Mirzaye shirazi Station Complex تهيه کننده: مهندسان مشاور... تصوير پروژه

Transcription

1 Mirzaye shirazi Station Complex تهيه کننده: مهندسان مشاور... تصوير پروژه

2 In the name of God

3 Project Code: Chapter1: 4 Introduced the project situation - The introduction of general and special features of the project - Aerial map and location of the project - The Spatial Structure of the Area Chapter2: -Technical Features of the Project -General Features of the Project - Checking the Approved Designs -Checking the Accessible Network - Physical map of the Project 14 Chapter3: Economic Information of the Project - Value of Project Output - Value of the Project Input - Analysis the Financial Indicators and Determine Profitability Chapter 4 - Design Pattern of the project 9 18

4 Chapter 1 Introduced the Project Situation

5 Location of the Project in City Mirzaye Shirazi station complex

6 Location of the Project Mirzaye Shirazi station complex

7 Aerial picture

8 Chapter 2 Technical Features of the Project

9 Checking approvals

10 Related Approvals

11 Chart 2: General Features of the Project 2554 m2 Area of the location Chart 1: Property features % floors %50 %35 Building density in accordance with Article 5 of Commission Number of floors Total covered area of the basement according to Article 5 of Commission Total covered area of the floors according to article 5 of commission Arid Administrative Ultra-city and (S211 urban administrative and commercial )centers Station complex Regional Municipality 6 Usage Detailed Design Usage Usage of detailed design Approved usage Performance Scale Type of property Municipality zone

12 Physical map of the Project Total covered area Area (m2) Main Usage Floors % parking Basement -5 % parking Basement - 4 % parking Basement -3 % commercial Basement -2 % Parking commercial Basement -1 % Commercial Ground floor % Commercial First % Commercial Second % Commercial Third % Administrative Fourth % Administrative Fifth % Administrative Sixth % Administrative Seventh % Administrative Eighth % Administrative Ninth % Administrative Tenth % Administrative Eleventh % Administrative Twelfth % Administrative Thirteenth % Administrative Fourteenth % Total

13 Location of the complex and metro station

14 Chapter 3 Economic Information of the Project

15 Economic Information of the Project Main Assumptions of the Project Unit percent Year Year Amount Name Discount Rate Construction period Sales period

16 Share (percent) %16/96 %9/67 %4/04 %3/03 %9/96 %9/56 %7/66 %6/69 %32/44 %100 Cost of Construction (Figures in million Rials) Total value 60307/ / / / / / / /720 Construction cost of each(m2) Economical Information of the Project Area (m2) 5025/ /67 717/90 898/ / / / / /82 Name Basement -3 to -5, parking Basement -2, commercial Basement -1, commercial Basement -1, parking Commercial ground floor Commercial first floor Commercial second floor Commercial third floor Fourth to fourteenth floors of office Number Total value of construction

17 Economical Information of the project Total Cost of investment of the project (Figures in million rials) Share (percent) Total Cost Sales cost of each (m2) Area (m2) Topic Number %20/ / /68 Value of land and cost of liberalization 1 %41/ /696 License cost 2 %36/ / /82 manufacturing cost 3 %1/ /036 Other costs 4 % /852 Total value of investment

18 Input Value of the Project Sales Income (Figures in Million Rials) Share (percent) price Sale value of each (m2) Sale percent Total covered area (m2) name number %6/90 %7/32 %2/ / / / %43 %40 % / /67 717/90 Basement of -3 to -5, parking Commercial basement of -2 Commercial basement of %1/ /78 45 %43 898/80 Parking basement of %19/ / % /51 commercial ground floor 5 %22/ / % /94 Commercial first floor 6 %8/ / % /97 Commercial second floor 7 %7/ / % Commercial third floor 8 %24/ / % /37 Four to fourteenth floors of office 9 % / /82 Total

19 Economical Information of the Project Economic Indexes of the Project /55 %44/74 1/16 NPV IRR B/C

20 Economical Information of the Project percent Share of Investment Partner Price (million rials) %61/ /096 Municipality share %38/ /756 Share of investment partner Total value of the project is /852 million rials.

21 Fourth Chapter Design Pattern of the project

22 Design Pattern of the Project

23 Design Pattern of the Project

24 Design Pattern of the Project

25 Design Pattern of the Project

26 Design Pattern of the Project

27 Design Pattern of the Project

28 Design Pattern of the Project

29 Design Pattern of the Project

30 Design Pattern of the Project

31 Design Pattern of the Project

32 Design Pattern of the Project

33 Design Pattern of the Project

34 Address: Shiraz Municipality and investment office, Shiraz, Iran.