Dryland Wheat Enterprise Budget - Grain and Graze 1000 acres farmed, 160 acres for this budget. OSU Name. OKLAHOMA COOPERATIVE Farm Description

Size: px
Start display at page:

Download "Dryland Wheat Enterprise Budget - Grain and Graze 1000 acres farmed, 160 acres for this budget. OSU Name. OKLAHOMA COOPERATIVE Farm Description"

Transcription

1 Dryland Wheat Enterprise Budget - Grain and Graze 1000 acres farmed, 160 acres for this budget OSU Name OKLAHOMA COOPERATIVE Farm Description EXTENSION SERVICE Total PRODUCTION Units Price Quantity $/Acre Wheat Bu. $ $ Small Grain Pasture Acre $ $ Other Income Acre $ $ Total Receipts $ OPERATING INPUTS Units Price Quantity $/Acre Wheat Seed Bu./acre $ $ Fertilizer Acre $ $ Custom Harvest Acre $ - 0 $ - Pesticide Acre $ $ 3.68 Crop Insurance Acre $ $ 2.10 Annual Operating Capital Dollars 6.75% $ 3.17 Machinery Labor Hrs. $ $ 9.00 Custom Hire Acre $ $ 2.75 Machinery Fuel, Lube, Repairs Acre $ $ Other Expense Acre $ - 0 $ - Total Operating Costs $ Returns Above Total Operating Costs $ FIXED COSTS Units Rate $/Acre Machinery/Irrigation $/value Interest at Dollars 6.50% $ Taxes at Dollars 1.00% $ 6.15 Insurance Dollars 0.60% $ 2.30 Depreciation Dollars $ Land $/acre $ - Interest at Dollars 0.00% $ - Taxes at Dollars 0.00% $ - Total Fixed Costs $ Total Costs (Operating + Fixed) $ Returns Above All Specified Costs $ (22.21) Garfield County - North-Central OK Owner-Operator Custom field work - owned harvest equipmenused machinery complement Grain Break-Even (B-E) Analysis B-E Yield at $/bu B-E Price at bu./acre Above Operating Costs (Bu.) 13 Above Operating Costs $ 1.37 Above Total Costs (Bu.) 38 Above Total Costs $ 3.92 Break-even yield is the yield needed to cover costs given the expected price, pasture income, and other income such as government payments. Break-even price is the price needed to cover costs given the expected yield, pasture income, and other income. File name: Wheat2.0 OSU Agricultural Economics Enterprise Budget Software 4/7/ :02 AM

2 You can specify the yield and price for your enterprise or use the default for the area you selected. To view average yields and prices, click on the link below. Reporting Yield Est. Harvest Harvest Sales Weighted Wheat District bu/acre Price ($/bu) Month Information Avg. Price Default North Central $ $ 3.21 Month(s) Your Value $ 3.21 File name: Wheat2.0 OSU Agricultural Economics Enterprise Budget Software 4/7/ :03 AM

3 The production and usage of small grain forages by stocker producers is common in Oklahoma. If the goals are grain and forage production, the wheat pasture grazing period generally runs from late fall through early March. Stocker producers may also "grazeout" wheat pasture depending on the outlook for wheat yield/prices and stocker prices Will your wheat pasture be grazed? Will you graze the pasture or lease it out? Yes, grain and winter graze (Nov - No, grain only Graze it Lease it Yes, grazeout only (Nov - For grain and grazing, estimate the returns to forage from winter grazing by clicking on the button labeled "Determine Winter Grazing Pasture Value". Valuation choices are $/lb of gain, $/head/month, and $/cwt/month. To estimate additional returns from grazeout, click on the "Yes, grazeout only" choice above. Then, click on the "Grazeout Calculator" button. Percent Grazed Grain and Winter Grazing By Month $/pound of gain Values January 25% Date placed on pasture 11/15/02 February 25% Weight: placed on pasture (Lbs.) 400 March 0% Date removed from pasture 3/5/03 April 0% Weight: removed from pasture (Lbs.) 600 May 0% Stocking Rate (Acres/Hd) 3.00 June 0% Days on Pasture 110 July 0% Calculated Avg. Daily Gain (ADG) 1.82 August 0% Estimated N Requirement (lbs) 19 September 0% Pasture value ($/Acre) $ October 0% Est. Cost of Fertilizer for Pasture $ 3.90 November 25% Est. Pasture Value less Fertilizer Cost $ December 25% For wheat pasture grazeout, click on the button labeled "Determine Grazeout Pasture Value". Valuation choices are $/lb of gain, $/head/month, and $/cwt/month. Percent Grazed Grazeout By Month Values January 0% Date placed on pasture February 0% Weight: placed on pasture (Lbs.) March 40% Date removed from pasture April 40% Weight: removed from pasture (Lbs.) May 20% Stocking Rate (Acres/Hd) June 0% Days on Pasture July 0% Calculated Avg. Daily Gain (ADG) August 0% Estimated N Requirement (lbs) September 0% Pasture value ($/Acre) October 0% Est. Cost of Fertilizer for Pasture November 0% Est. Pasture Value less Fertilizer Cost December 0% File name: Wheat2.0 OSU Agricultural Economics Enterprise Budget Software 4/7/ :04 AM

4 Specify any other income not accounted for in other sections. Include a description, the month the income will be received, and the income per acre. Use the first two lines for government payments. Other Month of Income Income Income per Acre Direct Payment 11 $ Counter-Cyclical Payment Total Other Income: $ File name: Wheat2.0 OSU Agricultural Economics Enterprise Budget Software 4/7/ :14 AM

5 You can specify the seeding rate, price of seed, and planting date for your enterprise or use the default values. Typical and recommended rates, prices, and planting dates can be viewed by clicking "More Info". Seeding Bu/acre Seed Cost Planting Rate Area Planted $/bu Month Default State 2.00 $ Your Value File name: Wheat2.0 OSU Agricultural Economics Enterprise Budget Software 4/7/ :14 AM

6 A default fertilizer application has been specified but can be modified to match your operation. Double-click anywhere in the fertilizer table yellow cells for a pop-up screen with fertilizer information. Adjust the fertilizer mixes and amounts to approximately meet the nitrogen (N), phosphorus (P), and potassium (K) requirements. The Fertilizer Calc button may be used to ensure N requirements are met using the fertilizer listed on the first line in the table below Month to Lbs. Applied Acreage Percent Percent Percent Price Custom App. Fertilizer Fertilizer Apply per Acre Applied N P K per Ton Charge Price/Lb. Anhydrous Ammonia % 0% 0% $ $ - $ Diammonium Phosphate % 46% 0% $ $ - $ Nitrogen 28% (UAN) % 0% 0% $ $ 2.75 $ $ - $ - $ - $ - $ - Pounds/acre applied Pounds of N/acre present per soil test results Estimated pounds N, P and K required Fertilizer cost/budget acre Prorated lime cost/budget acre Total cost/budget acre Custom application cost/budget acre $ $ - $16.68 $ 2.75 File name: Wheat2.0 OSU Agricultural Economics Enterprise Budget Software 4/7/ :14 AM

