLE 0. Upland cotton (picker), flood-irrigated, budgeted per acre costs and returns for a 640 acre farm with above average management, Roswell-Hagerman area, Planting dates: April 5 - June Harvesting dates: October - December 3 ITEM PRICE YIELD BASE COTTON LINT $ COTTON SEED.08,200 $96.00 DIRECT PAYMENT COUNTER CYCLICAL PAYMENT $87.53 $ PRICE QUANTITY SEED NITROGEN (N) PHOSPHATE (P205) HERBICIDE HERBICIDE (CUSTOM) INSECTICIDE (CUSTOM) 2X CROP $ $6.96 $ AC. IN. $5.00 $5.36 $24.40 $6.96 $ $5.00 $5.36 $24.40 $6.96 $ SUB $26.73 $26.73 PREHARVEST OPERATIONS POWER UNIT ACCOMPLISHMENT RATE LABOR FUEL & LUBE DISC PLOW FLOAT FERTILIZE LISTER PRE-IRRIGATE CULT & SPRAY PLANTER CULTIVATOR (3X) HAND HOE (CUSTOM) DITCHER (2X) IRRIGATE (3X) DEALER APPLIED $4.0 $.37 $.54 $5.63 $ $.25 $3.58 $0.0 $3.37 $3.79 $7.92 $3.80 $5.47 $9.2 $2.0 $23.76 $.89 $ $ $.06 $.46 $ $2.74 $6.68 $2.77 $ $2.6 $8.22 $2.32 $2.04 $2.85 $9.66 $25.82 $8.4 $0.46 $4.50 $9.24 $7.37 $9.07 $5.40 $37.86 SUB 4.49 $36.03 $73.09 $3.62 $34.80 $77.53 HARVEST OPERATIONS COTTON PICKER (2X) HAUL (2X) GIN COTTON (CUSTOM) 2-ROW 65 HP $23.60 $0.60 $8.55 $9.2 $4.62 $ $23.73 $7.63 $62.32 $3.79 $23.60 SUB 2.24 $23.60 $9.5 $33.74 $9.86 $3.36 $37.7 POSTHARVEST OPERATIONS SEDDER 0.4 $.20 $ $3.2 $7.86 SUB 0.4 $.20 $ $3.2 $ $.3 $9.88 $0.5 $55.6 $9.88 $0.5 $.3 $55.6 SUB.6 $45.66 $75.8 $22.29 OPERATING EXPENSES 8.03 $ $3.56 $09.77 $24.08 $70.72 $887.2 NET OPERATING PROFIT ($63.59) ( 5.50% ) $8.6 $.07 RETURN TO LAND AND RISK ($83.27) GROSS RETURN $ VARIABLE OPERATING EXPENSES $ RETURN OVER VARIABLE EXPENSES $38.69 (GROSS MARGIN) EXPENSES $70.72 NET FARM INCOME ($32.03) (RETURN TO CAPITAL, LABOR, LAND & RISK) LABOR AND MANAGEMENT $3.56 NET OPERATING PROFIT ($63.59) (RETURN TO CAPITAL, LAND & RISK) CAPITAL S $9.68 RETURN TO LAND AND RISK ($83.27)
7 TABLE. Upland cotton (stripper), flood-irrigated, budgeted per acre costs and returns for a 640 acre farm with above average management, Roswell-Hagerman area, Planting dates: April 5 - June Harvesting dates: October - December 3 ITEM PRICE YIELD BASE COTTON LINT $ COTTON SEED.08,200 $96.00 DIRECT PAYMENT COUNTER CYCLICAL PAYMENT $87.53 $ PRICE QUANTITY SEED NITROGEN (N) PHOSPHATE (P205) HERBICIDE HERBICIDE (CUSTOM) INSECTICIDE (CUSTOM) 2X CROP $ $5.82 $ X/ AC. IN. $88.75 $5.36 $24.40 $5.82 $ $88.75 $5.36 $24.40 $5.82 $ SUB $ $ PREHARVEST OPERATIONS POWER UNIT ACCOMPLISHMENT RATE LABOR FUEL & LUBE DISC PLOW FLOAT FERTILIZE LISTER PRE-IRRIGATE CULT & SPRAY PLANTER CULTIVATOR (3X) HAND HOE (CUSTOM) DITCHER (2X) IRRIGATE (3X) DEALER APPLIED $4.0 $.37 $.54 $5.63 $ $.25 $3.58 $0.0 $3.37 $3.79 $7.92 $3.80 $5.47 $9.2 $2.0 $23.76 $.89 $ $ $.06 $.46 $ $2.74 $6.68 $2.77 $ $2.6 $8.22 $2.32 $2.04 $2.85 $9.66 $25.82 $8.4 $0.46 $4.50 $9.24 $7.37 $9.07 $5.40 $37.86 SUB 4.49 $36.03 $73.09 $3.62 $34.80 $77.53 HARVEST OPERATIONS COTTON STRIPPER HAUL GIN COTTON (CUSTOM) $59.08 $0.60 $2.83 $26.08 $2.92 $6.06 $.49 $34.33 $.45 $77.08 $47.68 $59.08 SUB 2.74 $59.08 $23.43 $48.0 $7.55 $45.78 $ POSTHARVEST OPERATIONS SEDDER 0.4 $.20 $ $3.2 $7.86 SUB 0.4 $.20 $ $3.2 $ $.2 $0.94 $0.92 $52.78 $0.94 $0.92 $.2 $52.78 SUB.28 $45.74 $74.64 $2.84 OPERATING EXPENSES 8.65 $52.22 $35.29 $24.04 $2.77 $85.5 $ NET OPERATING PROFIT ($20.44) ( 5.50% ) $9.6 $3.5 RETURN TO LAND AND RISK ($242.56) GROSS RETURN $ VARIABLE OPERATING EXPENSES $ RETURN OVER VARIABLE EXPENSES $9.00 (GROSS MARGIN) EXPENSES $85.5 NET FARM INCOME ($66.4) (RETURN TO CAPITAL, LABOR, LAND & RISK) LABOR AND MANAGEMENT $35.29 NET OPERATING PROFIT ($20.44) (RETURN TO CAPITAL, LAND & RISK) CAPITAL S $4.2 RETURN TO LAND AND RISK ($242.56)
