Financial 17% Amount ($ in Mil) TEV/ Rev TEV/ EBITDA. Date Target Buyer(s) Segment

Size: px
Start display at page:

Download "Financial 17% Amount ($ in Mil) TEV/ Rev TEV/ EBITDA. Date Target Buyer(s) Segment"

Transcription

1

2

3 Financial 17% Strategic 83% Date Target Buyer(s) Segment Amount 3/15/2017 RKI Instruments, Inc. Riken Keiki Co., Ltd. Industrial x - 3/13/2017 Plumrose USA, Inc. JBS USA LLC Food & Beverage /7/2017 Dominion Terminal Associates Ashland Terminal, Inc. Industrial /24/2017 Comfort Foods, Inc. Coffee Holding Co., Inc. Food & Beverage /16/2017 Peninsula Packaging LLC Sonoco Products Co. Industrial x - 2/14/2017 Carrier Enterprise Northeast LLC Watsco, Inc. Industrial x - 2/1/2017 Triton Stone Group Brand Triton Stone Group New Orleans LLC Industrial /17/2017 Daymon Worldwide, Inc. Bain Capital Investors LLC Food & Beverage /10/2017 Denali Group, Inc. WNS (Holdings) Ltd. Logistics Providers /4/2017 Jackson-Mitchell, Inc. Emmi AG Food & Beverage /3/2017 Flyte Tyme Worldwide Transportation The Carlyle Group LP Trucking x -

4 Strategic Buyer Inv. Date Select Corporate Acquisitions GMS, Inc. 12/6/2016 SGI, Inc. 11/1/2016 Ryan Building Materials, Inc. 10/4/2016 United Building Materials, Inc. 9/2/2016 Olympia Building Supplies, LLC 8/30/2016 Steven Kempf Building Material Company 7/6/2016 RockWise, LLC 4/1/2016 Professional Handling and Distribution, Inc. 1/5/2016 Gypsum Supply Co., Inc. 12/9/2015 Hathaway & Sons Inc. 12/2/2015 Badgerland Supply, Inc. SRS Distribution, Inc. 12/2/2016 Metro Roofing Supplies 11/7/2016 Tri State Aluminum Products 10/24/2016 MidSouth Building Supply 8/22/2016 National Building & Roofing Supplies 8/8/2016 Monroe Aluminum Products, Inc. 5/10/2016 Atlantic Roofing Distributors LLC 12/21/2015 Willoughby Supply Company's South Florida Locations XPO Logistics, Inc. (NYSE:XPO) 9/9/2015 Con-way Inc. 5/4/2015 Bridge Terminal Transport Inc. 7/29/2014 Simply Logistics, Inc. 7/29/2014 XPO Logistics Supply Chain, Inc. 1/6/2014 XPO Intermodal, Inc. Echo Global Logistics, Inc. (NasdaqGS:ECHO) 4/21/2015 Command Transportation, LLC 2/5/2015 Xpress Solutions, Inc. 5/13/2014 One Stop Logistics, Inc. 2/26/2014 Comcar Logistics LLC 2/6/2014 Online Freight Services, Inc. Rising Tide Development, LLC 1/12/2016 Self-Storage Center 10/2/2014 Self-Storage Property 5/7/2014 Self Storage Center 4/9/2014 Self Storage Property US Foods, Inc. 3/6/2017 SRA Foods, Inc. 9/30/2016 Jeraci Food Distributors, Inc. 2/26/2016 Cara Donna Provision Co., Inc. Financial Buyer Inv. Date Select Corporate Investments 500 Startups 5/16/2016 Cognitive Operational Systems, LLC 11/5/2015 Moveha, LLC 11/5/2015 Whiplash Merchandising LLC 1/27/2015 2/3/2014 KidzJet, L.L.C. mydoorman Inc. Ridgemont Equity Partners 1/17/2017 9/7/2016 Worldwide Express Operations LLC Nolan Transportation Group, Inc. 7/1/2016 WhiteWater Midstream 10/20/2015 Unishippers Global Logistics, LLC KJM Capital LLC 10/15/2014 Transportation Insight, LLC 12/22/2016 Blue Sky Logistics LLC 12/22/2016 Interide Transportation LLC ABRY Partners, LLC 12/6/2016 2/6/2017 Sunco Carriers, Inc. Highwinds Network Group, Inc. 2/6/2016 FLS Transportation Services, Inc. 9/15/2014 CitiXsys Americas Inc.