7 Will this crop be harvested using your own equipment or using a custom harvester? Custom Owned Harvest If custom harvest is to be used, you need to specify the costs. Typical custom harvest costs are specified below in the default values. You can make any necessary changes in the "Your Value" specification. Extra Cost Cost For Per Acre For Yield Charge For Hauling Custom Harvest Charge Over x Bu. Extra Yield Grain Default $ $ 0.13 $ 0.13 Your Value Custom Harvest Per acre charge Extra yield charge Hauling cost Total Custom Cost Total Share Cost Per Acre Cost $ $ 1.45 $ 4.05 $ $ Owned Harvest Machinery Costs If owned harvest equipment is to be used, you need to specify the following costs. Typical harvest equipment costs (combine, hauling grain, etc.) are specified below as default values. Default revisions may be determined by clicking on the "Combine Cost Estimator" button. You can also make any necessary changes in the "Your Value" column. Your Default Value Variable costs Fuel $ 1.00 Lube $ 0.15 Repairs $ 2.56 Total $ 3.71 $ 3.71 Fixed costs Depreciation $ Insurance $ 1.87 Taxes $ 5.05 Interest $ Total $ $ Hours of labor 0.12 Labor costs per acre $ 0.88 $ 0.88 Total costs $ $ For additional information, see: CR-205 Oklahoma Farm and Ranch Custom Rates View these and other OSU Publications at: File name: Wheat2.0 OSU Agricultural Economics Enterprise Budget Software 4/7/ :15 AM

8 Specify any insurance associated with this crop. Include the premium payment month and the cost per acre. A crop insurance discription may be entered if desired. You may be able to access your policy information from your insurance carrier's web site. Contact your insurance agent for more information. If no insurance is desired, enter zero in the Cost of Insurance. Crop Insurance Specification Approved APH yield Yield coverage level Crop price election Value of coverage $ - Month of Expense 6 Cost of Insurance $ 2.10 For more information: File name: Wheat2.0 OSU Agricultural Economics Enterprise Budget Software 4/7/ :15 AM

9 Default pesticide practices have been specified. You can use the defaults or specify your own pesticide applications. Double-click anywhere in the pesticide table yellow cells to access a list of default pesticides. Month to Application Units Acreage Cost Custom App. Cost of Total App. Pesticide Apply Unit per Acre Applied per Unit Charge Chemical Cost Finesse 2 Ounce $ $ - $ 3.68 $ 3.68 Total cost per budget acre $ 3.68 $ 3.68 For more information: F-322 Pesticide Recordkeeping Requirements for Crop Production F-1215 Selecting the Proper Nozzle Type and Size for Low Pressure Ground Sprayers F-1216 Calibrating a Low Pressure Ground Sprayer F-1217 The Low Pressure Ground Sprayer F-1218 Pumps for Low Pressure Ground Sprayers F-2770 Weed Control in Winter Wheat F-2774 Cheat Control in Wheat View these and other OSU Publications at: For information on Ag Product Labels and Material Safety Data Sheets, see: File name: Wheat2.0 OSU Agricultural Economics Enterprise Budget Software 4/7/ :15 AM

10 Parameter Settings - Listed below are typical estimates for labor, fuel, interest rates and other items used in the budget calculations. You can use the defaults or specify values to be used in the "Your Value" column. Your Parameter Settings Default Value Typical wage rate paid for labor $ 7.50 Average fuel price (diesel) $ 1.00 Annual operating capital interest rate 6.75% Interest rate charged on machinery loans 6.50% Percent taxes on machinery purchase price 1.00% Percent insurance on machinery average value 0.60% Annual capital month 6 Opportunity interest rate charged on land capital 0.00% Percent ad valorem tax rate on land 0.00% Per acre average value for land $ - Percent of taxes and desired rate of return assigned to wheat 25% File name: Wheat2.0 OSU Agricultural Economics Enterprise Budget Software 4/7/ :15 AM

11 The default information is based on the irrigation system (three center pivot choices and a side roll) and power source selection. To view the line-items for the default calculations, click the Irrigation Details button. Any changes you make in the "Your Value" column will be used instead of the default value. Will this crop be irrigated (check "Irrigated" box if yes)? Irrigated Type of Irrigation System: CP: 30 psi Impact Pump Power Source: Natural Gas Your Irrigation Costs Default Value Application Efficiency Inches of water required by crop Inches provided by rainfall Inches required from irrigation - Inches required with efficiency - Variable Cost ($/acre) Cost per acre inch of water Percent of cost related to repairs Total $ - Fixed Cost ($/acre) Depreciation Insurance Taxes Interest Total $ - Hours of irrigation labor per acre 0.00 Labor cost per acre $ - Total irrigation costs $ - Your Monthly Water Application Default Value January - February - March - April - May - June - July - August - September - October - November - December - Annual Total: Your gross annual value: File name: Wheat2.0 OSU Agricultural Economics Enterprise Budget Software 4/7/ :16 AM

12 Specify any other expense not accounted for in other sections. Include a description, the month the expense will be incurred, and the cost per acre. Other Month of Cost Expense Expense per Acre Total Cost: $ - File name: Wheat2.0 OSU Agricultural Economics Enterprise Budget Software 4/7/ :17 AM

13 ENTERPRISE BUDGET WORKSHEET NAME: DATE: FIELD: File: WheatIffs Enterprise: Dryland Wheat Enterprise Budget - Grain and Graze Number of acres: 160 Quantity stored: 0.00 bu. Acres Harvested 160 Yield: per acre bu/ac Price: $/bushel $ 3.21 /bu. Percent change in costs 0.00 % Operator's share % Interest rate 6.75 % Error Check 0 Interest Starting Month: January PER UNIT TOTAL JAN FEB MAR APR MAY JUN JUL AUG SEP OCT NOV DEC << OPERATING RECEIPTS >> Livestock sales: Description unit price quan > - 0 > - 0 > - 0 > Crop sales: Description unit price quan > Wheat bu , , > - - > Government payments (totals) , , > Other farm income (totals) - - > Pasture Lease (totals) - - TOTAL CASH OPERATING RECEIPTS , , , << OPERATING EXPENSES >> Custom Hire (machine work) Feed Purchased - - Fertilizer, Lime, Chemicals , , Freight, Trucking - - Fuel, Lubricants , Insurance Labor Hired , Rent - - Repairs, Maintenance , , Seeds, Plants , , Storage, Warehousing - - Supplies - - Taxes - Ad Valorem - - Utilities - - Veterinary, Medicine - - Miscellaneous Livestock purchased for resale Description unit price quan > - - > - - TOTAL CASH OPERATING EXPENSES , , ,137 1,194 4,595 1,149 2, NET OPERATING (Rec - Exp) ,387 0 (1,499) ,861 (1,194) (4,595) (1,149) (2,240) 2,203 0 Operating interest expense Net Operating After Interest ,354 0 (1,507) (8) (8) (8) 14,861 (1,194) (4,595) (1,149) (2,240) 2,203 0 Contribut'n to Other Enterprise , Contribut'n of Other Enterprise Net after contribution , (681) (8) (8) (8) 14,861 (1,194) (4,595) (1,149) (2,240) 3, Land or Other Fixed Charges ,741 1,062 1,062 1,062 1,062 1,062 1,062 1,062 1,062 1,062 1,062 1,062 1,062 Net After Other Charges (19.25) (3,080) (235) (1,742) (1,070) (1,070) (1,070) 13,800 (2,256) (5,657) (2,210) (3,302) 1,968 (235) File name: Wheat2.0 OSU Agricultural Economics Enterprise Budget Software 4/7/ :17 AM

OPERATING INPUTS Units Price Quantity $/Acre Wheat Seed Bu./acre $ $ Custom Harvest Acre $ -

OPERATING INPUTS Units Price Quantity $/Acre Wheat Seed Bu./acre $ $ Custom Harvest Acre $ - Dryland Wheat Enterprise Budget - Grain and Graze 1000 acres farmed, 160 acres for this budget No Till - Continuous 2008 marketing year price projection Total PRODUCTION Units Price Quantity $/Acre Wheat

More information

Total PRODUCTION Units Price Quantity $/Acre Pecans Lbs. $ $ 1, Other Income Acre $ - Total Receipts $ 1,160.00

Total PRODUCTION Units Price Quantity $/Acre Pecans Lbs. $ $ 1, Other Income Acre $ - Total Receipts $ 1,160.00 Irrigated Improved Pecan Enterprise Budget 40 acres farmed. Total PRODUCTION Units Price Quantity $/Acre Pecans Lbs. $ 1.16 1000 $ 1,160.00 Other Income Acre 0 Total Receipts $ 1,160.00 OPERATING INPUTS

More information

OPERATING INPUTS Unit Price Quantity Total $/Head. Grain Head $ - 1 $ - $ - Other Feed Additives Head $ - 1 $ - $ -

OPERATING INPUTS Unit Price Quantity Total $/Head. Grain Head $ - 1 $ - $ - Other Feed Additives Head $ - 1 $ - $ - Cow-Calf Enterprise Budget - 100 Cow Unit Size February calving percentage - 86.3%, calf death loss - 4.2% Name Farm Description OSU OKLAHOMA COOPERATIVE EXTENSION SERVICE PRODUCTION Wt. Unit Price/Cwt

More information

TOTAL $ PURCHASED INPUTS PRICE SEED $ LBS $45.00 $45.00 MANURE $ TON $21.60 $21.60 LIVESTOCK FAC & EQUIP $5.00 $5.