8 TABLE 2. Corn silage, flood-irrigated, budgeted per acre costs and returns for a 640 acre farm with above average management, Roswell-Hagerman area, Planting dates: April - April 5 Harvesting dates: August - August 3 ITEM PRICE YIELD CORN FOR SILAGE $40.00 STANDING 25.0 TONS $, $, PRICE QUANTITY SEED NITROGEN (N) INSECTICIDE (CUSTOM) 2X CROP $ $ DOLLARS 48 AC. IN. $96.00 $44.42 $96.00 $44.42 SUB $ $ PREHARVEST OPERATIONS POWER UNIT ACCOMPLISHMENT RATE LABOR FUEL & LUBE DISC PLOW FLOAT FERTILIZE LISTER PRE-IRRIGATE CULT & SPRAY PLANTER CULTIVATOR (2X) DITCHER (2X) IRRIGATE (5X) DEALER APPLIED $4.0 $.37 $.54 $5.63 $ $8.75 $3.58 $0.0 $3.37 $3.79 $9.05 $3.80 $5.47 $6.4 $2.0 $45.27 $.89 $ $ $.06 $.46 $ $2.74 $6.68 $2.77 $4.07 $.09 $2.6 $8.22 $.55 $2.04 $5.43 $9.66 $25.82 $8.4 $0.46 $5.76 $9.24 $7.37 $2.72 $5.40 $69.44 SUB 5.28 $4.73 $92.65 $2.90 $36.74 $ $4.57 $7.5 $74.22 $4.57 $ $74.22 SUB 0.5 $45.37 $86.29 $33. OPERATING EXPENSES 5.79 $ $28.03 $92.65 $2.90 $38.9 $ NET OPERATING PROFIT $ ( 5.50% ) $9.6 $4.82 RETURN TO LAND AND RISK $ GROSS RETURN $, VARIABLE OPERATING EXPENSES $43.33 RETURN OVER VARIABLE EXPENSES $ (GROSS MARGIN) EXPENSES $38.9 NET FARM INCOME $ (RETURN TO CAPITAL, LABOR, LAND & RISK) LABOR AND MANAGEMENT $28.03 NET OPERATING PROFIT $ (RETURN TO CAPITAL, LAND & RISK) CAPITAL S $23.98 RETURN TO LAND AND RISK $378.47
9 TABLE 3. Summary of per acre costs and returns for a 640 acre farm with above average management, Roswell-Hagerman area, Chaves County, ALFALFA ALFALFA PICKER STRIPPER CORN WHEAT OAT HAY ESTABLISHMENT HAY COTTON COTTON SILAGE TONS CWT TONS TONS PRIMARY YIELD PRIMARY PRICE $ $ $ $40.00 GOVERNMENT PAYMENTS $87.53 $ SECOND INCOME.00 $ $96.00 $ GROSS RETURN $, $ $ $ $ $, CASH OPERATING EXPENSES SEED $80.00 $30.00 $32.00 $5.00 $88.75 FERTILIZER $84.00 $02.50 $40.80 $39.76 $39.76 $96.00 CHEMICALS $3.38 $72.59 $9.7 $69.99 $66.9 $44.42 CROP OTHER.23 CANAL WATER FUEL, OIL & LUBRICANTS-EQUIPMENT $39.67 $2.53 $22.42 $5.63 $78.09 $92.36 $38.34 FUEL-IRRIGATION $8. $6. $3.69 $23.76 $3.69 $3.69 $54.32 $3.37 $6.45 $9.53 $6.76 $24.08 $2.77 $2.90 CUSTOM CHARGES $34.84 $43.60 $ $45.3 $45.02 $45.00 $45.66 $45.74 $45.37 CASH EXPENSES $ $ $297.6 $65.40 $ $ $ RETURN OVER CASH EXPENSES ($264.98) $, $79.72 $ $37.24 $7.56 $ EXPENSES $34.7 $39.35 $20.58 $29.29 $69.27 $83.70 $36.74 EXPENSES $ $ $38.9 $94.69 $ $752.7 $ NET FARM INCOME ($299.69) $ $59.4 $580.3 ($32.03) ($66.4) $ LABOR AND MANAGEMENT S $54.99 $47.0 $60.44 $86.94 $3.56 $35.29 $28.03 NET OPERATING PROFIT ($354.68) $ ($.30) $ ($63.59) ($20.44) $ CAPITAL S $5.28 $5.23 $2.57 $8.6 $9.6 $9.6 $23.06 $9.3 $.07 $.07 $3.5 $4.82 CAPITAL S.00 $28.34 $4.36 $3.65 $9.68 $4.2 $23.98 RETURN TO LAND AND RISK ($354.68) $725.4 ($5.66) $ ($83.27) ($242.56) $378.47
10 TABLE 4. Whole farm summary, Roswell-Hagerman area, Chaves County, ALFALFA HAY CROP WHEAT CROP GRAZING DIRECT PAYMENT COUNTER CYCLICAL PAYMENT SMALL GRAINS CROP UPLAND COTTON (PICKER) COTTON LINT COTTON SEED DIRECT PAYMENT COUNTER CYCLICAL PAYMENT UPLAND COTTON (STRIPPER) COTTON LINT COTTON SEED DIRECT PAYMENT COUNTER CYCLICAL PAYMENT CORN CROP S S S S S S $399,750 $7,000 $2,244 $67,425 $27,540 $4,896 $4,464 $25,628 $4,896 $4,464 $60,000 GROSS RETURN $68,306 CASH OPERATING EXPENSES SEED FERTILIZER CHEMICALS CROP OTHER CANAL WATER FUEL, OIL & LUBRICANTS-EQUIPMENT FUEL-IRRIGATION CUSTOM CHARGES $39,64 $43,793 $,350 $70 $22,334 $29,594 $6,925 $8,233 $869 $27,24 CASH EXPENSES $90,023 RETURN OVER CASH EXPENSES $428,283 EXPENSES $4,32 EXPENSES $23,335 NET FARM INCOME $386,972 LABOR AND MANAGEMENT S $79,339 NET OPERATING PROFIT $307,633 CAPITAL S $3,554 $,407 CAPITAL S $4,96 RETURN TO LAND AND RISK $292,672 RETURN RETURN ON LAND VALUE TO RISK* INVESTMENT** $,000 / $273, % $3,000 / $235, % $5,000 / $96, % $7,000 / $58, % $9,000 / $9, % * RETURN TO LAND AND RISK MINUS (INTEREST RATE TIMES LAND VALUE TIMES AGE) ** NET OPERATING PROFIT DIVIDED BY (MACHINERY AND EQUIPMENT VALUE PLUS LAND VALUE)
Projected 2016 Projected 2016 BUDGET AREA... SAN JUAN COUNTY, FARM SIZE 80 ACRES Item IRRIGATION TYPE SPRINKLER
TABLE 1. Acreage Summary, San Juan County, TABLE 2. Basic cost information for San Juan County, BUDGET AREA... SAN JUAN COUNTY, 2002. FARM SIZE 80 ACRES Item IRRIGATION TYPE SPRINKLER NUMBER OF CROPS..
