Improvement Plan Cost Estimate

Transcription

1 Building and Engineering Division Development Services Department 214 S. C Street, Oxnard CA ph: fax Improvement Plan Cost Estimate Land Development Permit No. (Tract or PZ #) Cost Estimate Summary For City Use Only Description Estimate Cost ENR Adjusted Cost Street Improvements $ $ Current ENR Site Improvements $ $ Date Removals & Adjustments $ $ Sewer Improvements $ $ Unit Cost ENR Water Improvements $ $ Date 4/2005 Drainage Improvements $ $ Property Monuments $ $ ENR Multiplier Other $ $ Ck'd by Total Improvement Cost $ $ Total center linear feet of new street (s) being constructed FT. Estimated by: RCE# Date Phone # ( ) Plan Check Fee Calculation (Calculations to be rounded to the nearest cent) Total Improvement Cost $0 to $35000 $35000 to $ Over $ ($ ) ( %) X ($ ) = $ ( ) (Base) + (Percent) X (Amount Over) = (Plan Check Fee) Permit Center Improvement Fee (5% of Plan Check Fee) Total Fee (1) + (2) Inspection Fee Calculation = $ Total Inspection Fee Improvement Cost X (5.83%) $ [(Improvement Cost-$35000) X (4.2%)] = $ $ [(Improvement Cost-$150000) X (2.97%)] = $ Final ENR Adjusted Cost (For City Use Only) (1 $ (1 = $ ( ) (2 $ (2 = $ ( ) (3 $ Total Improvement Cost Plan Check Fee (From)... (To) (Base) + (Percent) $0 $2,250 $ $2, $75,000 $ % of valuation over $2,250 $75,001. $450,000 $2, % of valuation over $75,000 $450,001 $12,000,000 $12, % of valuation over $450,000 12,000, and over $158, % of valuation over $12,000,000 (3 Revised 11/8/2018 G:\Wendt\Forms 1

2 CITY OF OXNARD - IMPROVEMENT PLAN COST ESTIMATE Street Improvement Costs 1. Finish Grade & Prime Coat... Sq.Ft in. Aggregate Sub $.10/inch... Sq.Ft. 3. in. Aggregate Rock $.23/inch... Sq.Ft. 4. in. Asphalt $.35/inch... Sq.Ft. 5. Fog Seal Coat... Sq.Ft Cross-Gutter & Apron (7" thick)... Sq.Ft Concrete Sidewalk (4" thick)... Sq.Ft Concrete Driveway (Residential) 6" thick... Sq.Ft Concrete Driveway (Commercial) 8" thick... Sq.Ft Air Blown Mortar (4" thick)... Sq.Ft " Concrete Curb and 18" Gutter... Ln.Ft " Concrete Curb and 24" Gutter... Ln.Ft " Concrete Curb... Ln.Ft " Concrete Curb... Ln.Ft " Asphalt Concrete Berm... Ln.Ft Concrete Cut-off Wall (6" thick and 36" deep)... Ln.Ft Barricades (Complete)... Ln.Ft Street Name Signs... Each Traffic Signs... Each Chain Link Fence (In Right-of-Way)... Ln.Ft Redwood Header... Ln.Ft Reflective Pavement Markers (Type B & D)... Each Pavement markers (Type A)... Each Street Lighting (Residential)... Each Street Lighting (Commercial/Industrial)... Each Ramp for the Physically Disabled... Each Traffic Striping - (Double Solid)... Ln.Ft Traffic Striping - (Single Solid)... Ln.Ft Traffic Striping - (Single Skip)... Ln.Ft Traffic Signal... L.S Median Landscaping... Sq.Ft Stamped Concrete... Sq.Ft Traffic Signal Modification... L.S Traffic Signal Interconnect... Ln.Ft Revised 11/8/2018 G:\Wendt\Forms 2

3 TOTAL CITY OF OXNARD - IMPROVEMENT PLAN COST ESTIMATE Site (Privately owned) Improvement Costs 1. Finish Grade & Prime Coat... Sq.Ft in. Aggregate Sub $.10/inch... Sq.Ft. 3. in. Aggregate Rock $.23/inch... Sq.Ft. 4. in. Asphalt $.35/inch... Sq.Ft. 5. Fog Seal Coat... Sq.Ft " Concrete Curb... Ln.Ft " Curb & 18" Gutter... Ln.Ft Concrete Ribbon Gutter (8" thick)... Sq.Ft Asphalt Concrete Berm... Ln.Ft Redwood Header... Ln.Ft Saw cutting... Ln.Ft Concrete Sidewalk (4" thick)... Sq.Ft Concrete Pavement... Sq.Ft Revised 11/8/2018 G:\Wendt\Forms 3