TOTAL $ PURCHASED INPUTS PRICE SEED $ LBS $45.00 $45.00 MANURE $ TON $21.60 $21.60 LIVESTOCK FAC & EQUIP $5.00 $5. TABLE 6. Wheat, sprinkler-irrigated, budgeted per acre costs and returns for a 1,280 acre farm with above average management, Union County, Planting dates: August 15 - November 15 Harvesting dates: July

More information

4 Labor Wage Rate: Equipment operators $/hour $8.55 WATER USE

4 Labor Wage Rate: Equipment operators $/hour $8.55 WATER USE TABLE 1. Acreage Summary, Union County, TABLE 2. Basic cost information for Union County, UNION COUNTY 1,280 ACRES Item SPRINKLER BUDGET AREA... FARM SIZE IRRIGATION TYPE NUMBER OF CROPS.. 4 Labor Wage

More information

ITEM PRICE YIELD TOTAL GROSS RETURNS OAT HAY TONS (IN FIELD) TOTAL PURCHASED PURCHASED INPUTS PRICE QUANTITY INPUTS TOTAL

ITEM PRICE YIELD TOTAL GROSS RETURNS OAT HAY TONS (IN FIELD) TOTAL PURCHASED PURCHASED INPUTS PRICE QUANTITY INPUTS TOTAL TABLE 4. Alfalfa establishment, flood-irrigated, budgeted per acre costs and returns for a 20 acre part-time farm, San Juan County. Projected 2015 Planting dates: April 15 - June 1 Harvest dates: June

More information

Item. NUMBER OF CROPS... 2 Labor Wage Rate: LAND USE Equipment operators $/hour $7.75 ACREAGE SUMMARY: (ACRES) General & Irrigators $/hour $7.

Item. NUMBER OF CROPS... 2 Labor Wage Rate: LAND USE Equipment operators $/hour $7.75 ACREAGE SUMMARY: (ACRES) General & Irrigators $/hour $7. TABLE 1. Acreage Summary, Curry County, TABLE 2. Basic cost information for Curry County, BUDGET AREA.. CURRY COUNTY FARM SIZE 1600 ACRES Item IRRIGATION TYPE.. DRYLAND NUMBER OF CROPS... 2 Labor Wage

More information

BUDGET AREA... FARM SIZE IRRIGATION TYPE NUMBER OF CROPS.. Item

BUDGET AREA... FARM SIZE IRRIGATION TYPE NUMBER OF CROPS.. Item TABLE 1. Acreage Summary, Quay County, TABLE 2. Basic cost information for the San Jon-Nara Visa area, Quay County, SAN JON-NARA VISA AREA, QUAY COUNTY 800 ACRES DRYLAND Item BUDGET AREA... FARM SIZE IRRIGATION

More information

3 Labor Wage Rate: Equipment operators $/hour $8.55 WATER USE

3 Labor Wage Rate: Equipment operators $/hour $8.55 WATER USE TABLE 1. Acreage Summary, Lea County, TABLE 2. Basic cost information for Lea County, SOUTHERN HIGH PLAINS, LEA COUNTY 480 ACRES Item SPRINKLER BUDGET AREA FARM SIZE... IRRIGATION TYPE NUMBER OF CROPS

More information

Table 8A. Income and Cash Operating Summary; Watermelons, 2001

Table 8A. Income and Cash Operating Summary; Watermelons, 2001 Table 8A. Income and Cash Operating Summary; Watermelons, 2001 Item Unit Quantity Price/ Budgeted Total Your Farm Unit /Acre /Acre Budget INCOME -> Melons Ton 16.83 $141.60 $2,383.13 $2,383.13 40 CASH

More information

Agriculture & Business Management Notes...

Agriculture & Business Management Notes... Agriculture & Business Management Notes... SPA Standardized Performance Analysis For Cow/Calf Producers -- A Worksheet Approach -- Cow/calf producers have been challenged to be lower cost producers, to

More information

BUDGET AREA FARM SIZE... IRRIGATION TYPE NUMBER OF CROPS. Item

BUDGET AREA FARM SIZE... IRRIGATION TYPE NUMBER OF CROPS. Item TABLE 1. Acreage Summary, Roosevelt County, TABLE 2. Basic cost information for the Causey-Lingo area, Roosevelt County, CAUSEY-LINGO AREA, ROOSEVELT COUNTY 1,280 ACRES DRYLAND Item BUDGET AREA FARM SIZE...

More information

VERSION 1.0. COPYRIGHT (C) 1984 by NEW MEXICO STATE UNIVERSITY BOARD OF REGENTS

VERSION 1.0. COPYRIGHT (C) 1984 by NEW MEXICO STATE UNIVERSITY BOARD OF REGENTS MICROCOMPUTER CROP COST AND RETURN GENERATOR BUDGET AREA..... CURRY COUNTY FARM SIZE 1,600.00 ACRES IRRIGATION TYPE.. DRYLAND NUMBER OF CROPS... 2 VERSION 1.0 COPYRIGHT (C) 1984 by NEW MEXICO STATE UNIVERSITY

More information

Glenn. County PRODUCTION COSTS FOR SUDANGRASS SEED TENANT LANDOWNER SD-GL-92 BASIS. ROBERT L. SAILSBERV Farm Advisor

Glenn. County PRODUCTION COSTS FOR SUDANGRASS SEED TENANT LANDOWNER SD-GL-92 BASIS. ROBERT L. SAILSBERV Farm Advisor PRODUCTION COSTS SD-GL-9 FOR SUDANGRASS SEED TENANT LANDOWNER BASIS Glenn County ROBERT L. SAILSBERV Farm Advisor KAREN KLONSKV Extension Specialist PETE LIVINGSTON Staff Research Associate 99 U.C. COOPERATIVE

More information

Howard County Ag. Day: Beef Cow Economics

Howard County Ag. Day: Beef Cow Economics Howard County Ag. Day: Beef Cow Economics Coordinated by: Presented by: October 10, 2013 Big Spring, TX Tommy Yeater, Howard County CEA AG Bill Thompson, Extension Economist, San Angelo, TX Today s Agenda

More information

$3,048 $1,524 $1,873 $2,800 $12,700 $2,502 $2,007 $0 $0 $1,657 $457 $191. Total $28,759

$3,048 $1,524 $1,873 $2,800 $12,700 $2,502 $2,007 $0 $0 $1,657 $457 $191. Total $28,759 TABLE 1. Acreage Summary, Curry County, BUDGET AREA CURRY COUNTY FARM SIZE 520 ACRES IRRIGATION TYPE... FLOOD NUMBER OF CROPS 2 WATER USE LAND USE AC.IN. ACREAGE SUMMARY: (ACRES) PER AC. AC.IN. WHEAT 255

More information

Grain versus Grazing: The Decision Process. Stan Bevers Professor & Extension Economist Vernon, Texas

Grain versus Grazing: The Decision Process. Stan Bevers Professor & Extension Economist Vernon, Texas Grain versus Grazing: The Decision Process Stan Bevers Professor & Extension Economist Vernon, Texas Changes that have shaken our world Drought since Fall 2010 Cost of inputs Fertilizer Fuel Repairs Commodity

More information

Methods and Procedures of Estimating Rent for Crop Share, and Flexable Cash Leases.