More informationVERSION 1.0. COPYRIGHT (C) 1984 by NEW MEXICO STATE UNIVERSITY BOARD OF REGENTS
MICROCOMPUTER CROP AND RETURN GENERATOR BUDGET AREA.. FARM SIZE.... IRRIGATION TYPE NUMBER OF CROPS VIRDEN AREA, HIDALGO COUNT 200.00 ACRES FLOOD 4 VERSION 1.0 COPYRIGHT (C) 1984 by NEW MEXICO STATE UNIVERSITY
More information4 Labor Wage Rate: Equipment operators $/hour $8.55 WATER USE
TABLE 1. Acreage Summary, Union County, TABLE 2. Basic cost information for Union County, UNION COUNTY 1,280 ACRES Item SPRINKLER BUDGET AREA... FARM SIZE IRRIGATION TYPE NUMBER OF CROPS.. 4 Labor Wage
More information3 Labor Wage Rate: Equipment operators $/hour $8.55 WATER USE
TABLE 1. Acreage Summary, Lea County, TABLE 2. Basic cost information for Lea County, SOUTHERN HIGH PLAINS, LEA COUNTY 480 ACRES Item SPRINKLER BUDGET AREA FARM SIZE... IRRIGATION TYPE NUMBER OF CROPS
More informationTABLE 1. Acreage Summary, San Juan County, TABLE 2. Basic cost information for San Juan County, Projected 2017 Projected 2017.
TABLE 1. Acreage Summary, San Juan County, TABLE 2. Basic cost information for San Juan County, BUDGET AREA... SAN JUAN COUNTY FARM SIZE 80 ACRES Item IRRIGATION TYPE FLOOD NUMBER OF CROPS.. 3 Labor Wage
More informationWATER USE. Employee Liability Insurance $/$1,000 wages $ Employee Benefits percent/wages 18.00% Labor Downtime percent 25.
TABLE 1. Acreage Summary, Valencia and Souther Bernalillo Counties, TABLE 2. Basic cost information for Valencia and Southern Bernalillo Counties, BUDGET AREA VALENCIA & SOUTHERN BERNALILLO COUNTIES FARM
More informationMICROCOMPUTER CROP COST AND RETURN GENERATOR
MICROCOMPUTER CROP AND RETURN GENERATOR BUDGET AREA... ARTESIA-LAKE ARTHUR AREA FARM SIZE...... 500 ACRES IRRIGATION TYPE... FLOOD NUMBER OF CROPS... 6 VERSION 1.0 COPYRIGHT (C) 1984 by NEW MEXICO STATE
More informationMICROCOMPUTER CROP COST AND RETURN GENERATOR VERSION 1.0. COPYRIGHT (C) 1984 by NEW MEXICO STATE UNIVERSITY BOARD OF REGENTS
MICROCOMPUTER CROP AND RETURN GENERATOR BUDGET AREA... PORTALES VALLEY, ROOSEVELT COUNT FARM SIZE..... 32 ACRES IRRIGATION TYPE. FLOOD NUMBER OF CROPS 5 VERSION 1.0 COPYRIGHT (C) 1984 by NEW MEXICO STATE
More informationItem. Labor Wage Rate: Equipment operators $/hour $8.55 WATER USE
TABLE 1. Acreage Summary, Union County, TABLE 2. Basic cost information for Dry Cimarron area, Union County, BUDGET AREA FARM SIZE. IRRIGATION TYPE NUMBER OF CROPS DRY CIMARRON AREA, UNION COUNTY 80 ACRES
More information$3,048 $1,524 $1,873 $2,800 $12,700 $2,502 $2,007 $0 $0 $1,657 $457 $191. Total $28,759
TABLE 1. Acreage Summary, Curry County, BUDGET AREA CURRY COUNTY FARM SIZE 520 ACRES IRRIGATION TYPE... FLOOD NUMBER OF CROPS 2 WATER USE LAND USE AC.IN. ACREAGE SUMMARY: (ACRES) PER AC. AC.IN. WHEAT 255
More informationBUDGET AREA FARM SIZE... IRRIGATION TYPE NUMBER OF CROPS. Item
TABLE 1. Acreage Summary, Roosevelt County, TABLE 2. Basic cost information for the Causey-Lingo area, Roosevelt County, CAUSEY-LINGO AREA, ROOSEVELT COUNTY 1,280 ACRES DRYLAND Item BUDGET AREA FARM SIZE...
