Insured: John Doe Home: (123) Property: 123 Meadow Road. Hail City, TX 43252

Transcription

1 1 Insured: John Doe Home: (123) Property: 123 Meadow Road Hail City, TX Estimator: Company: E Claim Number: Policy Number: EE Type of Loss: Wind Damage Date of Loss: 8/1/2017 Date Received: Date Inspected: Date Entered: 8/24/2017 Price List: Estimate: TXDF8X_AUG17 Restoration/Service/Remodel JOHNDOE This estimate is based on minimum requirements for demolition and replacement as determined during the contractor site visit. The total extent may be greater than what has been estimated due to concealed/unknown conditions. If additional damage is found during the demolition phase of this project, the contractor shall notify the owner/insurance company regarding any supplemental costs that may result of this additional damage.

2 2 13' 37' 1" JOHNDOE Boardwalk Boardwalk1 Height: 8' 35' 7" oardwal SF Walls SF Walls & Ceiling SY Flooring LF Ceil. Perimeter SF Ceiling SF Floor LF Floor Perimeter Missing Wall 3' 11 1/2" X 8' Opens into Exterior Missing Wall 3/8" X 8' Opens into Exterior 32' 7" 17' 6" ction 3 ( Subroom: Section 3 (5) Height: 8' SF Walls SF Walls & Ceiling SY Flooring LF Ceil. Perimeter SF Ceiling SF Floor LF Floor Perimeter Missing Wall 3' 11 15/16" X 8' Opens into Exterior Missing Wall 3' 11 1/2" X 8' Opens into Exterior Subroom: 15x3 (3) Height: 8' 15' 15x3 (3) 3' SF Walls SF Walls & Ceiling 4.99 SY Flooring LF Ceil. Perimeter SF Ceiling SF Floor LF Floor Perimeter 12 (2) 15 11' 5" 38' 7" 11' 5" ction 7 Subroom: Section 7 (7) Height: 8' SF Walls SF Walls & Ceiling SY Flooring LF Ceil. Perimeter SF Ceiling SF Floor LF Floor Perimeter Missing Wall 1/16" X 8' Opens into DEF_12X12 Missing Wall X 8' Opens into Exterior JOHNDOE 8/24/2017 Page: 2

3 3 50' 50' Subroom: 15x1 (9) Height: 8' 15x1 (9) 15' 1' SF Walls SF Walls & Ceiling 1.72 SY Flooring LF Ceil. Perimeter SF Ceiling SF Floor LF Floor Perimeter 5" Subroom: Section 2 (6) Height: 8' ection 2 (6 46' SF Walls SF Walls & Ceiling SY Flooring LF Ceil. Perimeter SF Ceiling SF Floor LF Floor Perimeter 8) Missing Wall 3' 11 7/8" X 8' Opens into Exterior Missing Wall 3' 11 15/16" X 8' Opens into Exterior Subroom: Section 6 (10) Height: 8' ction 6 ( SF Walls SF Walls & Ceiling SY Flooring LF Ceil. Perimeter SF Ceiling SF Floor LF Floor Perimeter Missing Wall 1/16" X 8' Opens into Exterior Missing Wall 1/4" X 8' Opens into Exterior Subroom: Section 5 (4) Height: 8' ection 5 ( SF Walls SF Walls & Ceiling SY Flooring LF Ceil. Perimeter SF Ceiling SF Floor LF Floor Perimeter Missing Wall 1/4" X 8' Opens into Exterior Missing Wall 3/8" X 8' Opens into Exterior 12' 12' 12x12 (2) 8' 3' 8' 1' Subroom: 12x12 (2) Height: 8' SF Walls SF Walls & Ceiling SY Flooring LF Ceil. Perimeter SF Ceiling SF Floor LF Floor Perimeter Missing Wall 1/16" X 8' Opens into SECTION_7 JOHNDOE 8/24/2017 Page: 3