Methods and Procedures of Estimating Rent for Crop Share, and Flexable Cash Leases. Methods and Procedures of Estimating Rent for Crop Share, and Flexable Cash Leases. You are allowed/required to enter information shown in blue text in this spreadsheet. Print All Input and Results Click

More information

Item 35 ACRES FLOOD NUMBER OF CROPS 4. Labor Wage Rate: Equipment operators $/hour $7.20 WATER USE. General & Irrigators $/hour $7.

Item 35 ACRES FLOOD NUMBER OF CROPS 4. Labor Wage Rate: Equipment operators $/hour $7.20 WATER USE. General & Irrigators $/hour $7. TABLE 1. Acreage Summary, Lincoln County, TABLE 2. Basic cost information for Lincoln County, BUDGET AREA HONDO VALLEY, LINCOLN COUNTY FARM SIZE... IRRIGATION TYPE 35 ACRES FLOOD Item NUMBER OF CROPS 4

More information

EBB2 Po Costs and Returns Estimate Southwestern Idaho: Treasure Valley Shepody Commercial Potatoes: Fumigation and No Storage District II

EBB2 Po Costs and Returns Estimate Southwestern Idaho: Treasure Valley Shepody Commercial Potatoes: Fumigation and No Storage District II EBB2 Po2 07 2007 Costs and Returns Estimate Southwestern Idaho: Treasure Valley Shepody Commercial Potatoes: Fumigation and No Storage Paul E. Patterson Background and Assumptions District II The University

More information

Ranch Calculator (RanchCalc)

Ranch Calculator (RanchCalc) Oklahoma Cooperative Extension Service Current Report CR-3252 0609 Oklahoma Cooperative Extension Fact Sheets are also available on our website at: facts.okstate.edu Ranch Calculator (RanchCalc) Damona

More information

Table 10A. Income and Cash Operating Summary; Grain Sorghum (Late), 1998 Page 45

Table 10A. Income and Cash Operating Summary; Grain Sorghum (Late), 1998 Page 45 Table 10A. Income and Cash Operating Summary; Grain Sorghum (Late), 1998 Page 45 COUNTY: Pinal FARM: Pinal County 98 WATER SOURCE: Central Arizona TILLAGE: Double Cropped Item Unit Quantity Price/ Budgeted

More information

2017 Alfalfa Enterprise Budget

2017 Alfalfa Enterprise Budget 2017 Alfalfa Enterprise Budget Alfalfa Estab Yield, tons air-dry: 2.10 Establishment year Weighted value per ton, air-dry: $200.00 Owned land Dryland Business unit Income per acre Yield Price total Hay

More information

Table 7A. Income and Cash Operating Summary; Grain Sorghum, 1998 Page 30

Table 7A. Income and Cash Operating Summary; Grain Sorghum, 1998 Page 30 Table 7A. Income and Cash Operating Summary; Grain Sorghum, 1998 Page 30 COUNTY: Cochise FARM: Cochise County 98 WATER SOURCE: Ks Settlement, NG TILLAGE: Conventional Item Unit Quantity Price/ Budgeted

More information

USING ENTERPRISE BUDGETS TO IMPROVE CUSTOMER S PROFITS. Kevin Shelley 1 and Matt Hanson 2

USING ENTERPRISE BUDGETS TO IMPROVE CUSTOMER S PROFITS. Kevin Shelley 1 and Matt Hanson 2 USING ENTERPRISE BUDGETS TO IMPROVE CUSTOMER S PROFITS Introduction Kevin Shelley 1 and Matt Hanson 2 Assisting farmer clients determine their cost of production and per-acre profits is something many

More information

SEED $ LBS $ $ NITROGEN (N) $ LBS $24.75 $24.75 PHOSPHATE (P205) $ LBS $56.00 $56.00 SUBTOTAL $ $260.

SEED $ LBS $ $ NITROGEN (N) $ LBS $24.75 $24.75 PHOSPHATE (P205) $ LBS $56.00 $56.00 SUBTOTAL $ $260. TABLE 6. Alfalfa establishment, sprinkler-irrigated, budgeted per acre costs and returns for a 480 acre farm with above average management, Lea County, Planting dates: August 15 - September 1 SEED $6.00

More information

Crunching the Numbers for Taxes and Analysis. Chris Prevatt University of Florida, Range Cattle REC Extension Economist

Crunching the Numbers for Taxes and Analysis. Chris Prevatt University of Florida, Range Cattle REC Extension Economist Crunching the Numbers for Taxes and Analysis Chris Prevatt University of Florida, Range Cattle REC Extension Economist Chris Prevatt Beef Cattle and Forage Economist UF/IFAS Range Cattle Research and Education

More information

Table 13A. Income and Cash Operating Cost Summary, Durum Wheat(Center Pivot), 1996 Page 54

Table 13A. Income and Cash Operating Cost Summary, Durum Wheat(Center Pivot), 1996 Page 54 Table 13A. Income and Cash Operating Cost Summary, Durum Wheat(Center Pivot), 1996 Page 54 Item Unit Quantity Price Budgeted Total Your Farm /Unit /Acre /Acre Budget INCOME -> Grain Pound 5,000.00 $0.0682

More information

TABLE 1. Acreage Summary, San Juan County, TABLE 2. Basic cost information for San Juan County, Projected 2017 Projected 2017.

TABLE 1. Acreage Summary, San Juan County, TABLE 2. Basic cost information for San Juan County, Projected 2017 Projected 2017. TABLE 1. Acreage Summary, San Juan County, TABLE 2. Basic cost information for San Juan County, BUDGET AREA... SAN JUAN COUNTY FARM SIZE 80 ACRES Item IRRIGATION TYPE FLOOD NUMBER OF CROPS.. 3 Labor Wage

More information

Table 6A. Income and Cash Operating Summary; Durum Wheat, 1998 Page 25

Table 6A. Income and Cash Operating Summary; Durum Wheat, 1998 Page 25 Table 6A. Income and Cash Operating Summary; Durum Wheat, 1998 Page 25 COUNTY: Cochise FARM: Cochise County 98 WATER SOURCE: Ks Settlement, NG TILLAGE: Conventional Item Unit Quantity Price/ Budgeted Total

More information

MEASURING SCOPE EFFICIENCY FOR CROP AND BEEF FARMS. M. R. Langemeier 1 and R. D. Jones 1

MEASURING SCOPE EFFICIENCY FOR CROP AND BEEF FARMS. M. R. Langemeier 1 and R. D. Jones 1 Beef Cattle Research 2006 MEASURING SCOPE EFFICIENCY FOR CROP AND BEEF FARMS M. R. Langemeier 1 and R. D. Jones 1 Summary This study evaluated scope efficiency (the degree of efficiency gained from producing

More information

Profit = Income - Costs. Profit = Income - Costs. What are overhead costs? Estimated average cow costs What are variable costs?