More information$1,600 $1,143 $565 $953 $6,541 $1,181 $768 $0 $6,010 $591 $292 $191
TABLE 1. Acreage Summary, San Juan County, BUDGET AREA... SAN JUAN COUNTY, 2002. FARM SIZE 80 ACRES IRRIGATION TYPE SPRINKLER NUMBER OF CROPS.. 1 WATER USE LAND USE AC.IN. ACREAGE SUMMARY: (ACRES) PER
More informationSEED $ LBS $ $ HERBICIDE $ ACRE $32.40 $32.40 SUBTOTAL $ $ ACCOMPLISHMENT RATE
TABLE 6. Alfalfa establishment, flood-irrigated, budgeted per acre costs and returns for a 500 acre farm with Planting dates: September 1 - September 30 SEED $6.00 20 LBS $120.00 $120.00 HERBICIDE $32.40
More informationBUDGET AREA... FARM SIZE IRRIGATION TYPE NUMBER OF CROPS.. Item
TABLE 1. Acreage Summary, Quay County, TABLE 2. Basic cost information for the San Jon-Nara Visa area, Quay County, SAN JON-NARA VISA AREA, QUAY COUNTY 800 ACRES DRYLAND Item BUDGET AREA... FARM SIZE IRRIGATION
More informationItem 35 ACRES FLOOD NUMBER OF CROPS 4. Labor Wage Rate: Equipment operators $/hour $7.20 WATER USE. General & Irrigators $/hour $7.
TABLE 1. Acreage Summary, Lincoln County, TABLE 2. Basic cost information for Lincoln County, BUDGET AREA HONDO VALLEY, LINCOLN COUNTY FARM SIZE... IRRIGATION TYPE 35 ACRES FLOOD Item NUMBER OF CROPS 4
More informationSEED $ LBS $ $ NITROGEN (N) $ LBS $24.75 $24.75 PHOSPHATE (P205) $ LBS $56.00 $56.00 SUBTOTAL $ $260.
TABLE 6. Alfalfa establishment, sprinkler-irrigated, budgeted per acre costs and returns for a 480 acre farm with above average management, Lea County, Planting dates: August 15 - September 1 SEED $6.00
More informationCOPYRIGHT (C) 1984 by NEW MEXICO STATE UNIVERSITY BOARD OF REGENTS
MICROCOMPUTER CROP AND RETURN GENERATOR BUDGET AREA..... OTERO COUNTY FARM SIZE 320.00 ACRES IRRIGATION TYPE SPRINKLER NUMBER OF CROPS.. 4 VERSION 1.0 COPYRIGHT (C) 1984 by NEW MEXICO STATE UNIVERSITY
More informationItem. NUMBER OF CROPS... 2 Labor Wage Rate: LAND USE Equipment operators $/hour $7.75 ACREAGE SUMMARY: (ACRES) General & Irrigators $/hour $7.
TABLE 1. Acreage Summary, Curry County, TABLE 2. Basic cost information for Curry County, BUDGET AREA.. CURRY COUNTY FARM SIZE 1600 ACRES Item IRRIGATION TYPE.. DRYLAND NUMBER OF CROPS... 2 Labor Wage
More informationTotal 2, ,519
TABLE 1. Basic cost information for San Juan County Actual 2014 BUDGET AREA... SAN JUAN COUNTY Actual 2014 FARM SIZE...... 20 ACRES Item IRRIGATION TYPE... FLOOD NUMBER OF CROPS... 2 Labor Wage Rate: Equipment
More informationBUDGET AREA.. DRY CIMARRON AREA, UNION COUNTProjected 2018 FARM SIZE ACRES IRRIGATION TYPE FLOOD NUMBER OF CROPS 2 VERSION 1.
MICROCOMPUTER CROP AND RETURN GENERATOR BUDGET AREA.. DRY CIMARRON AREA, UNION COUNT FARM SIZE.... 80.00 ACRES IRRIGATION TYPE FLOOD NUMBER OF CROPS 2 VERSION 1.0 COPYRIGHT (C) 1984 by NEW MEXICO STATE
More informationMICROCOMPUTER CROP COST AND RETURN GENERATOR
MICROCOMPUTER CROP AND RETURN GENERATOR BUDGET AREA.. CAUSEY-LINGO AREA, ROOSEVELT COUN FARM SIZE.... 1,280.00 ACRES IRRIGATION TYPE DRYLAND NUMBER OF CROPS 3 VERSION 1.0 COPYRIGHT (C) 1984 by NEW MEXICO
More informationVERSION 1.0. COPYRIGHT (C) 1984 by NEW MEXICO STATE UNIVERSITY BOARD OF REGENTS
MICROCOMPUTER CROP COST AND RETURN GENERATOR BUDGET AREA..... CURRY COUNTY FARM SIZE 1,600.00 ACRES IRRIGATION TYPE.. DRYLAND NUMBER OF CROPS... 2 VERSION 1.0 COPYRIGHT (C) 1984 by NEW MEXICO STATE UNIVERSITY
More informationTABLE 1. Basic cost information for Socorro County Projected 2017 BUDGET AREA... SOCORRO COUNTY Projected 2017
TABLE 1. Basic cost information for Socorro County Projected 2017 BUDGET AREA... SOCORRO COUNTY Projected 2017 FARM SIZE... 200 ACRES Item IRRIGATION TYPE... FLOOD NUMBER OF CROPS... 10 Labor Wage Rate:
More informationTOTAL $ SEED $ LBS $44.00 $44.00 NITROGEN (N) $ LBS $46.50 $46.50 INSECTICIDE (CUSTOM) $ X/ACRE $0.00 $0.
TABLE 8. Barley, sprinkler-irrigated, budgeted per acre costs and returns for a 500 acre farm with above average management, Artesia-Lake Arthur area, Planting dates: August 20 - September 30 Harvesting
More informationMICROCOMPUTER CROP COST AND RETURN GENERATOR
MICROCOMPUTER CROP COST AND RETURN GENERATOR BUDGET AREA... ARTESIA-LAKE ARTHUR AREAProjected 2014 FARM SIZE...... 500 ACRES IRRIGATION TYPE... SPRINKLER NUMBER OF CROPS... 6 VERSION 1.0 COPYRIGHT (C)
More informationBUDGET AREA... ROGERS-DORA AREA, ROOSEVELT COUN FARM SIZE... 1, ACRES IRRIGATION TYPE. DRYLAND NUMBER OF CROPS 2 VERSION 1.0
MICROCOMPUTER CROP AND RETURN GENERATOR BUDGET AREA... ROGERS-DORA AREA, ROOSEVELT COUN FARM SIZE..... 1,280.00 ACRES IRRIGATION TYPE. DRYLAND NUMBER OF CROPS 2 VERSION 1.0 COPYRIGHT (C) 1984 by NEW MEXICO
More informationTOTAL $ PURCHASED INPUTS PRICE SEED $ LBS $45.00 $45.00 MANURE $ TON $21.60 $21.60 LIVESTOCK FAC & EQUIP $5.00 $5.
