Preliminary Estimate. For. Strathfield Apartments

Transcription

1 Preliminary Estimate For Strathfield Apartments SUMMARY $ Preliminaries 935,750 Groundworks 112,500 Concrete 1,005,400 Masonry 418,500 Metalwork 228,200 Hydraulics 148,500 Electrical 92,600 Mechanical 176,500 Waterproofing 23,100 PC Items 200,080 Roofer 33,210 Plasterer 144,100 Painter 56,000 Ceramic Tiler 80,000 Carpet 38,400 Cleaner 2,400 External Works 28,000 TOTAL 3,723,240

2 Trade Preliminaries/Groundworks/Concrete Preliminaries A Consultants fees item B Authorities fees incl DA, CC, inspections, item LSL Levy and contributions C Demolition and site clearing item D Home owners warranty insurance No E Contractors all risk insurance % 4.0M F Scaffolding m G Protection/accommodation item H Site fence/hoardings m I Rubbish removal item 5000 J Traffic control item 1000 K Direct site labour % 4.0M L Temporary services item 3000 M Builders margin % 4.0M Total for Preliminaries Groundworks N Bulk excavation to site in OTR, incl. levelling, trimming and backfilling as required m Total for Groundworks Concrete O Shoring incl. site est. for boring rig.+ item labour and materials to piers P Shotcrete item Q Anchors and whalers item Basement Level 1 R Concrete/formwork/reinf./labour to item footings, ret walls Basement Level 2 S Concrete/formwork/reinf./labour to slabs, item beams, stairs and columns Level 1 T Ditto item U Level 2 Ditto item V Level 3 Ditto item W Level 4 Ditto item Trade Page 1 To Collection/Summary $

3 Trade Concrete/Masonry/Metalwork Concrete continued Level 5 A Ditto item Total for Concrete Masonry B Blockwork to basement 2 item 5800 C Ditto basement 1 item 4900 D Brickwork to Level 1 item E Ditto Level 2 item F Ditto Level 3 item G Ditto Level 4 item H Ditto Level 5 item I Ditto to parapets item Total for Masonry Metalwork J Aluminium windows m K Ditto sliding doors m L Glass blocks to stairwells m M Fire doors complete to entries and No basement N Balustrades to stairs m O Al. handrails to stairs and ramps m P Glass balustrades to balconies m Q Ditto with SS railings m R Al. louvres to balconies m S Colorbond miniorb cladding m T Shower screens, framed/clear glass No U Shower screens to baths No V Built in robes No W Walk in robes No X Roller door incl. remote access No Y Letterboxes No Z BCA compliance signage No Total for Metalwork Trade Page 2 To Collection/Summary $

4 Trade Hydraulics/Electrical/Mech./W proofing Hydraulics A Hydraulic services incl. sewer, sanitary, hot No and cold water reticulation, stormwater, gas and roof plumbing B Car wash pit No C Grated drains and pits item 8000 D Fire hose reels No E Pump-out to basement No F Stormwater detention tank (35m2) No Total for Hydraulics Prov.Sums Electrical G Electrical incl. wiring, switches, subboards, No cable tv, antenna and connections H Lift connection item 3000 I Audio/security sysytem No J Light fittings to units No K Lights to basements No Total for Electrical Prov.Sums Mechanical L Supply and install hydraulic lift No M Split system A/C to units No N Mech. ventilation to units No O Ditto to basements No Total for Mechanical Prov.Sums Waterproofing P Waterproofing to unit wet areas No Q Waterproofing to planter boxes & ext. item Total for Waterproofing Trade Page 3 To Collection/Summary $

5 Trade PC Items/Roofer./Plasterer/Painter/Cer. Tiler PC Items A Range-hoods st. steel No B Ovens st. steel/under-bench No C Cook-tops gas st. steel No D Kitchen sinks 11/2 bowl c/w mixer tap No E Laundry tubs 45 litre No F Tapware No G Kitchens incl granite benchtops No H HWS No I LDS white VC No J Vanities No K Baths incl. plug and waste No L Misc. fittings incl. rails etc No M Joinery and hardware No Total for PC Items Roofer N S&F metal roofing incl. sarking & m flashings O Box gutter No P Roof insulation m Total for Roofer Plasterer Q Cement render to internal m R Plasterboard/FC sheet etc to units and common areas item Total for Plasterer S Painter Painting to all internal areas incl. unit and common areas based on unit numbers No Total for Painter T Ceramic Tiler Ceramic tiles to units, common areas etc based on unit numbers No Total for Ceramic Tiler Trade Page 4 To Collection/Summary $

6 Trade Carpet/ Cleaner/External works Reference Carpet A Carpet to units and common areas No Total for Carpet Prov.Sums B Cleaner Cleaner to initial clean units and common areas No Total for Cleaner 2400 External Works C Boundary fences item D Gates item 3000 E Landscaping to planter boxes and common item areas F Make good crossing and roadway item 5000 Total for External Works Trade Page 5 To Collection/Summary $