Profit = Income - Costs. Profit = Income - Costs. What are overhead costs? Estimated average cow costs What are variable costs? Putting Profit back in Ranching: Managing Cow Costs Profit = Income - Costs You can increase income by: Increasing units of production Receiving higher price per unit Adding enterprises Jim Gerrish American

More information

Table 8A. Income and Cash Operating Summary; Fall Cabbage, 2001

Table 8A. Income and Cash Operating Summary; Fall Cabbage, 2001 Table 8A. Income and Cash Operating Summary; Fall Cabbage, 2001 COUNTY: Maricopa FARM: Maricopa Veg WATER SOURCE: Salt River Project TILLAGE: Double Crop Item Unit Quantity Price/ Budgeted Total Your Farm

More information

Table 13A. Income and Cash Operating Summary; Winter Wheat, 1998 Page 66

Table 13A. Income and Cash Operating Summary; Winter Wheat, 1998 Page 66 Table 13A. Income and Cash Operating Summary; Winter Wheat, 1998 Page 66 COUNTY: La Paz FARM: Salome Area (LaPaz) WATER SOURCE: McMullen Valley, Nat. TILLAGE: Conventional Item Unit Quantity Price/ Budgeted

More information

Table 8A. Income and Cash Operating Cost Summary, Grain Sorghum, 1996 Page 29

Table 8A. Income and Cash Operating Cost Summary, Grain Sorghum, 1996 Page 29 Table 8A. Income and Cash Operating Cost Summary, Grain Sorghum, 1996 Page 29 Item Unit Quantity Price Budgeted Total Your Farm /Unit /Acre /Acre Budget INCOME -> Grain Pound 3,600.00 $0.0682 $245.52 $245.52

More information

Economics 230 Lab 4 Section 1 2 Due September 24 Fall 2010 WHOLE FARM BUDGET

Economics 230 Lab 4 Section 1 2 Due September 24 Fall 2010 WHOLE FARM BUDGET Economics 230 Name Lab 4 Section 1 2 Due September 24 Fall 2010 WHOLE FARM BUDGET The purpose of this lab is to (a) learn how to prepare a whole farm budget for a hypothetical farming situation, and use

More information

WATER USE. Employee Liability Insurance $/$1,000 wages $ Employee Benefits percent/wages 18.00% Labor Downtime percent 25.

WATER USE. Employee Liability Insurance $/$1,000 wages $ Employee Benefits percent/wages 18.00% Labor Downtime percent 25. TABLE 1. Acreage Summary, Valencia and Souther Bernalillo Counties, TABLE 2. Basic cost information for Valencia and Southern Bernalillo Counties, BUDGET AREA VALENCIA & SOUTHERN BERNALILLO COUNTIES FARM

More information

Tools to Help Beef Cattle Producers Make Economically Sound Restocking Decisions

Tools to Help Beef Cattle Producers Make Economically Sound Restocking Decisions Tools to Help Beef Cattle Producers Make Economically Sound Restocking Decisions Victoria County Post Drought Management Seminar April 13, 2010 Victoria, TX Coordinated by: Sam Womble Victoria CEA/NR Prepared

More information

U.C. COOPERATIVE EXTENSION

U.C. COOPERATIVE EXTENSION BL-SJ-90 SAMPLE COSTS TO PRODUCE BARLEY Irrigated, Double Cropped IN THE by Marsha Campbell, Stanislaus Co. Lee Jackson, Extension Agronomist, U.C. Davis Alan Fulton, Kern Co. Bruce Roberts, Kings Co.

More information

Table 18A. Income and Cash Operating Summary; Sweet Corn, 2001

Table 18A. Income and Cash Operating Summary; Sweet Corn, 2001 Table 18A. Income and Cash Operating Summary; Sweet Corn, 2001 Item Unit Quantity Price/ Budgeted Total Your Farm Unit /Acre /Acre Budget INCOME -> Ears Crtn 148.00 $5.46 $808.08 $808.08 100 CASH LAND

More information

Table 9A. Income and Cash Operating Cost Summary, Wheat, 1996 Page 35

Table 9A. Income and Cash Operating Cost Summary, Wheat, 1996 Page 35 Table 9A. Income and Cash Operating Cost Summary, Wheat, 1996 Page 35 Item Unit Quantity Price Budgeted Total Your Farm /Unit /Acre /Acre Budget INCOME -> Grain Pound 4,500.00 $0.0581 $261.45 $261.45 CASH

More information

BUDGET AREA... ROGERS-DORA AREA, ROOSEVELT COUN FARM SIZE... 1, ACRES IRRIGATION TYPE. DRYLAND NUMBER OF CROPS 2 VERSION 1.0

BUDGET AREA... ROGERS-DORA AREA, ROOSEVELT COUN FARM SIZE... 1, ACRES IRRIGATION TYPE. DRYLAND NUMBER OF CROPS 2 VERSION 1.0 MICROCOMPUTER CROP AND RETURN GENERATOR BUDGET AREA... ROGERS-DORA AREA, ROOSEVELT COUN FARM SIZE..... 1,280.00 ACRES IRRIGATION TYPE. DRYLAND NUMBER OF CROPS 2 VERSION 1.0 COPYRIGHT (C) 1984 by NEW MEXICO

More information

U.C. COOPERATIVE EXTENSION

U.C. COOPERATIVE EXTENSION WH-SJ-92 SAMPLE COSTS TO PRODUCE WHEAT Irrigated, Double Cropped IN THE by Marsha Campbell, Stanislaus Co. Lee Jackson, Extension Agronomist, U.C. Davis Alan Fulton, Kern Co. Bruce Roberts, Kings Co. Ron

More information

2017 Alfalfa Baleage Enterprise Budget

2017 Alfalfa Baleage Enterprise Budget 2017 Alfalfa Baleage Enterprise Budget Alfalfa Baleage Yield, tons air-dry: 5.25 Production Weighted value per ton, air-dry: $120.00 Owned land Dryland Business unit Income per acre Yield Price total Baleage

More information

Table 7A. Income and Cash Operating Summary; Grain Sorghum (Dbl. Crop), 1998 Page 30

Table 7A. Income and Cash Operating Summary; Grain Sorghum (Dbl. Crop), 1998 Page 30 Table 7A. Income and Cash Operating Summary; Grain Sorghum (Dbl. Crop), 1998 Page 30 COUNTY: Graham FARM: Graham County 98 WATER SOURCE: Surface/Pump TILLAGE: Double Cropped Item Unit Quantity Price/ Budgeted

More information

MICROCOMPUTER CROP COST AND RETURN GENERATOR

MICROCOMPUTER CROP COST AND RETURN GENERATOR MICROCOMPUTER CROP AND RETURN GENERATOR BUDGET AREA.. CAUSEY-LINGO AREA, ROOSEVELT COUN FARM SIZE.... 1,280.00 ACRES IRRIGATION TYPE DRYLAND NUMBER OF CROPS 3 VERSION 1.0 COPYRIGHT (C) 1984 by NEW MEXICO

More information

Table 10A. Income and Cash Operating Summary; Spring Lettuce, 2001

Table 10A. Income and Cash Operating Summary; Spring Lettuce, 2001 Table 10A. Income and Cash Operating Summary; Spring Lettuce, 2001 Item Unit Quantity Price/ Budgeted Total Your Farm Unit /Acre /Acre Budget INCOME -> Lettuce Crtn 823.00 $5.26 $4,328.98 $4,328.98 0.00

More information

Enterprise Budget. Sweet Corn, Willamette Valley Region. EM 8376, Revised August 1995

Enterprise Budget. Sweet Corn, Willamette Valley Region. EM 8376, Revised August 1995 Enterprise Budget Sweet Corn, Willamette Valley Region Bob Lisec, Former Extension agent, Polk County, Dan McGrath, Extension agent, Marion County, and Loren Kerns, student assistant, Oregon State University