TABLE 6. Wheat, sprinkler-irrigated, budgeted per acre costs and returns for a 1,280 acre farm with above average management, Union County, Planting dates: August 15 - November 15 Harvesting dates: July
More informationITEM PRICE YIELD TOTAL GROSS RETURNS OAT HAY TONS (IN FIELD) TOTAL PURCHASED PURCHASED INPUTS PRICE QUANTITY INPUTS TOTAL
TABLE 4. Alfalfa establishment, flood-irrigated, budgeted per acre costs and returns for a 20 acre part-time farm, San Juan County. Projected 2015 Planting dates: April 15 - June 1 Harvest dates: June
More information2017 Alfalfa Enterprise Budget
2017 Alfalfa Enterprise Budget Alfalfa Estab Yield, tons air-dry: 2.10 Establishment year Weighted value per ton, air-dry: $200.00 Owned land Dryland Business unit Income per acre Yield Price total Hay
More informationCrop Enterprise Budget Alfalfa Hay Baled, Wheatland Area
Crop Enterprise Budget Alfalfa Hay Baled, Wheatland Area John P. Hewlett, Farm/Ranch Management Extension Specialist Chris Bastian, Research Associate MP-72.1 University of Wyoming - June, 1992 This enterprise
More informationProjections for Planning Purposes Only Not to be Used without Updating after December 1, 2006
Table 1. Estimated fuel prices, labor wage rates, and interest rates - North Texas (4) ITEM NAME UNIT PRICE dollars FUEL TYPES Diesel Fuel gal 2.00 Electricity kwh 0.09 Gasoline gal 2.25 LP Gas gal 1.49
More informationPershing County Alfalfa Hay Establishment, Production Costs and Returns, 2006
Fact Sheet-06-19 Pershing County Alfalfa Hay Establishment, Production Costs and Returns, 2006 Don Breazeale, Pershing County Extension Educator, University of Nevada Cooperative Extension Kynda Curtis,
More information2017 Alfalfa Baleage Enterprise Budget
2017 Alfalfa Baleage Enterprise Budget Alfalfa Baleage Yield, tons air-dry: 5.25 Production Weighted value per ton, air-dry: $120.00 Owned land Dryland Business unit Income per acre Yield Price total Baleage
More informationU.C. COOPERATIVE EXTENSION
BL-SJ-90 SAMPLE COSTS TO PRODUCE BARLEY Irrigated, Double Cropped IN THE by Marsha Campbell, Stanislaus Co. Lee Jackson, Extension Agronomist, U.C. Davis Alan Fulton, Kern Co. Bruce Roberts, Kings Co.
More informationEstimated Costs of Crop Production in Iowa 2001
Estimated Costs of Crop Production in Iowa 2001 The estimated costs of corn, corn silage, soybeans, alfalfa, and pasture maintenance in this report are based on data from several sources. They include
More informationEstimated Costs of Crop Production in Iowa 2002
Estimated Costs of Crop Production in Iowa 2002 The estimated costs of corn, corn silage, soybeans, alfalfa, and pasture maintenance in this report are based on data from several sources. They include
More informationU.C. COOPERATIVE EXTENSION
WH-SJ-92 SAMPLE COSTS TO PRODUCE WHEAT Irrigated, Double Cropped IN THE by Marsha Campbell, Stanislaus Co. Lee Jackson, Extension Agronomist, U.C. Davis Alan Fulton, Kern Co. Bruce Roberts, Kings Co. Ron
More informationGlenn. County PRODUCTION COSTS FOR SUDANGRASS SEED TENANT LANDOWNER SD-GL-92 BASIS. ROBERT L. SAILSBERV Farm Advisor
PRODUCTION COSTS SD-GL-9 FOR SUDANGRASS SEED TENANT LANDOWNER BASIS Glenn County ROBERT L. SAILSBERV Farm Advisor KAREN KLONSKV Extension Specialist PETE LIVINGSTON Staff Research Associate 99 U.C. COOPERATIVE
More informationEnterprise Budget. Sweet Corn, Willamette Valley Region. EM 8376, Revised August 1995
Enterprise Budget Sweet Corn, Willamette Valley Region Bob Lisec, Former Extension agent, Polk County, Dan McGrath, Extension agent, Marion County, and Loren Kerns, student assistant, Oregon State University
More informationEnterprise Budget. EM 8370 Revised February 1999
Enterprise Budget Spring Grain Production, Klamath Basin Area Bart Eleveld, Extension economist, Rodney Todd, Extension agent, Klamath County, and William Riggs, former Extension agent, Lake County Oregon
More informationEstimated Costs of Crop Production in Iowa 2003
Estimated Costs of Crop Production in Iowa 2003 The estimated costs of corn, corn silage, soybeans, alfalfa, and pasture maintenance in this report are based on data from several sources. They include
More informationEstimated Costs of Crop Production in Iowa 2006
Estimated Costs of Crop Production in Iowa 2006 The estimated costs of corn, corn silage, soybeans, alfalfa, and pasture maintenance in this report are based on data from several sources. They include
More informationCOOPERATIVE EXTENSION Bringing the University to You
COOPERATIVE EXTENSION Bringing the University to You Fact Sheet 05-43 Churchill County Alfalfa Hay Establishment, Production Costs and Returns, 2004 Kynda R. Curtis, Assistant Professor and Extension Specialist,
More informationEstimated Costs of Crop. Production in Iowa File A1-20 The estimated costs of corn, corn silage, soybeans, Ag Decision Maker
Estimated Costs of Crop Ag Decision Maker Production in Iowa - 2007 File A1-20 The estimated costs of corn, corn silage, soybeans, alfalfa, and pasture maintenance in this report are based on data from
More informationEstimated Costs of Crop. Production in Iowa File A1-20 The estimated costs of corn, corn silage, soybeans, Ag Decision Maker
Estimated Costs of Crop Ag Decision Maker Production in Iowa - 2008 File A1-20 The estimated costs of corn, corn silage, soybeans, alfalfa, and pasture maintenance in this report are based on data from