5 20% 15% 10% 5% 0% -5% -10% -15% -20% Automotive Building Products Electronic Components Food & Beverage Industrial Medical Wire & Cable S&P 500 Genuine Parts Co. GPC-US $ 13,701 $ % -3.3% 87.1% 4.0% 7.4% 0.9x 11.8x 20.1x 0.9x 10.6x LKQ Corp. LKQ-US 9, % -3.4% 81.4% 10.4% 10.4% 1.4x 12.1x 19.7x 1.3x 10.7x Dorman Products, Inc. DORM-US 2, % 11.6% 99.4% 8.9% 22.7% 3.1x 14.2x 26.6x 2.9x 13.1x Kaman Corp. KAMN-US 1, % -1.8% 90.0% 3.8% 8.7% 0.9x 11.0x 22.9x 0.9x 9.9x Uni-Sélect, Inc. UNS-CA 1, % 18.8% 96.0% 11.8% 8.2% 1.0x 11.4x 19.2x 0.9x 9.8x Essendant, Inc. ESND-US % -30.0% 41.8% (1.2%) 0.8% 0.2x 7.1x 8.5x 0.2x 7.4x Lawson Products, Inc. LAWS-US % -8.0% 77.9% 4.2% (5.0%) 0.7x 29.0x NM 0.7x 12.3x Segment Average $4,114 (2.3%) (2.3%) 82.0% 6.0% 7.6% 1.2x 13.8x 19.5x 1.1x 10.6x Segment Median $1,302 (3.3%) (3.3%) 87.1% 4.2% 8.2% 0.9x 11.8x 19.9x 0.9x 10.6x

6 Wolseley Plc WOS-GB $ 16,051 $ % 2.4% 95.8% 9.2% 7.2% 0.9x 11.8x 25.5x 0.8x 10.7x HD Supply Holdings, Inc. HDS-US 8, % -3.3% 91.9% 6.0% 10.0% 1.6x 13.3x 41.1x 1.5x 11.9x Pool Corp. POOL-US 4, % 14.0% 98.0% 7.7% 3.5% 2.1x 19.2x 34.3x 2.0x 18.6x Beacon Roofing Supply, Inc. BECN-US 2, % 5.7% 96.2% 6.9% 8.4% 1.0x 10.7x 28.7x 0.9x 10.1x BMC Stock Holdings, Inc. BMCH-US 1, % 16.2% 98.1% 7.7% 5.7% 0.6x 10.5x 49.2x 0.6x 7.9x Boise Cascade Co. BCC-US 1, % 18.0% 88.6% 11.9% 1.9% 0.3x 8.8x 27.1x 0.3x 7.1x Huttig Building Products, Inc. HBP-US % 24.7% 91.4% NM 1.8% 0.4x 10.1x 12.9x NM NM BlueLinx Holdings, Inc. BXC-US % 16.2% 89.5% NM 1.2% 0.2x 13.5x 4.9x NM NM Segment Average $4, % 11.7% 93.7% 8.2% 5.0% 0.9x 12.2x 27.9x 1.0x 11.1x Segment Median $2, % 15.1% 93.8% 7.7% 4.6% 0.7x 11.3x 27.9x 0.9x 10.4x W.W. Grainger, Inc. GWW-US $ 13,732 $ % 0.7% 89.0% 4.7% 12.1% 1.6x 10.9x 23.7x 1.5x 10.7x Arrow Electronics, Inc. ARW-US 6, % 3.6% 97.4% 3.9% 4.7% 0.4x 8.2x 13.0x 0.4x 7.9x Avnet, Inc. AVT-US 5, % -4.2% 88.6% (13.7%) 4.5% 0.4x 10.0x 15.2x 0.5x 9.6x Tech Data Corp. TECD-US 3, % 9.0% 95.8% 30.8% 1.8% 0.1x 6.7x 16.8x 0.1x 3.7x WESCO International, Inc. WCC-US 3, % 3.4% 90.3% 2.9% 5.5% 0.6x 11.7x 32.8x 0.6x 11.1x ScanSource, Inc. SCSC-US % -3.1% 87.0% 6.0% 3.5% 0.3x 31.1x 15.5x 0.3x 8.5x Richardson Electronics Ltd. RELL-US % -6.2% 81.6% 0.4% (1.9%) 0.1x NM NM 0.1x NM Segment Average $4, % 0.5% 90.0% 5.0% 4.3% 0.5x 13.1x 19.5x 0.5x 8.6x Segment Median $3, % 0.7% 89.0% 3.9% 4.5% 0.4x 10.4x 16.1x 0.4x 9.0x Sysco Corp. SYY-US $ 28,102 $ % -6.1% 91.2% 5.7% 5.4% 0.7x 12.1x 28.3x 0.6x 11.0x US Foods Holding Corp. USFD-US 6, % NA 99.4% 3.4% 4.2% 0.4x 11.2x 27.0x 0.4x 8.8x Performance Food Group Co. PFGC-US 2, % -2.3% 83.4% 5.8% 2.0% 0.2x 11.9x 32.6x 0.2x 9.2x United Natural Foods, Inc. UNFI-US 2, % -10.6% 81.8% 9.0% 3.0% 0.3x 8.7x 16.9x 0.3x 8.1x Core-Mark Holding Co., Inc. CORE-US 1, % -28.7% 61.4% 7.5% 1.1% 0.1x 12.9x 26.2x 0.1x 10.0x SpartanNash Co. SPTN-US 1, % -11.1% 87.0% 8.2% 3.0% 0.2x 7.6x 23.3x 0.2x 6.7x The Chefs' Warehouse, Inc. CHEF-US % -12.3% 66.6% 6.9% 7.9% 0.6x 11.9x 115.4x 0.5x 10.3x Segment Average $5,993 (10.0%) (11.8%) 81.5% 6.6% 3.8% 0.4x 10.9x 38.5x 0.3x 9.2x Segment Median $2,159 (10.6%) (10.8%) 83.4% 6.9% 3.0% 0.3x 11.9x 27.0x 0.3x 9.2x