More information

$1,600 $1,143 $565 $953 $6,541 $1,181 $768 $0 $6,010 $591 $292 $191

$1,600 $1,143 $565 $953 $6,541 $1,181 $768 $0 $6,010 $591 $292 $191 TABLE 1. Acreage Summary, San Juan County, BUDGET AREA... SAN JUAN COUNTY, 2002. FARM SIZE 80 ACRES IRRIGATION TYPE SPRINKLER NUMBER OF CROPS.. 1 WATER USE LAND USE AC.IN. ACREAGE SUMMARY: (ACRES) PER

More information

Table 9A. Income and Cash Operating Cost Summary, Grain Sorghum, 1996 Page 37

Table 9A. Income and Cash Operating Cost Summary, Grain Sorghum, 1996 Page 37 Table 9A. Income and Cash Operating Cost Summary, Grain Sorghum, 1996 Page 37 Item Unit Quantity Price Budgeted Total Your Farm /Unit /Acre /Acre Budget INCOME -> Grain Pound 3,600.00 $0.0682 $245.52 $245.52

More information

District 11-Projected Cow-Calf Enterprise Budget Breeding Cow Herd on Improved Pasture

District 11-Projected Cow-Calf Enterprise Budget Breeding Cow Herd on Improved Pasture District 11-Projected Cow-Calf Enterprise Budget-2005 100 Breeding Cow Herd on Improved Pasture This budget is based on a 100-cow breeding herd, with a cow to bull ratio of 25:1. This budget is based on

More information

1998 Missouri Crop Costs and 2000 Crop Cost of Production Estimates

1998 Missouri Crop Costs and 2000 Crop Cost of Production Estimates 1998 Missouri Crop Costs and 2000 Crop Cost of Production Estimates Raymond E. Massey Crops Economist, Commercial Agriculture Program This report summarizes the enterprise records for the 1998 Management

More information

TABLE 1. Basic cost information for Socorro County Projected 2017 BUDGET AREA... SOCORRO COUNTY Projected 2017

TABLE 1. Basic cost information for Socorro County Projected 2017 BUDGET AREA... SOCORRO COUNTY Projected 2017 TABLE 1. Basic cost information for Socorro County Projected 2017 BUDGET AREA... SOCORRO COUNTY Projected 2017 FARM SIZE... 200 ACRES Item IRRIGATION TYPE... FLOOD NUMBER OF CROPS... 10 Labor Wage Rate:

More information

Grain Farm Income and Cash Rent Outlook: 2016 and 2017 Sep 7, 2016 Grain Farm Income and Cash Rent Outlook: 2016 and 2017 Budgets in management section of farmdoc Gary Schnitkey University of Illinois

More information

Table 4A. Income and Cash Operating Summary; Romaine Lettuce, 2001

Table 4A. Income and Cash Operating Summary; Romaine Lettuce, 2001 Table 4A. Income and Cash Operating Summary; Romaine Lettuce, 2001 Item Unit Quantity Price/ Budgeted Total Your Farm Unit /Acre /Acre Budget INCOME -> Lettuce Crtn 712.00 $7.63 $5,432.56 $5,432.56 17

More information

PRODUCTION PLAN. Crop Production

PRODUCTION PLAN. Crop Production PRODUCTION PLAN The production plan conveys the type and quantity of commodities to be produced. The production plan pairs information from the resource inventory and financial records to serve as a realistic

More information

Item. Labor Wage Rate: Equipment operators $/hour $8.55 WATER USE

Item. Labor Wage Rate: Equipment operators $/hour $8.55 WATER USE TABLE 1. Acreage Summary, Union County, TABLE 2. Basic cost information for Dry Cimarron area, Union County, BUDGET AREA FARM SIZE. IRRIGATION TYPE NUMBER OF CROPS DRY CIMARRON AREA, UNION COUNTY 80 ACRES

More information

Table 8A. Income and Cash Operating Summary; Spring Cantaloupe, 2001

Table 8A. Income and Cash Operating Summary; Spring Cantaloupe, 2001 Table 8A. Income and Cash Operating Summary; Spring Cantaloupe, 2001 Item Unit Quantity Price/ Budgeted Total Your Farm Unit /Acre /Acre Budget INCOME -> Melons Crtn 811.00 $6.98 $5,660.78 $5,660.78 44

More information

Table 10A. Income and Cash Operating Cost Summary, Grain Sorghum (Dbl. Crop), 1996 Page 41

Table 10A. Income and Cash Operating Cost Summary, Grain Sorghum (Dbl. Crop), 1996 Page 41 Table 10A. Income and Cash Operating Cost Summary, Grain Sorghum (Dbl. Crop), 1996 Page 41 Item Unit Quantity Price Budgeted Total Your Farm /Unit /Acre /Acre Budget INCOME -> Grain Pound 3,600.00 $0.0682

More information

Table 7A. Income and Cash Operating Summary; Grain Sorghum (Dbl. Crop), 1998 Page 30

Table 7A. Income and Cash Operating Summary; Grain Sorghum (Dbl. Crop), 1998 Page 30 Table 7A. Income and Cash Operating Summary; Grain Sorghum (Dbl. Crop), 1998 Page 30 COUNTY: Yuma FARM: Yuma County 98 WATER SOURCE: Yuma County Water TILLAGE: Double Cropped Item Unit Quantity Price/

More information

D a Oregoa 's. Costs. 8Z.j983. Oregon State ersity Exte5j Service. EM 823k

D a Oregoa 's. Costs. 8Z.j983. Oregon State ersity Exte5j Service. EM 823k D a Oregoa 's 8Z.j983 Costs EM 823k Oregon State ersity Exte5j Service DRYLAND WHEAT PRODUCTION AND MARKETING COSTS IN OREGON'S COLUMBIA PLATEAU Gordon H. Cook, Sandy Macnab, Greg Fitterer and Don Rydrych*

More information

VERSION 1.0. COPYRIGHT (C) 1984 by NEW MEXICO STATE UNIVERSITY BOARD OF REGENTS

VERSION 1.0. COPYRIGHT (C) 1984 by NEW MEXICO STATE UNIVERSITY BOARD OF REGENTS MICROCOMPUTER CROP AND RETURN GENERATOR BUDGET AREA.. FARM SIZE.... IRRIGATION TYPE NUMBER OF CROPS VIRDEN AREA, HIDALGO COUNT 200.00 ACRES FLOOD 4 VERSION 1.0 COPYRIGHT (C) 1984 by NEW MEXICO STATE UNIVERSITY

More information

Table 13A. Income and Cash Operating Summary; Fall Cantaloupe, 2001

Table 13A. Income and Cash Operating Summary; Fall Cantaloupe, 2001 Table 13A. Income and Cash Operating Summary; Fall Cantaloupe, 2001 Item Unit Quantity Price/ Budgeted Total Your Farm Unit /Acre /Acre Budget INCOME -> Melons Crtn 237.00 $6.98 $1,654.26 $1,654.26 75

More information

Dryland Wheat Production and Marketing Costs in Oregon's Columbia Plateau

Dryland Wheat Production and Marketing Costs in Oregon's Columbia Plateau O REGOH STATE UNIVERSITY LIBRARIES IINE1111j121 1 COMPACT 5.35 98 _ s port 820 )./Revis 1 5 )1.E55 no.820 rev.1991 cop.2 1990-1991 Dryland Wheat Production and Marketing Costs in Oregon's Columbia Plateau

More information

Table 14A. Income and Cash Operating Cost Summary, Wheat, Salome/Vicksburg, 1996 Page 65

Table 14A. Income and Cash Operating Cost Summary, Wheat, Salome/Vicksburg, 1996 Page 65 Table 14A. Income and Cash Operating Cost Summary, Wheat, Salome/Vicksburg, 1996 Page 65 Item Unit Quantity Price Budgeted Total Your Farm /Unit /Acre /Acre Budget INCOME -> Grain Pound 5,800.00 $0.0581