4 4 Up Subroom: Section 1 (8) Height: 8' ction 1 ( 40' SF Walls SF Walls & Ceiling SY Flooring LF Ceil. Perimeter SF Ceiling SF Floor LF Floor Perimeter Missing Wall X 8' Opens into STAIRS Subroom: Section 9 (11) Height: 8' 13' 5" SF Walls SF Walls & Ceiling 5.95 SY Flooring LF Ceil. Perimeter SF Ceiling SF Floor LF Floor Perimeter Up Missing Wall X 8' Opens into SECTION_1 Missing Wall X 8' Opens into STAIRS Subroom: Section 8 (12) Height: 8' 26' 10" SF Walls SF Walls & Ceiling SY Flooring LF Ceil. Perimeter SF Ceiling SF Floor LF Floor Perimeter Up Missing Wall X 8' Opens into Exterior Missing Wall X 8' Opens into ROOM2 Up 8' 4" Subroom: Section 4 (1) Height: 1 3" SF Walls SF Walls & Ceiling 6.66 SY Flooring LF Ceil. Perimeter SF Ceiling SF Floor LF Floor Perimeter Missing Wall X 1 3 1/16" Opens into ROOM2 Missing Wall X 1 3 1/16" Opens into STAIRS1 1. Mid West Vinyl Products 1.00 EA 27, , , (0.00) 33, Above line is per Midwest Vinyl Products Invoice. Line item amount has been modified to include sales tax. Line item does not include labor. Vinyl shall be removed and replaced due to Florida Statute (2) When a loss requires replacement of items and the replaced items do not match in quality, color, or size, the insurer shall make reasonable repairs or replacement of items in adjoining areas. In determining the extent of the repairs or replacement of items in adjoining areas, the insurer may consider the cost of repairing or replacing the undamaged portions of the property, the degree of uniformity that can be achieved without such cost, the remaining useful life of the undamaged portion, and other relevant factors. JOHNDOE 8/24/2017 Page: 4

5 5 CONTINUED - Boardwalk1 2. 2" x 10" x 8' #2 treated pine (material EA (0.00) only) 3. 2" x 10" x 18' #2 treated pine (material 4.00 EA (0.00) only) 4. Remove Labor to install joist - floor or LF (0.00) ceiling - 2x10 5. Labor to install joist - floor or ceiling LF (0.00) x " x 6" x 8' #2 treated pine (material EA (0.00) only) 7. Remove 6" softwood deck planking SF (0.00) Labor only (per SF) 8. 6" softwood deck planking - Labor only SF (0.00) (per SF) 9. 2" x 10" x 20' #2 treated pine (material 4.00 EA (0.00) only) 10. 2" x 10" x 10' #2 treated pine (material 2.00 EA (0.00) only) 11. Remove Deck guard rail - Vinyl LF (0.00) Deck guard rail - Vinyl LF , , (0.00) 8, R&R Vinyl decking - Labor only (per 1, SF , , (0.00) 11, SF) 14. Exterior light fixture 5.00 EA (0.00) Electrician - per hour HR , (0.00) 4, Above line item is an allowance for an electrician to repair the damaged electrical wiring for light fixtures running underneath the pier. This allowance also includes labor to detach and reset and electrical wires that were not damaged during the resurfacing of the boardwalk. Totals: Boardwalk , , , Total: Boardwalk , , , Exterior Residence Residence Formula Elevation 68' 5 3/8" x 100' x 0" SF Walls SF Long Wall LF Ceil. Perimeter LF Floor Perimeter SF Short Wall JOHNDOE 8/24/2017 Page: 5

6 6 16. Clean stucco 6, SF , (0.00) 4, Above line item is to allow for proper bonding of the re-dash coat. 17. Stucco patch / small repair - ready for EA , (0.00) 4, color 18. Stucco color coat (Redash) - Synthetic 6, SF , , (0.00) 32, Seal & paint stucco 6, SF , , (0.00) 8, Mask and prep for paint - tape only LF (0.00) (per LF) 21. Mask the surface area per square foot - 4, SF , (0.00) 1, plastic and tape - 4 mil 22. Exterior light fixture - Detach & reset 2.00 EA (0.00) Totals: Residence , , , Total: Residence , , , Garage Garage Formula Elevation 19' 9" x 100' x 0" SF Walls SF Long Wall LF Ceil. Perimeter LF Floor Perimeter SF Short Wall 23. Seal & paint stucco 1, SF , (0.00) 2, Mask and prep for paint - tape only LF (0.00) (per LF) 25. Mask the surface area per square foot - 4, SF , (0.00) 1, plastic and tape - 4 mil 26. Exterior light fixture - Detach & reset 2.00 EA (0.00) Gutter / downspout - Detach & reset LF (0.00) Above line item is to detach and reset down spouts to access elevations for painting. Totals: Garage , , Total: Garage , , Total: Exterior , , , Dwelling and Garage Roof JOHNDOE 8/24/2017 Page: 6