More informationEnterprise Budget. Alfalfa Establishment, Christmas Valley Area
Enterprise Budget Alfalfa Establishment, Christmas Valley Area Bart Eleveld, Extension economist, Rodney Todd, Extension agent, Klamath County, and William Riggs, former Extension agent, Lake County, Oregon
More informationOhio Farm Custom Rates 2014 Barry Ward, Leader, Production Business Management Department of Agricultural, Environmental and Development Economics
AEDE-RP- Ohio Farm Custom Rates 2014 Barry Ward, Leader, Production Business Management Department of Agricultural, Environmental and Development Economics A large number of Ohio farmers hire machinery
More informationGuidelines for Estimating Crop Production Costs. in Manitoba
Guidelines for Estimating Crop Production Costs in Manitoba ................................................. Guidelines For Estimating Crop Production Costs - 2017 Date: January, 2017 The following budgets
More informationThe estimated costs of corn, corn silage,
Estimated Costs of Crop Production in Iowa - 2018 Ag Decision Maker File A1-20 The estimated costs of corn, corn silage, soybeans, alfalfa, and pasture maintenance in this report are based on data from
More informationU.C. COOPERATIVE EXTENSION
TM-SJ-92-2 SAMPLE COSTS TO PRODUCE TOMATOES Fresh Market and Furrow Irrigated IN THE SAN JOAQUIN VALLEY - 1992 by Michelle Le Strange, Tulare & Kings Co. Don May, Fresno Co. Jesus Valencia, Stanislaus
More informationThe estimated costs of corn, corn silage, soybeans,
Estimated Costs of Crop Ag Decision Maker Production in Iowa - 2010 File A1-20 The estimated costs of corn, corn silage, soybeans, alfalfa, and pasture maintenance in this report are based on data from
More informationOrganic Alfalfa Management Guide
Organic Alfalfa Management Guide Cost Calculator for Irrigated Organic Alfalfa Production Photo by Rob Mikkelson Kathleen Painter, PhD Analyst, Center for Sustaining Ag and Natural Resources Affiliate,
More informationCrop Production Costs
Guidelines for Estimating Crop Production Costs 2018 in Manitoba ................................................. Guidelines For Estimating Crop Production Costs - 2018 Date: January, 2018 The following
More informationOhio Farm Custom Rates 2014 Barry Ward, Leader, Production Business Management Department of Agricultural, Environmental and Development Economics
AEDE-RP- Ohio Farm Custom Rates 2014 Barry Ward, Leader, Production Business Management Department of Agricultural, Environmental and Development Economics A large number of Ohio farmers hire machinery
More informationThe estimated costs of corn, corn silage, soybeans,
Estimated Costs of Crop Ag Decision Maker Production in Iowa - 2011 File A1-20 The estimated costs of corn, corn silage, soybeans, alfalfa and pasture maintenance in this report are based on data from
More informationTable 13A. Income and Cash Operating Summary; Upland Cotton, 1998 Page 61
Table 13A. Income and Cash Operating Summary; Upland Cotton, 1998 Page 61 COUNTY: Pinal FARM: Pinal County 98 WATER SOURCE: Central Arizona TILLAGE: Conventional Item Unit Quantity Price/ Budgeted Total
More informationThe estimated costs of corn, corn silage,
Estimated Costs of Crop Ag Decision Maker Production in Iowa - 2014 File A1-20 The estimated costs of corn, corn silage, soybeans, alfalfa, and pasture maintenance in this report are based on data from
More informationThe estimated costs of corn, corn silage,
Estimated Costs of Crop Ag Decision Maker Production in Iowa - 2017 File A1-20 The estimated costs of corn, corn silage, soybeans, alfalfa, and pasture maintenance in this report are based on data from
More informationOPERATING INPUTS Units Price Quantity $/Acre Wheat Seed Bu./acre $ $ Custom Harvest Acre $ -
Dryland Wheat Enterprise Budget - Grain and Graze 1000 acres farmed, 160 acres for this budget No Till - Continuous 2008 marketing year price projection Total PRODUCTION Units Price Quantity $/Acre Wheat
More informationOhio State University Extension Agriculture & Natural Resources
Ohio State University Extension Agriculture & Natural Resources http://farmoffice.osu.edu Ohio Farm Custom Rates 2018 Part 1: Soil Preparation, Fertilizer Application, Spraying Pesticides, Mechanical Weed
More informationEBB2 Po Costs and Returns Estimate Southwestern Idaho: Treasure Valley Shepody Commercial Potatoes: Fumigation and No Storage District II
EBB2 Po2 07 2007 Costs and Returns Estimate Southwestern Idaho: Treasure Valley Shepody Commercial Potatoes: Fumigation and No Storage Paul E. Patterson Background and Assumptions District II The University
More informationThe estimated costs of corn, corn silage, soybeans,
Estimated Costs of Crop Ag Decision Maker Production in Iowa - 2009 File A1-20 The estimated costs of corn, corn silage, soybeans, alfalfa, and pasture maintenance in this report are based on data from
More informationOrganic Alfalfa Management Guide
Organic Alfalfa Management Guide Spreadsheet for Photo by Rob Mikkelson Kathleen Painter, PhD Analyst, Center for Sustaining Ag and Natural Resources Affiliate, School of Economic Sciences 207A Hulbert
More informationProjections for Planning Purposes Only Not to be Used without Updating after December 1, 2006