7 Genuine Parts Co. GPC-US $ 13,701 $ % -3.3% 87.1% 4.0% 7.4% 0.9x 11.8x 20.1x 0.9x 10.6x W.W. Grainger, Inc. GWW-US 13, % 0.7% 89.0% 4.7% 12.1% 1.6x 10.9x 23.7x 1.5x 10.7x Fastenal Co. FAST-US 14, % 9.2% 97.5% 7.5% 22.3% 3.8x 16.8x 29.7x 3.5x 15.5x HD Supply Holdings, Inc. HDS-US 8, % -3.3% 91.9% 6.0% 10.0% 1.6x 13.3x 41.1x 1.5x 11.9x MSC Industrial Direct Co., Inc. MSM-US 4, % 10.9% 96.9% 3.2% 14.5% 2.2x 14.1x 25.9x 2.2x 13.5x WESCO International, Inc. WCC-US 3, % 3.4% 90.3% 2.9% 5.5% 0.6x 11.7x 32.8x 0.6x 11.1x NOW, Inc. DNOW-US 1, % -18.9% 70.6% 33.9% (6.1%) 0.8x NM NM 0.6x 76.0x MRC Global, Inc. MRC-US 1, % -10.2% 80.8% 18.4% 1.7% 0.8x 35.1x NM 0.7x 14.2x Lawson Products, Inc. LAWS-US % -8.0% 77.9% 4.2% (5.0%) 0.7x 29.0x NM 0.7x 12.3x Segment Average $6,913 (2.2%) (2.2%) 86.9% 9.4% 6.9% 1.5x 17.8x 28.9x 1.4x 19.5x Segment Median $4,595 (3.3%) (3.3%) 89.0% 4.7% 7.4% 0.9x 13.7x 27.8x 0.9x 12.3x Market Stats Operating Stats LTM Multiples Multiples McKesson Corp. MCK-US $ 31,698 $ % 6.4% 75.0% 2.0% 2.2% 0.2x 8.5x 16.7x 0.2x 10.0x Cardinal Health, Inc. CAH-US 25, % 13.5% 93.0% 7.6% 2.3% 0.2x 9.4x 19.7x 0.2x 8.4x AmerisourceBergen Corp. ABC-US 19, % 14.0% 94.3% 10.7% 1.4% 0.1x 10.4x 14.9x 0.1x 9.2x Henry Schein, Inc. HSIC-US 13, % 12.6% 93.3% 5.5% 8.8% 1.3x 15.5x 27.6x 1.3x 14.7x Patterson Cos., Inc. PDCO-US 4, % 10.3% 89.8% 1.8% 7.4% 1.0x 11.2x 24.9x 0.9x 12.2x Owens & Minor, Inc. OMI-US 2, % -2.8% 82.7% (0.3%) 2.7% 0.3x 9.1x 19.5x 0.3x 9.6x Aceto Corp. ACET-US % -27.5% 61.3% 34.6% 10.1% 1.4x 12.9x 22.4x 1.1x 8.0x Segment Average $13, % 3.8% 84.2% 8.9% 5.0% 0.7x 11.0x 20.8x 0.6x 10.3x Segment Median $13, % 10.3% 89.8% 5.5% 2.7% 0.3x 10.4x 19.7x 0.3x 9.6x Genuine Parts Co. GPC-US 13, % -3.3% 87.1% 4.0% 7.4% 0.9x 11.8x 20.1x 0.9x 10.6x Arrow Electronics, Inc. ARW-US 6, % 3.6% 97.4% 3.9% 4.7% 0.4x 8.2x 13.0x 0.4x 7.9x Avnet, Inc. AVT-US 5, % -4.2% 88.6% (13.7%) 4.5% 0.4x 10.0x 15.2x 0.5x 9.6x Anixter International, Inc. AXE-US 2, % -3.1% 89.2% 4.3% 5.2% 0.5x 10.7x 21.8x 0.5x 9.2x Houston Wire & Cable Co. HWCC-US % 3.1% 83.2% 13.5% 0.1% 0.7x NM NM 0.6x 31.1x Segment Average $5,776 (0.8%) (0.8%) 89.1% 2.4% 4.4% 0.6x 10.2x 17.5x 0.6x 13.7x Segment Median $5,879 (3.1%) (3.1%) 88.6% 4.0% 4.7% 0.5x 10.4x 17.6x 0.5x 9.6x