More information

Economics 330 Fall 2005 Exam 1. Strategic Planning and Budgeting

Economics 330 Fall 2005 Exam 1. Strategic Planning and Budgeting Economics 330 Fall 2005 Exam 1 K E Y Strategic Planning and Budgeting Circle the letter of the best answer. You may put a square around the letter of your second choice. If your second choice is right,

More information

2012 Farm Outlook. Highlights

2012 Farm Outlook. Highlights 2012 Farm Outlook Office of the Chief Economist USDA Highlights A promising spring planting was followed by historic drought. Record high commodity prices followed. Farm incomes are expected to be near

More information

Table 7A. Income and Cash Operating Summary; Grain Sorghum (Spring), 1998 Page 30

Table 7A. Income and Cash Operating Summary; Grain Sorghum (Spring), 1998 Page 30 Table 7A. Income and Cash Operating Summary; Grain Sorghum (Spring), 1998 Page 30 COUNTY: La Paz FARM: LaPaz County 98 WATER SOURCE: CRIR Irrigation Project TILLAGE: Conventional Item Unit Quantity Price/

More information

BEEF COW/CALF ENTERPRISE BUDGET 2016 Estimated Costs and Returns - San Luis Valley

BEEF COW/CALF ENTERPRISE BUDGET 2016 Estimated Costs and Returns - San Luis Valley Estimated s and Returns - San Luis Valley PRODUCTION ASSUMPTIONS Exposed Females (Cows & Heifers) 300 Total Calves Weaned (head) 258 Cows Per Bull 25 Steers (head) 129 Cow Death Loss 3% Total Heifers (head)

More information

BUDGET AREA.. DRY CIMARRON AREA, UNION COUNTProjected 2018 FARM SIZE ACRES IRRIGATION TYPE FLOOD NUMBER OF CROPS 2 VERSION 1.

BUDGET AREA.. DRY CIMARRON AREA, UNION COUNTProjected 2018 FARM SIZE ACRES IRRIGATION TYPE FLOOD NUMBER OF CROPS 2 VERSION 1. MICROCOMPUTER CROP AND RETURN GENERATOR BUDGET AREA.. DRY CIMARRON AREA, UNION COUNT FARM SIZE.... 80.00 ACRES IRRIGATION TYPE FLOOD NUMBER OF CROPS 2 VERSION 1.0 COPYRIGHT (C) 1984 by NEW MEXICO STATE

More information

Table 5A. Income and Cash Operating Summary; Fall Broccoli, 2001

Table 5A. Income and Cash Operating Summary; Fall Broccoli, 2001 Table 5A. Income and Cash Operating Summary; Fall Broccoli, 2001 Item Unit Quantity Price/ Budgeted Total Your Farm Unit /Acre /Acre Budget INCOME -> Broccoli Crtn 608.00 $7.71 $4,687.68 $4,687.68 23 CASH

More information

Table 8A. Income and Cash Operating Cost Summary, Grain Sorghum, 1996 Page 30

Table 8A. Income and Cash Operating Cost Summary, Grain Sorghum, 1996 Page 30 Table 8A. Income and Cash Operating Cost Summary, Grain Sorghum, 1996 Page 30 Item Unit Quantity Price Budgeted Total Your Farm /Unit /Acre /Acre Budget INCOME -> Grain Pound 7,000.00 $0.0682 $477.40 $477.40

More information

Farm Business Management Reports 2002 COST OF PRODUCING ALFALFA HAY UNDER CENTER PIVOT IRRIGATION IN THE COLUMBIA BASIN OF WASHINGTON STATE EB1942E

Farm Business Management Reports 2002 COST OF PRODUCING ALFALFA HAY UNDER CENTER PIVOT IRRIGATION IN THE COLUMBIA BASIN OF WASHINGTON STATE EB1942E , Farm Business Management Reports EB1942E 2002 COST OF PRODUCING ALFALFA HAY UNDER CENTER PIVOT IRRIGATION IN THE COLUMBIA BASIN OF WASHINGTON STATE Herbert Hinman, John Kugler and William Woodward COOPERATIVE

More information

2009 Crop Rotation Budgets for 15" to 18" Precipitation Zone Under Conventional Tillage Dryland Grain Producing Region of the NW Wheat & Range Region

2009 Crop Rotation Budgets for 15 to 18 Precipitation Zone Under Conventional Tillage Dryland Grain Producing Region of the NW Wheat & Range Region Photo: Terry Day 2009 Crop Rotation Budgets for 15" to 18" Precipitation Zone Under Conventional Tillage Dryland Grain Producing Region of the NW Wheat & Range Region Kathleen Painter, PhD Analyst, Agricultural

More information

Table 17A. Income and Cash Operating Summary; Dry Onions (Processing), 1998 Page 86

Table 17A. Income and Cash Operating Summary; Dry Onions (Processing), 1998 Page 86 Table 17A. Income and Cash Operating Summary; Dry Onions (Processing), 1998 Page 86 COUNTY: La Paz FARM: LaPaz County 98 WATER SOURCE: CRIR Irrigation Project TILLAGE: Conventional Item Unit Quantity Price/

More information

Organic Crop Planning Guide

Organic Crop Planning Guide Department of Agricultural Economics Project on Organic Agriculture July 2005 By Shon Ferguson and Simon Weseen Organic Planning Guide BLACK SOIL ZONE The following crop budgets are intended to serve as

More information

Table 5A. Income and Cash Operating Cost Summary, Alfalfa Hay, 1996 Page 14

Table 5A. Income and Cash Operating Cost Summary, Alfalfa Hay, 1996 Page 14 Table 5A. Income and Cash Operating Cost Summary, Alfalfa Hay, 1996 Page 14 Item Unit Quantity Price Budgeted Total Your Farm /Unit /Acre /Acre Budget INCOME -> Alfalfa Ton 5.10 $82.0000 $418.20 $418.20

More information

Table 14A. Income and Cash Operating Summary; Fall Lettuce, 2001

Table 14A. Income and Cash Operating Summary; Fall Lettuce, 2001 Table 14A. Income and Cash Operating Summary; Fall Lettuce, 2001 Item Unit Quantity Price/ Budgeted Total Your Farm Unit /Acre /Acre Budget INCOME -> Lettuce Crtn 823.00 $5.26 $4,328.98 $4,328.98 81 CASH

More information

1. What variable costs are associated with corn and grain sorghum production?

1. What variable costs are associated with corn and grain sorghum production? UNIT VI - CORN AND GRAIN SORGHUM PRODUCTION Lesson 8: Figuring Crop Costs Competency/Objective: Calculate cost per acre. Study Questions References 1. What variable costs are associated with corn and grain

More information

Table 10A. Income and Cash Operating Summary; Bt. Upland Cotton, 1998 Page 46

Table 10A. Income and Cash Operating Summary; Bt. Upland Cotton, 1998 Page 46 Table 10A. Income and Cash Operating Summary; Bt. Upland Cotton, 1998 Page 46 COUNTY: Maricopa FARM: Maricopa County 98 WATER SOURCE: Salt River Project TILLAGE: Dry Plant Item Unit Quantity Price/ Budgeted

More information

How Will Farmers Respond to High Fuel and Fertilizer Prices?

How Will Farmers Respond to High Fuel and Fertilizer Prices? How Will Farmers Respond to High Fuel and Fertilizer Prices? Damona Doye Regents Professor and Extension Economist Oklahoma State University Value of production by commodity Cattle and calves Poultry &

More information

MANAGING RISK AND PROFIT USING INCOME OVER FEED COSTS. Monthly IOFC

MANAGING RISK AND PROFIT USING INCOME OVER FEED COSTS. Monthly IOFC Virginia Ishler Extension Dairy Team 8148633912 vishler@psu.edu MANAGING RISK AND PROFIT USING INCOME OVER FEED COSTS What KEY information should all producers know? Monthly Income Over Feed Costs (IOFC)

More information

Central Texas Cow/Calf Clinic

Central Texas Cow/Calf Clinic Central Texas Cow/Calf Clinic Market Update/Beef Cattle Economics August 18, 2011 Bill Thompson AgriLife Extension Economist San Angelo, TX http://sanangelo.tamu.edu/programs/ag_economics/index.php 1 Mil.