Table 1. Estimated fuel prices, labor wage rates, and interest rates FUEL TYPES Diesel Fuel gal 2.00 Electricity kwh 0.09 Gasoline gal 2.25 LP Gas gal 1.49 Natural Gas Mcf 8.30 LABOR TYPES Operator hour
More informationTEXAS EL PASO REGION FOREWORD
r TEXAS EL PASO REGION FOREWORD 07000300 r r The data contained in this report are based on estimates and actual records of operations within an area described as the Texas El Paso Region. This area includes
More informationUSING ENTERPRISE BUDGETS TO IMPROVE CUSTOMER S PROFITS. Kevin Shelley 1 and Matt Hanson 2
USING ENTERPRISE BUDGETS TO IMPROVE CUSTOMER S PROFITS Introduction Kevin Shelley 1 and Matt Hanson 2 Assisting farmer clients determine their cost of production and per-acre profits is something many
More informationSpecial Crop Production Costs
Guidelines for Estimating Special Crop Production Costs 2018 in Manitoba ................................................. Guidelines For Estimating Special Crop Production Costs - 2018 Date: January,
More informationTractors, Implements, and Equipment
Crop Products Report Crop Product Name Price Unit Weight Cash per of per Flow Unit Mes. Unit Row ========================= ============= ==== ============= ===== CORN 2.6400 bu. 56.0000 20 COTTON LINT.6500
More informationboth above responses. deviation AEDE-RP- Ohio Farm t Economics to be completed by others. This is often of operating in the course encounter
AEDE-RP- Ohio Farm Custom Rates 214 - Part 2/Final Barry Ward, Leader, Production Business Management Department of Agricultural, Environmental and Development t Economics A large number of Ohio farmers
More informationTable 7A. Income and Cash Operating Summary; Grain Sorghum (Dbl. Crop), 1998 Page 30
Table 7A. Income and Cash Operating Summary; Grain Sorghum (Dbl. Crop), 1998 Page 30 COUNTY: Graham FARM: Graham County 98 WATER SOURCE: Surface/Pump TILLAGE: Double Cropped Item Unit Quantity Price/ Budgeted
More information1992 Estimated Cost of Producing Alfalfa Seed Under Rill Irrigation in Franklin and Grant Counties
Farm Business Management Reports EB1715 1992 Estimated Cost of Producing Alfalfa Seed Under Rill Irrigation in Franklin and Grant Counties Herbert R. Hinman Elvin Kulp NOTE Enterprise costs and returns
More informationTable 13A. Income and Cash Operating Summary; Winter Wheat, 1998 Page 66
Table 13A. Income and Cash Operating Summary; Winter Wheat, 1998 Page 66 COUNTY: La Paz FARM: Salome Area (LaPaz) WATER SOURCE: McMullen Valley, Nat. TILLAGE: Conventional Item Unit Quantity Price/ Budgeted
More informationTable 10A. Income and Cash Operating Summary; Bt. Upland Cotton, 1998 Page 46
Table 10A. Income and Cash Operating Summary; Bt. Upland Cotton, 1998 Page 46 COUNTY: Maricopa FARM: Maricopa County 98 WATER SOURCE: Salt River Project TILLAGE: Dry Plant Item Unit Quantity Price/ Budgeted
More informationTable 7A. Income and Cash Operating Summary; Grain Sorghum (Spring), 1998 Page 30
Table 7A. Income and Cash Operating Summary; Grain Sorghum (Spring), 1998 Page 30 COUNTY: La Paz FARM: LaPaz County 98 WATER SOURCE: CRIR Irrigation Project TILLAGE: Conventional Item Unit Quantity Price/
More informationEnterprise Budget. EM 8849 January 2004
Enterprise Budget Carrot Seed Production Under Drip Irrigation, Central Oregon Region Caroline Weber, Drip Irrigation Technician Claudia Campbell, Research Assistant Marvin Butler, Extension Crop Scientist
More informationTable 7A. Income and Cash Operating Summary; Grain Sorghum (Dbl. Crop), 1998 Page 30
Table 7A. Income and Cash Operating Summary; Grain Sorghum (Dbl. Crop), 1998 Page 30 COUNTY: Yuma FARM: Yuma County 98 WATER SOURCE: Yuma County Water TILLAGE: Double Cropped Item Unit Quantity Price/
More informationTable 10A. Income and Cash Operating Summary; Grain Sorghum (Late), 1998 Page 45
Table 10A. Income and Cash Operating Summary; Grain Sorghum (Late), 1998 Page 45 COUNTY: Pinal FARM: Pinal County 98 WATER SOURCE: Central Arizona TILLAGE: Double Cropped Item Unit Quantity Price/ Budgeted
More informationCrop Enterprise Budgets
Economics 330 Lab 2 Fall 2008 Crop Enterprise Budgets Name The purposes of this lab are: (1) to become familiar with the concepts and organization of a crop enterprise budget (2) to estimate the costs
More informationTable 18A. Income and Cash Operating Summary; Sweet Corn, 2001
Table 18A. Income and Cash Operating Summary; Sweet Corn, 2001 Item Unit Quantity Price/ Budgeted Total Your Farm Unit /Acre /Acre Budget INCOME -> Ears Crtn 148.00 $5.46 $808.08 $808.08 100 CASH LAND
More information2000 ESTIMATED MACHINERY COSTS FOR SOUTH CAROLINA FARMS
EER 180 March 2000 2000 ESTIMATED MACHINERY COSTS FOR SOUTH CAROLINA FARMS Clemson University Cooperative Extension Service Department of Agricultural and Applied Economics Clemson University Clemson,
More informationTable 6A. Income and Cash Operating Summary; Durum Wheat, 1998 Page 25
Table 6A. Income and Cash Operating Summary; Durum Wheat, 1998 Page 25 COUNTY: Cochise FARM: Cochise County 98 WATER SOURCE: Ks Settlement, NG TILLAGE: Conventional Item Unit Quantity Price/ Budgeted Total
More informationTable 7A. Income and Cash Operating Summary; Grain Sorghum, 1998 Page 30