7 7 CONTINUED - Dwelling and Garage Roof 28. Remove Tile roofing - Concrete - "S" SQ , , (0.00) 21, or flat tile 29. Tile roofing - Concrete - "S" or flat tile SQ , , , (0.00) 80, Gutter/Splash Guard LF (0.00) R&R Ridge / Hip / Rake cap - tile LF , , (0.00) 13, roofing 32. Remove Roll roofing - hot mop SQ , , (0.00) 7, application 33. Roll roofing - hot mop application SQ , , (0.00) 22, R&R Gutter / downspout - aluminum LF , , (0.00) 7, " 35. R&R Valley metal - (W) profile LF , (0.00) 2, Step flashing LF (0.00) R&R Flashing - pipe jack - lead 6.00 EA (0.00) R&R Chimney flashing - large (32" x 2.00 EA (0.00) ") 39. R&R Flashing, 20" wide LF (0.00) R&R Drip edge LF , (0.00) 1, Bird stop - Eave closure strip for tile LF , (0.00) 2, roofing - clay 42. Hip & ridge nailer board for tile LF , (0.00) 2, roofing - channel metal 43. Gutter / downspout - Detach & reset LF (0.00) Remove Additional charge for steep SQ , (0.00) 1, roof - 7/12 to 9/12 slope 45. Additional charge for steep roof - 7/ SQ , (0.00) 5, to 9/12 slope 46. R&R Skylight - flat fixed, sf 2.00 EA , (0.00) 1, R&R Fascia - metal - 6" LF , (0.00) 3, Above line items is an allowance to remove and replace the fascia metal due to the spike and ferrule hanging method of the gutters. Totals: Dwelling and Garage Roof 4, , , , Pool House JOHNDOE 8/24/2017 Page: 7

8 8 40' 7" 66' 6" F3 22' 2" 23' 7" 26' 21' 3" 42' F1 40' 8" Pool House1 F9 27' 5" F4 (D) 27' 2" F2 (B) 2 6" 2 10" F5 (A) 13' 5" F8 (D) 68' 38' 2" 21' 9" 23' 7" 26' 21' 3" 25' 11" 13' 4" 26' 21' 8" 25' 20' 4" 21' 10" 25' 20' 4" Pool House Surface Area Total Perimeter Length Total Hip Length Number of Squares 48. R&R Patio/pool Enclosure - Full 7, SF , , , (0.00) 55, Screen Totals: Pool House1 1, , , , Total: Pool House 1, , , , Footprint 15' 8" 2 1' 2" 3" 7' 6" 5' 8' 16' 5' 9' 9' 6" 26' 11" 2 1" 9' 11" Footprint1 10' 13' 9" 21' 3" 13' 7" 15' 2' 18' 6 8' 3' 31' 3 5' 13' Footprint1 Height: 10' SF Walls SF Walls & Ceiling SY Flooring LF Ceil. Perimeter SF Ceiling SF Floor LF Floor Perimeter 30' 29' 7" Subroom: Garage Footprint (2) Height: 8' Garage Footprint (2) 45' SF Walls SF Walls & Ceiling SY Flooring LF Ceil. Perimeter SF Ceiling SF Floor LF Floor Perimeter 66' 6" 68' Pool Enclosure (1) 25' 11" 26' 40' 7" Subroom: Pool Enclosure (1) Height: 12' SF Walls SF Walls & Ceiling SY Flooring LF Ceil. Perimeter SF Ceiling SF Floor LF Floor Perimeter 42' 49. Final cleaning - construction - 11,338. SF , (0.00) 3, Residential 49 JOHNDOE 8/24/2017 Page: 8