4 TOTAL CITY OF OXNARD - IMPROVEMENT PLAN COST ESTIMATE Removal and Adjustment Costs 1. Concrete... Cu.Yd Asphalt Pavement... Sq.Ft Concrete Sidewalk, Driveway or Cross-gutter... Sq.Ft Curb & Gutter... Ln.Ft Storm Drain Pipe (Smaller than 42")... Ln.Ft Storm Drain Pipe (Larger than 42")... Ln.Ft Adjust Manhole to Grade... Each Adjust Valve Box to Grade... Each Traffic Striping (Single Stripe Removal)... Ln.Ft Saw cutting... Ln.Ft Asphalt Cold Plane (< 2")... Sq.Ft Revised 11/8/2018 G:\Wendt\Forms 4

5 TOTAL CITY OF OXNARD - IMPROVEMENT PLAN COST ESTIMATE Sewer Improvement Costs 1. 4" PVC... Ln.Ft " PVC... Ln.Ft " PVC... Ln.Ft " PVC... Ln.Ft " PVC... Ln.Ft " PVC... Ln.Ft " PVC... Ln.Ft Precast Manhole: (48" $350/Vertical Foot)... Vt.Ft Cleanout... Each Chimney (4")... Each Manhole Ring & Cover (Cast Iron)... Each Wye (8" x 4")... Each Remodel Manhole Base... Each Increase in cost for pipeline constructed within an existing paved area (items 1 to 7) Ln.Ft Revised 11/8/2018 G:\Wendt\Forms 5

6 TOTAL CITY OF OXNARD - IMPROVEMENT PLAN COST ESTIMATE Water Improvement Costs 1. 4" PVC Pipe... Ln.Ft " PVC Pipe... Ln.Ft " PVC Pipe... Ln.Ft " PVC Pipe... Ln.Ft " PVC Pipe... Ln.Ft " PVC Pipe... Ln.Ft " PVC Pipe... Ln.Ft " Tee... Each " x 6" Tee... Each " Tee... Each " Tee, 10" x 6" Tee or 10" x 8" Tee... Each " Tee, 12" x 6" Tee or 12" x 8" Tee... Each " Tee, 16" x 6" Tee or 16" x 8" Tee... Each 2, " Cross... Each " Cross... Each " Cross... Each 1, " Cross... Each 2, " x 4" or 8" x 6" Reducer... Each " x 8" Reducer... Each " x 8" Reducer or 12" x 10" Reducer... Each " Blow-Off... Each 1, " Blow-Off... Each 2, Fire Hydrant assembly... Each 3, " º, 45º or 90º... Each " º, 45º or 90º... Each " º, 45º or 90º... Each " º, 45º or 90º... Each " º, 45º or 90º... Each 1, " or 8" Valve... Each " Valve... Each 1, " Valve... Each 1, " Valve... Each 2, " Air & Vacuum Relief Valve Assembly... Each 2, /4" Service, meter & backflow device... Each " Service, meter & backflow device... Each Subtotal (Carry Subtotal forward to page 7) Revised 11/8/2018 G:\Wendt\Forms 6

7 CITY OF OXNARD - IMPROVEMENT PLAN COST ESTIMATE Water Improvement Costs (Cont.) Item Description Quantity Unit Cost Item Cost /2" Service, meter & backflow device... Each 2, " Service, meter & backflow device... Each 2, " Service, meter & backflow device... Each 4, " Service, meter & backflow device... Each 9, " Service, meter & backflow device... Each 12, " Service, meter & backflow device... Each 16, " Hot Tap Assembly... Each 2, " Hot Tap Assembly... Each 3, " Hot Tap Assembly... Each 4, " Hot Tap Assembly... Each 5, " Hot Tap Assembly... Each 6, Subtotal for this page Subtotal from page 6 Total (from pages 6 & 7) Add 10% Revised 11/8/2018 G:\Wendt\Forms 7

8 TOTAL Revised 11/8/2018 G:\Wendt\Forms 8

9 CITY OF OXANRD - IMPROVEMENT PLAN COST ESTIMATE Drainage Improvement Costs 1. 18" RCP... Ln.Ft " RCP... Ln.Ft " RCP... Ln.Ft " RCP... Ln.Ft " RCP... Ln.Ft " RCP... Ln.Ft " RCP... Ln.Ft " RCP... Ln.Ft " RCP... Ln.Ft Standard Manhole... Each 3, Junction Structure (Minor)... Each 2, Standard Catch Basin (W=3.5' or W=7.0')... Each 3, Standard Catch Basin (W=10.0' or W=14.0')... Each 4, Standard Catch Basin (W=21.0' or larger)... Each 6, Class A Reinforced Concrete (> 100 CY)... Cu.Yd Class A Reinforced Concrete (<= 100 CY)... Cu.Yd Rip Rap (Placed - Ungrouted)... Cu.Yd Rip Rap (Placed - Grouted)... Cu.Yd Rip Rap (Sacked)... Cu.Yd Headwalls... L.S TOTAL Revised 11/8/2018 G:\Wendt\Forms 9

10 CITY OF OXNARD - IMPROVEMENT PLAN COST ESTIMATE Monument Costs 1. City Standard Monument... Each Tract Boundary Monument... Each Lot Corner Monument... Each Street Centerline Monument (Including Centerline Ties)... Each TOTAL Revised 11/8/2018 G:\Wendt\Forms 10

11 Revised 11/8/2018 G:\Wendt\Forms 11