Table 7A. Income and Cash Operating Summary; Grain Sorghum, 1998 Page 30 COUNTY: Cochise FARM: Cochise County 98 WATER SOURCE: Ks Settlement, NG TILLAGE: Conventional Item Unit Quantity Price/ Budgeted
More informationTable 14A. Income and Cash Operating Cost Summary, Wheat, Salome/Vicksburg, 1996 Page 65
Table 14A. Income and Cash Operating Cost Summary, Wheat, Salome/Vicksburg, 1996 Page 65 Item Unit Quantity Price Budgeted Total Your Farm /Unit /Acre /Acre Budget INCOME -> Grain Pound 5,800.00 $0.0581
More information2016 North Idaho Forage & Grazing School: Economics of Grazing Cover Crops
2016 North Idaho Forage & Grazing School: Economics of Grazing Cover Crops Kate Painter, PhD Extension Educator Boundary County Ponderay, Idaho November 1, 2016 Worldwide glut of wheat is keeping prices
More informationPROJECTED COSTS AND RETURNS FOR BEEF CATTLE, DAIRY PRODUCTION, SWINE PRODUCTION AND FORAGE CROPS IN LOUISIANA, 1997
January 1997 A.E.A. Information Series No. 150 PROJECTED COSTS AND RETURNS FOR BEEF CATTLE, DAIRY PRODUCTION, SWINE PRODUCTION AND FORAGE CROPS IN LOUISIANA, 1997 by Robert W. Boucher Jeffrey M. Gillespie
More informationTable 6A. Income and Cash Operating Cost Summary, Upland Cotton, 1996 Page 19
Table 6A. Income and Cash Operating Cost Summary, Upland Cotton, 1996 Page 19 Item Unit Quantity Price Budgeted Total Your Farm /Unit /Acre /Acre Budget INCOME -> Lint Pound 1,103.00 $0.7200 $794.16 Cottonseed
More informationCustom Machinery Rates Applicable to Kentucky (2018)
Custom Machinery s Applicable to Kentucky (2018) AEC 2018-02 Greg Halich, March 2018 These custom rates are based on reported surveys in Ohio, Indiana, Missouri, Iowa, Wisconsin, and Kansas. The rates
More informationKansas Custom Rates 2018
Kansas Custom Rates 2018 Kansas Department of Agriculture And the Kansas State University Land Use Survey Program 2018 RATES PAID BY KANSAS FARMERS FOR CUSTOM WORK Kansas Department of Agriculture In Cooperation
More informationKansas Custom Rates 2018
Kansas Custom Rates 2018 Kansas Department of Agriculture And the Kansas State University Land Use Survey Program 2018 RATES PAID BY KANSAS FARMERS FOR CUSTOM WORK Kansas Department of Agriculture In Cooperation
More informationFarm Business Management Reports EB1173
Farm Business Management Reports. EB1173 1994 Crop Enterprise Budgets Timothy-Legume and Alfalfa Hay, Sudan Grass, Sweet Corn and Spring Wheat under Rill Irrigation Kittitas County, Washington Thomas R.
More informationCustom Farm Work Rates
EC499 (Revised) Custom Farm Work s on North Dakota Farms, 06 Ron Haugen, Farm Management Economist The U.S. Department Agriculture s North Dakota Agricultural Statistics Service, Fargo, in cooperation
More informationSacramento Valley Yolo County Irrigated
UNIVERSITY OF CALIFORNIA COOPERATIVE EXTENSION 2000 SAMPLE COSTS TO PRODUCE WHEAT Sacramento Valley Yolo County Irrigated Prepared by Tom Kearney Farm Advisor, UC Cooperative Extension, Yolo & Solano Counties
More informationPROJECTED COSTS AND RETURNS - COTTON, SOYBEANS, CORN, MILO AND WHEAT, NORTHEAST LOUISIANA, 1997
January 1997 A.E.A. Information Series No. 151 PROJECTED COSTS AND RETURNS - COTTON, SOYBEANS, CORN, MILO AND WHEAT, NORTHEAST LOUISIANA, 1997 by Kenneth W. Paxton Louisiana State University Agricultural
More information2001 Cost of Producing Native and Scotch Spearmint Under Rill and Side- Roll Irrigation Central Washington
Farm Business Management Reports EB1745E 2001 Cost of Producing Native and Scotch Spearmint Under Rill and Side- Roll Irrigation Central Washington Herbert R. Hinman Online at: http://farm.mngt.wsu.edu/
More informationTable 9A. Income and Cash Operating Cost Summary, Grain Sorghum, 1996 Page 37
Table 9A. Income and Cash Operating Cost Summary, Grain Sorghum, 1996 Page 37 Item Unit Quantity Price Budgeted Total Your Farm /Unit /Acre /Acre Budget INCOME -> Grain Pound 3,600.00 $0.0682 $245.52 $245.52
More informationCrop Budgets Nebraska 2013
EXTENSION Know how. Know now. EC872 (Revised January 2013) Crop Budgets Nebraska 2013 Developed and Edited by Robert N. Klein, Extension Western Nebraska Crops Specialist Roger K. Wilson, Extension Farm
More informationSAMPLE COSTS TO PRODUCE TOMATOES Fresh Market and Subsurface Drip Irrigated IN THE SAN JOAQUIN VALLEY
TM-SJ-92-1 SAMPLE COSTS TO PRODUCE TOMATOES Fresh Market and Subsurface Drip Irrigated IN THE SAN JOAQUIN VALLEY - 1992 by Jesus Valencia, Stanislaus Co. Michelle Le Strange, Tulare Co. Don May, Fresno
More informationOrganic. Projected Crop Budgets South Central North Dakota
Section VI, Region 5 January 2003 Projected 2003 Organic Crop Budgets South Central North Dakota Andrew Swenson, Farm Management Specialist Brad Brummond, Walsh County Extension Agent Ron Haugen, Farm
More informationTable 10A. Income and Cash Operating Summary; Edible Dry Beans, 1998 Page 45
Table 10A. Income and Cash Operating Summary; Edible Dry Beans, 1998 Page 45 COUNTY: Cochise FARM: Cochise County 98 WATER SOURCE: Stewart, Elect TILLAGE: Double Crop Item Unit Quantity Price/ Budgeted
More informationU.C. COOPERATIVE EXTENSION
BC-SJ-92-1 SAMPLE COSTS TO PRODUCE BROCCOLI Fresh Market IN THE by Michelle Le Strange, Tulare & Kings Co. Don May, Fresno Co. Jesus Valencia, Stanislaus Co. Karen Klonsky, Extension Economist, U.C. Davis
More information