Main Drain (s): 1 AVSC dual suction pool main drain, and 1 Eclipse 20" low provide spa drain

Transcription

1 DATE: 8/26/2017 CLIENT: Build A Pool Speculative Pool Design ADDRESS: Stone Gate Way, Arcadia, OK Phone: (405) Hello@buildapooltoday.com General Specifications Area: 905 sq.ft. (pool & spa combined) Perimeter: 160 L.F. (pool & spa combined) Pool Depth: 3 x 6 Pool Size: 20 ft. wide 50 ft. long PF Pool Class: 4 Qscore: Mechanical Equipment Filter: Jandy Cartridge CV 580 for filter pump Pump: One Jandy 2.0 Hp Variable Speed Pump, and One 120 gal/min water feature pump Skimmer: 1 A&A Quikskim venturi skimmer with suction Pool Light: Four Spectrum 15 color LED, 12 volt, 28 Watt Spa Light: One Spectrum 15 color LED, 12 volt, 28 Watt Main Drain (s): 1 AVSC dual suction pool main drain, and 1 Eclipse 20" low provide spa drain Inlets: N/A Water Feature(s): Approximately 8' diameter cast stone platform with dedicated pump Automation Controls: Jandy 2.0 iaqualink with 4 auxiliary power panel (salt sanitation) Air Blower: 2HP Jandy Air Blower Spa Jets: 10 Pool Cleaning: A&A In floor cleaning system with Quickvac canister & floor heads (plan not available yet) Heater: Jandy JXI 400,000 btu Sanitation: Jandy Nature2 Chlorine and mineral sanitation with Ozonitation & UV Pool Autofill: A&A Quick Water Leveler(Client irrigation installer to tie into yard sprinkler main) Electrical and Gas Electric attic run of 60' & hookup complete with all terminations and switches Gas run and hookup, includes 2 risers and 60ft run. $15/linear ft and $150 per riser Tile, Coping and Interior Finish Coping: 1.5" Travertine (12"x12") Tile: Standard Porcelian choices Interior: Sparkle Quartz premium interior finish Deck Specifications Type: Concrete (Plus 1700 sq ft allotment for Sundek non slip/temerature resistant coating) Area: 1300 sq ft of new concrete Maintenance Equipment 16 Telescopic pole Startup chemicals and pool salt Wall Brush Test Kit Leaf Net

2 Spa Specifications Size/Shape: 10' outside diameter with perimeter spillway Raise: 18" Miscellaneous Final Clean Up: Included Gas Reroute: Electric Reroute: Sewer Reroute: Sprinkler Repair: Gas Meter Upgrade: Not included Other: Sod repair TOTAL PHASE Permit Docs/Excavation $9, Plumbing $13, Steel Framing $4, Gunite $16, Tile, Coping & Masonry $31, Pool Equipment $21, Electrical $3, (60amps, 60' attic run, no excavated run) Gas Plumbing (just for pool equipment) $ Decks (with 1,700 sqft of Sundek Coating) $24, sq.ft.total Plaster (Premium Quartz) $5, Fireplace/Firepit/bowls $0.00 Outdoor Kitchen $0.00 Patio Structure $0.00 Pool Startup & School $1, Landscape allownace $0.00 Misc Pool Allowances $0.00 Total: $133, Deposit $15, Excavation Draw $19, Gunite Draw $34, Tile & Coping Draw $32, Deck Draw $24, Kitchen/Fire Structure Final Draw $6, TOTAL: $133, Client Signature: BUILD A POOL LLC PO BOX Oklahoma City, OK 73154

