PRELIMINARY ROADWORKS COST ESTIMATE

Transcription

1 PRELIMINARY ROADWORKS COST ESTIMATE Project Title : Glounthaune Village Improvement Scheme Client : O Mahony Developments Ltd Date : February 208 From O' Mahony Development Ltd Entrance to Glounthaune Rail Station Summary of Estimate (Prices Based on MHL Inhouse Database and NRA Roadworks Unit Rate Database Version 8) Code ITEM Total Cost 00 Preliminaries 76, Site Clearance 6, Fencing, Gates & Styles 7, Drainage & Services Ducts 65, Earthworks 29, Road Pavements 40, Kerbs Footpaths & Paved Areas 70, Traffic Signs & Road Markings 2, Road Lighting 28, Electrical Work 3, Total of all Works Items 448, , TOTAL CONSTRUCTION ESTIMATE 509, Cost Estimate.xls Page 2/03/208

2 Code 0 Preliminaries Unit Quantity Rate Cost ( ) 0 Erection, Servicing & Removal of Compound Item Contractor's Offices & Messes, Welfare Facilities Item Setting Out of Works Item Condition Surveys & Site Progress Photographs Item Provide for Traffic Safety & Management Item Insurance & Bond Item Archaeology (Provisional) Item Facilitate Utilities Services Staff & Contractors Item 500 Road Sweeping & Cleaning Item Consulting Engineering Fees Detail Design / Construction / PSDP Item Project Supervisor Construction Stage / Supervision Item Total 76,800 Code 02 Site Clearance Unit Quantity Rate Cost ( ) 20 General Site Clearance ha Remove Trees No Removal Of Signage & Poles No Removal Of Gulley Grating & Frames No Removal Of Telecomunication Chamber Covers No Removal Of Gas Chamber Covers No Removal of Water Services Chamber Covers No Removal Of Manhole Covers No Removal Of Bollards No Removal Of Electricity, Lighting & Telecommunication Poles No Removal Of Bus Shelter No Removal Of Bins No Total 6,000 Code 03 Fencing, Gates & Styles Unit Quantity Rate Cost ( ) 30 Provide Agricultural Access Gate No Timber Post & Rail Fencing ( Temporary Fencing) m Total 7,200 Cost Estimate.xls Page 2 2/03/208

3 Code 05 Drainage,Water Mains & Foul Sewers Unit Quantity Rate Cost ( ) 50 Surface Water Drains: 50mm (conc. Surround),.0m Av. Depth m Linear Drainage Channel m Foul Sewers 375mm Dia,.5m Av. Depth m Surface Water Filter Drains: 300mm m., Raising Exisitng Manhole Chamber Covers No Surface Water Manhole Chambers No Foul Manhole Chambers No Public Lighting Ducting: x 50mm m ESB Ducts 4 x 0mm under footpath m ESB Public Lighting Ducts 2 x 0mm under carriageway (Crossings) m Telecom Ducting 2 x 00mm under Footpath m Telecom Ducting 2 x 00mm in Crossings m Broadband Ducting 2 x 00mm under Footpath m Broadband Ducting 2 x 00mm in Crossings m Draw Pit Chambers 600 x 600mm, Various Utilities No Gullies No Soft Spots in Trenches Filling & Excavation cu. m Excavation in Rock in Trenches cu. m Connections to Existing Sewers & MH's No Provide Service Ducting 2 x 60mm ESB Verge m Provide Service Ducting 2 x 60mm ESB Crossings m Provide ESB Mini-Pillar Chambers No Excavate Gas Main Trench, Lay Bedding, Backfill m mm Diameter Class C PVC-u Watermain m Raising Water Services Chamber Covers No Raising Telecommunications Chamber Covers No Raising Of Gas Chamber Covers No Thrust Blocks m Total 65,450 Code 06 Earthworks Unit Quantity Rate Cost ( ) 60 Excavate Footpaths (300mm Depth) cu. m Excavate Cycle Lanes (300mm Depth) cu. m Excavate Exisitng Road For New Footpaths (50mm Depth) cu. m Sub-base Under New Footpaths (Clause mm Depth) cu. m Import, Place & Compact Suitable Fill cu. m Lay Geotextile Separation Membrane sq. m Import Topsoil (300mm Depth) cu. m Soft Spots Excavation & Filling (Provisional) cu. m Completion of Formation sq. m Supply & Place Geotextile Membrane sq. m White Beam Trees No White Beam Trees In Cast Iron Tree Grilles No Soil & Seed Green Area sq. m Supply & Plant New Planting No Disposal Of Excavated Materials cu. m Total 29,300 Cost Estimate.xls Page 3 2/03/208

4 Code 07 Road Pavements Unit Quantity Rate Cost ( ) 70 Sub-base Under New Road/Cycle Lane (Clause mm Depth) cu. m Bituminous Surfacing 75mm sq. m., Surface Course (SMA) 45mm (in 60kph zones) sq. m Dense Macadam Road Base (AC32) 00mm upper, 00mm lower sq. m Tack Coat sq. m Bus/Cycle Lane Coloured Surfacing sq. m Planing/Milling to 40mm Depth sq. m Planing/Milling to 00mm Depth sq. m Resurface Carpark Areas sq. m Imprinted Asphalt At Junction & Crossings sq. m Imprinted Concrete At Entrances & Driveways sq. m Dense AC Regulating Course t Total 40,420 Code Kerbs, Footpaths & Paved Areas DONE Unit Quantity Rate Cost ( ) Conctete Footpath sq. m., Tactile Paving sq. m Precast Concrete Kerbing m Cycle lane Kerbing m Kassel Kerbs m Limestone Paving sq. m Traffic Islands (Hard Landscape) sq. m Failed Pavement Filling sq.m Total 70,750 Code 2 Traffic Signs & Road Markings Unit Quantity Rate Cost ( ) 2 Traffic Signs Item Traffic Signals Installation Item Carriageway Centre Lines RRM 00 m Stop Text Road Markings M 4 No Stop Lines RRM 07 m Parking Bay Lines RRM 06 m Hatch Lines 3m c/c RRM02 & RRM025 m No Parking Yellow Hatch RRM 020 m Yield Symbols At Roundabout M5 No Double Yellow Lines RRM 008 m No Parking Text No Accessible Parking Bays No Mini Roundabout Markings RRM 033 No Cycle Track Line RRM 022, m Road Markings Cycle Symbols TSM M6 m Directional Traffic Signs & Bases No Advanced Warning Signs No Bicycle Stands No Stone Bench Seating No Bus Stop Shelter Base No Stainless Steel Road Bollards Including Retention Socket No Refuse Bins No Total 2,023 Cost Estimate.xls Page 4 2/03/208

5 Code 3 Public Lighting Unit Quantity Rate Cost ( ) 3 8m LED Lighting-Lanterns, Columns & Bases. No Public Lighting Micro-Pillars No Total 28,800 Code 4 Electrical Work Unit Quantity Rate Cost ( ) 4 ESB Connections, Cabling, Electrodes Item Electric Power Feeder Pillars No Total 3,200 Cost Estimate.xls Page 5 2/03/208