9 9 CONTINUED - Footprint1 Totals: Footprint , , Total: Footprint , , General 50. Residential Supervision / Project HR , , (0.00) 22, Management - per hour 51. Dumpster load - Approx. 40 yards, EA , (0.00) 2, tons of debris 52. Temporary toilet (per month) 3.00 MO (0.00) Generator - 10,000 watt - portable (per 1.00 MO , (0.00) 1, month) 54. Boom lift - 50'-60' reach 1.00 DA (0.00) General Laborer - per hour HR , , (0.00) 6, Job-site cargo/storage container - 20' 1.00 MO (0.00) long - per month Above line item is to store contents on the front, left, rear, and right elevations while repairs are being made. Totals: General , , , Tree Debris Removal 57. Tree Debris removal * 1.00 EA (0.00) Above line item is per attached invoice. Totals: Tree Debris Removal Line Item Totals: JOHNDOE 7, , , , JOHNDOE 8/24/2017 Page: 9

10 10 Grand Total Areas: 25, SF Walls 13, SF Ceiling 38, SF Walls and Ceiling 13, SF Floor 1, SY Flooring 1, LF Floor Perimeter 8, SF Long Wall 8, SF Short Wall 1, LF Ceil. Perimeter 13, Floor Area 13, Total Area 15, Interior Wall Area 17, Exterior Wall Area 1, Exterior Perimeter of Walls 4, Surface Area Number of Squares 0.00 Total Perimeter Length 0.00 Total Ridge Length Total Hip Length Coverage Item Total % ACV Total % Dwelling 324, % 324, % Other Structures 62, % 62, % Contents % % Total 387, % 387, % JOHNDOE 8/24/2017 Page: 10

11 11 Summary for Dwelling Line Item Total 263, Material Sales Tax 6, Cleaning Mtl Tax 5.65 Storage Rental Tax 8.33 Subtotal 269, Overhead 26, Profit 26, Cleaning Sales Tax Replacement Cost Value $324, Less Deductible (40,680.00) Net Claim $283, E JOHNDOE 8/24/2017 Page: 11

12 12 Summary for Other Structures Line Item Total 51, Material Sales Tax Subtotal 52, Overhead 5, Profit 5, Replacement Cost Value $62, Net Claim $62, E JOHNDOE 8/24/2017 Page: 12

13 13 Recap of Taxes, Overhead and Profit Overhead (10%) Profit (10%) Material Sales Cleaning Mtl Tax Cleaning Sales Manuf. Home Storage Rental Tax (8.25%) (8.25%) Tax (8.25%) Tax (5%) Tax (8.25%) Line Items Total 32, , , , , , JOHNDOE 8/24/2017 Page: 13

14 14 Recap by Room Estimate: JOHNDOE Area: Boardwalk Boardwalk1 51, % Coverage: Other Structures % = 51, Area: Exterior Area Subtotal: Boardwalk 16.31% 51, Coverage: Other Structures % = 51, Area: Residence Residence 42, % Coverage: Dwelling % = 42, Area Subtotal: Residence 13.42% 42, Coverage: Dwelling % = 42, Area: Garage Garage 3, % Coverage: Dwelling % = 3, Area Subtotal: Garage 1.02% 3, Coverage: Dwelling % = 3, Area Subtotal: Exterior 14.44% 45, Coverage: Dwelling % = 45, Dwelling and Garage Roof 143, % Coverage: Dwelling % = 143, Area: Pool House Pool House1 44, % Coverage: Dwelling % = 44, Area Subtotal: Pool House 14.08% 44, Coverage: Dwelling % = 44, Area: Footprint Footprint1 2, % Coverage: Dwelling % = 2, Area Subtotal: Footprint 2, % Coverage: Dwelling % = 2, JOHNDOE 8/24/2017 Page: 14