More information

Using Enterprise Budgets to Compute Crop Breakeven Prices Michael Langemeier, Associate Director, Center for Commercial Agriculture

Using Enterprise Budgets to Compute Crop Breakeven Prices Michael Langemeier, Associate Director, Center for Commercial Agriculture June 2017 Using Enterprise Budgets to Compute Crop Breakeven Prices Michael Langemeier, Associate Director, Center for Commercial Agriculture Enterprise budgets provide an estimate of potential revenue,

More information

Table 5A. Income and Cash Operating Cost Summary, Alfalfa Hay Production, 1996 Page 14

Table 5A. Income and Cash Operating Cost Summary, Alfalfa Hay Production, 1996 Page 14 Table 5A. Income and Cash Operating Cost Summary, Alfalfa Hay Production, 1996 Page 14 Item Unit Quantity Price Budgeted Total Your Farm /Unit /Acre /Acre Budget INCOME -> Alfalfa Ton 7.40 $82.0000 $606.80

More information

Enterprise Budget. Meadowfoam Seed, Willamette Valley Region, Page 1

Enterprise Budget. Meadowfoam Seed, Willamette Valley Region, Page 1 Enterprise Budget Meadowfoam Seed, Willamette Valley Region Bart Eleveld, Extension Economist, Tom Silberstein, Extension Agent, Marion County, Mark Mellbye, Extension Agent, Linn County, Bill Young, Extension

More information

Lind Site, Conventional Tillage & No-Till

Lind Site, Conventional Tillage & No-Till CSANR-09-01 December 2009 Lind Site, Conventional Tillage & No-Till 2009 Crop Rotation Budgets for Under 15" Precipitation Zone Dryland Grain Producing Region of the NW Wheat & Range Region Climate Friendly

More information

Table 13A. Income and Cash Operating Summary; Upland Cotton, 1998 Page 61

Table 13A. Income and Cash Operating Summary; Upland Cotton, 1998 Page 61 Table 13A. Income and Cash Operating Summary; Upland Cotton, 1998 Page 61 COUNTY: Pinal FARM: Pinal County 98 WATER SOURCE: Central Arizona TILLAGE: Conventional Item Unit Quantity Price/ Budgeted Total

More information

MICROCOMPUTER CROP COST AND RETURN GENERATOR VERSION 1.0. COPYRIGHT (C) 1984 by NEW MEXICO STATE UNIVERSITY BOARD OF REGENTS

MICROCOMPUTER CROP COST AND RETURN GENERATOR VERSION 1.0. COPYRIGHT (C) 1984 by NEW MEXICO STATE UNIVERSITY BOARD OF REGENTS MICROCOMPUTER CROP AND RETURN GENERATOR BUDGET AREA... PORTALES VALLEY, ROOSEVELT COUNT FARM SIZE..... 32 ACRES IRRIGATION TYPE. FLOOD NUMBER OF CROPS 5 VERSION 1.0 COPYRIGHT (C) 1984 by NEW MEXICO STATE

More information

Michael A. Deliberto and Brian M. Hilbun

Michael A. Deliberto and Brian M. Hilbun Projected Costs and Returns Crop Enterprise Budgets for Sugarcane Production in Louisiana, 2019 Michael A. Deliberto and Brian M. Hilbun Farm Management Research & Extension Department of Agricultural

More information

Table 9A. Income and Cash Operating Cost Summary, Barley, 1996 Page 36

Table 9A. Income and Cash Operating Cost Summary, Barley, 1996 Page 36 Table 9A. Income and Cash Operating Cost Summary, Barley, 1996 Page 36 Item Unit Quantity Price Budgeted Total Your Farm /Unit /Acre /Acre Budget INCOME -> Grain Pound 4,900.00 $0.0567 $277.83 $277.83

More information

Grazing Economics 101 Keys to Being a Profitable Forage Producer MODNR-SWCP Mark Kennedy and John Turner

Grazing Economics 101 Keys to Being a Profitable Forage Producer MODNR-SWCP Mark Kennedy and John Turner Grazing Economics 101 Keys to Being a Profitable Forage Producer MODNR-SWCP Mark Kennedy and John Turner Mostly stolen from Wesley Tucker University of Missouri Extension Specialist and Cow-Calf Producer

More information

Organic Alfalfa Management Guide

Organic Alfalfa Management Guide Organic Alfalfa Management Guide Cost Calculator for Irrigated Organic Alfalfa Production Photo by Rob Mikkelson Kathleen Painter, PhD Analyst, Center for Sustaining Ag and Natural Resources Affiliate,

More information

Table 10A. Income and Cash Operating Summary; Edible Dry Beans, 1998 Page 45

Table 10A. Income and Cash Operating Summary; Edible Dry Beans, 1998 Page 45 Table 10A. Income and Cash Operating Summary; Edible Dry Beans, 1998 Page 45 COUNTY: Cochise FARM: Cochise County 98 WATER SOURCE: Stewart, Elect TILLAGE: Double Crop Item Unit Quantity Price/ Budgeted

More information

Cash Flow and Enterprise Information - step two for your 2016 farm analysis

Cash Flow and Enterprise Information - step two for your 2016 farm analysis 1 of 24 Name Address County Phone Email Year Born Year Started Farming Cash Flow and Enterprise Information - step two for your 2016 farm analysis Now that you have a beginning and an ending balance sheet,

More information

Michael A. Deliberto, Brian M. Hilbun, and Michael E. Salassi

Michael A. Deliberto, Brian M. Hilbun, and Michael E. Salassi Projected Costs and Returns Crop Enterprise Budgets for Sugarcane Production in Louisiana, 2018 Michael A. Deliberto, Brian M. Hilbun, and Michael E. Salassi Farm Management Research & Extension Department

More information

CHS. Midwest Cooperatives. Pre-Harvest Marketing Plan

CHS. Midwest Cooperatives. Pre-Harvest Marketing Plan CHS Midwest Cooperatives Pre-Harvest Marketing Plan Pre-Harvest Marketing Plan? s Farm Plan What is in your farm plan for the upcoming year? WW Acres SW Acres Corn Acres Milo Acres SFL Acres Millet Acres

More information

Table 5A. Income and Cash Operating Cost Summary, Alfalfa Hay w/ Sheep, 1996 Page 14

Table 5A. Income and Cash Operating Cost Summary, Alfalfa Hay w/ Sheep, 1996 Page 14 Table 5A. Income and Cash Operating Cost Summary, Alfalfa Hay w/ Sheep, 1996 Page 14 Item Unit Quantity Price Budgeted Total Your Farm /Unit /Acre /Acre Budget INCOME -> Alfalfa Ton 7.00 $82.0000 $574.00

More information

Enterprise Budget. EM 8370 Revised February 1999

Enterprise Budget. EM 8370 Revised February 1999 Enterprise Budget Spring Grain Production, Klamath Basin Area Bart Eleveld, Extension economist, Rodney Todd, Extension agent, Klamath County, and William Riggs, former Extension agent, Lake County Oregon

More information

The Value of Improving the Performance of your Cow-Calf Operation

The Value of Improving the Performance of your Cow-Calf Operation The Value of Improving the Performance of your Cow-Calf Operation Chris Prevatt Livestock and Forage Economist UF Range Cattle Research and Education Center NW Florida Beef Conference The Last Five Years

More information