3 Permit Docs Construction Plans $499 1 $499 Permit $ $60 $ EXCAVATION DETAILS Dump Truck (Cost/Load) $ $3, Gravel Screenings (Cost/Load) $ $ Mini Excavator (Rent/day) $ $ Skidsteer Bobcat (Cost/Day) $ $ Standard Excavation Labor (Cost/Day) $ $2, Piering $ $0.00 Forming Materials (Cost/Framing Package) $ $ PLUMBING PVC Supplies $2, $2, A&A In-Floor Cleaning System $7, $7, Plumbing Labor $3, $3, STEEL FRAMING Steel Rebar $1, $1, Pool Steel Labor $ $1, Benches $ $ Skimmers $ $16.80 Extra Steel for >6ft deep pool $ $ GUNITE Gunite Pool (Cost/Yard) $ $16, Gunite Spa $ $ Gunite Flash $ $0.00 Pegboard $ $50.40 Fuel sur charge $ $ $8, $13, $4, $16,980.32

4 TILE & COPING Coping Installation Labor $ $1, Tile Labor $ $3, Plaster Prep $ $ Trim Tile Install $ $ Porcelian Tile $ $4, Water Line Tile $ $0.00 Travertine (12 x 12) $ $1, Grotto Facing Stone $ $ Grotto Facing Labor $ $1, Grotto Custom Platform $ $3, Grotto Platform Setting Mech. $ $ Sunledge Beach labor $ $2, Sunledge/Beach Entry Tile $ $3, Bobcat $ $ Mortar & Set $ $ Reverse Beam Facing $ $0.00 Slide Assembly $ $0.00 Retaining Wall Stone $ $2, Retaining Wall Labor $ $4, Rockfall Pad Sealer $ $ Grout $ $67.20 $31, EQUIPMENT Cost Units Entire Equipment List $21, $21, ELECTRICAL Home Run & Automation Hookup $2, $2, Bondings For Inspections $ $ Conduit Installation $ $ GAS PLUMBING Main Line For Pool Heater $ $ Extra Riser LF $ $0.00 Extra Riser $ $0.00 Gas key $ $0.00 $3, $952.00

5 Deck & Flatwork Steel Rebar $ $ Raised Beam $ $0.00 Gravel Screenings $ $ Deck Pavers $ $0.00 Pavers Labor $ $0.00 Concrete $ $4, Concrete Labor $ $4, Concrete Pump $ $1, " Deck Drains $ $67.20 Deck Drains Labor $ $ Retaining Wall Labor $ $3, Retaining Wall Concrete $ $1, Skimmer Plates $ $33.60 Deck Skimmer Lids $ $84.00 Steps to Lower Deck $ $1, Deck Coatings $ $4, Coping Sealant $ $89.60 Sealant Labor $ $67.20 Poli-void Roll (120' roll) $ $67.20 Pool Deck Mastic $ $ Mastic Labor $ $ Slide Assembly and Inst $ $0.00 Final Grade & Cleanup $1, $1, Plaster (Quartz) Pool $ $3, Spa $ $ Benches $ $ Dye $ $ $24, $5,667.20

6 Firepit/FirePlace/Fire Bowls Fireplace: $ $0.00 8" Fire Ring $ $0.00 Fire Bowls $ $ " Fire Ring $ $0.00 Lava Rock $ $0.00 Glass - 1Lb brken $ $0.00 Firepit Stone Facing $ $0.00 Facing Masonry Labor $ $0.00 Cinder Block $ $0.00 Cinder Block Labor $ $0.00 Firebrick $ $0.00 Mortar $ $0.00 Concrete Footer $ $0.00 Electric Wiring $ $0.00 Gas Line Run $ $0.00 Sump Pump $ $0.00 Outdoor Kitchen Masonry Material $ $0.00 Masonry Labor $ $0.00 Countertop & Installation $ $0.00 Grill (36") with cover $ $0.00 Refrigerator $ $ " Combo Drawers $ $ " Warming Drawer $ $0.00 Patio/Structure Slab $ $0.00 Frame labor and materials $ $0.00 Masonry $ $0.00 Roof $ $0.00 Gutters $ $0.00 Patio Ceiling $ $0.00 Electrical $ $0.00 Plumbing $ $0.00 Other $ $0.00 $0.00 $0.00 $0.00

7 Pool Startup Labor $ $ Chemicals $ $ Pool School $ $ On demand 3-yr service $1, $0.00 $1,006.88