15 15 General 27, % Coverage: Dwelling % = 27, Tree Debris Removal % Coverage: Other Structures % = Subtotal of Areas 315, % Coverage: Dwelling 83.51% = 263, Coverage: Other Structures 16.49% = 51, Total 315, % JOHNDOE 8/24/2017 Page: 15

16 16 Recap by Category O&P Items Total % CLEANING 5, % Coverage: % = 5, CONTENT MANIPULATION % Coverage: % = GENERAL DEMOLITION 39, % Coverage: 89.17% = 35, Coverage: Other 10.83% = 4, ELECTRICAL 3, % Coverage: Other % = 3, HEAVY EQUIPMENT % Coverage: % = FRAMING & ROUGH CARPENTRY 15, % Coverage: Other % = 15, LABOR ONLY 23, % Coverage: % = 23, LIGHT FIXTURES % Coverage: 38.90% = Coverage: Other 61.10% = PAINTING 11, % Coverage: % = 11, SWIMMING POOLS & SPAS 39, % Coverage: % = 39, ROOFING 104, % Coverage: % = 104, SOFFIT, FASCIA, & GUTTER 9, % Coverage: % = 9, SPECIALTY ITEMS 27, % Coverage: Other % = 27, STUCCO & EXTERIOR PLASTER 30, % Coverage: % = 30, TEMPORARY REPAIRS 1, % Coverage: % = 1, WINDOWS - SKYLIGHTS % Coverage: % = O&P Items Subtotal 315, % Material Sales Tax 6, % Coverage: 93.51% = 6, Coverage: Other 6.49% = Cleaning Mtl Tax % Coverage: % = 5.65 Storage Rental Tax % Coverage: % = 8.33 JOHNDOE 8/24/2017 Page: 16

17 17 Overhead 32, % Coverage: 83.73% = 26, Coverage: Other 16.27% = 5, Profit 32, % Coverage: 83.73% = 26, Coverage: Other 16.27% = 5, Cleaning Sales Tax % Coverage: % = Total 387, % Thank you for the opportunity to quote you our estimate for the repair of the damage to your property. Since this quotation will be used for insurance claim submittal purposes, we have used Xactimate which is an insurance industry standard. The prices are calculated based on local criteria and are deemed to the most accurate figures available at the time of this estimate. The estimates is hereby based on seen, disclosed, or otherwise obvious damage. Unseen, undisclosed or otherwise not obvious conditions, if discovered later or during the course of repairs, will be considered no included. If discovered, any necessary additional repairs will be submitted for supplemental coverage, based on Xactimate and/or market value pricing. JOHNDOE 8/24/2017 Page: 17

18 Boardwalk 15x1 15' (9) 12x12 (2) Section 2 (6) Section 3 (5) 8' Section 6 (10) Section 7 (7) 15x3 (3) JOHNDOE 8/24/2017 Page: ' 1" 3' 11' 5" 11' 5" 17' 5" 17' 6" Up Boardwalk1 Section 5 (4) 35' 7"13' 38' 7" 1' 27' 45' 7" 5" 12' 8' 46' 32' 6" 12' 10" 50' 50' 50' 50' 88' 7" 32' 7" 2' 9" Section 1 (8) Boardwalk

19 Footprint 29' 7" Garage Footprint (2) Pool Enclosure (1) 18' Footprint1 5' Footprint JOHNDOE 8/24/2017 Page: ' 13' 6 26' 11" 2 1" 5' 9' 3" 7' 6" 9' 6" 16' 15' 8" 2 8' 10' 13' 9" 2' 15' 21' 3" 13' 31' 45' 68' 66' 6" 40' 7" 26' 25' 11" 42' 30'

20 Pool House 42' 68' F1 Pool House1 F9 F4 (D) F3 F2 (B) F5 (A) F8 (D) Pool House JOHNDOE 8/24/2017 Page: ' 10" 22' 2" 66' 6" 25' 4" 20' 4" 25' 4" 20' 4" 40' 8" 27' 5" 40' 7" 13' 4" 27' 2" 21' 8" 2 10" 38' 2" 38' 2" 26' 13' 5" 25' 11" 2 6" 23' 7" 23' 7" 26' 3" 21' 26' 3" 21'