8 20% 15% 10% 5% 0% -5% -10% Trucking Software Warehousing & Storage Logistics Providers S&P 500 J.B. Hunt Transport Services, Inc. JBHT $ 10, Old Dominion Freight Line, Inc. ODFL $ 7, Ryder System, Inc. R $ 3, Landstar System, Inc. LSTR $ 3, Knight Transportation, Inc. KNX $ 2, Swift Transportation Co. SWFT $ 3, Werner Enterprises, Inc. WERN $ 1, Heartland Express, Inc. HTLD $ 1, Navistar International Corp. NAV $ 2, Marten Transport Ltd. MRTN $ Saia, Inc. SAIA $ 1, ArcBest Corp. ARCB $ Universal Logistics Holdings, Inc. ULH $ Covenant Transportation Group, Inc. CVTI $ YRC Worldwide, Inc. YRCW $ Roadrunner Transportation Systems, Inc. RRTS $ Celadon Group, Inc. CGI $ USA Truck, Inc. USAK $ P.A.M. Transportation Services, Inc. PTSI $ $ 19.6% 32.3% 94.8% 11.3% 16.6% 1.8x 10.8x 25.5x 1.7x 10.3x $ 25.0% 45.2% 93.6% 9.0% 22.2% 2.4x 10.4x 24.1x 2.3x 9.8x $ 12.9% 31.0% 87.1% 5.2% 26.3% 1.4x 5.4x 15.2x 1.3x 5.0x $ 25.3% 45.4% 93.9% 7.5% 8.2% 1.1x 13.6x 26.2x 1.1x 13.1x $ 15.2% 36.4% 85.2% 7.5% 22.3% 2.4x 10.3x 28.5x 2.3x 9.4x $ 13.5% 76.3% 89.6% 4.4% 14.2% 1.0x 8.3x 22.1x 1.0x 7.1x $ 15.8% 15.2% 92.8% 4.6% 17.7% 1.0x 6.3x 24.7x 1.0x 6.0x $ 7.8% 19.6% 89.7% (0.8%) 32.6% 2.5x 8.6x 29.9x 2.5x 8.1x $ 37.0% 254.9% 93.8% 3.7% 5.4% 0.8x 13.8x NM 0.8x 11.4x $ 11.0% 31.6% 86.1% 7.6% 19.0% 1.1x 5.9x 22.8x 1.1x 5.5x $ 47.4% 98.4% 90.4% 8.4% 12.2% 1.0x 7.6x 23.6x 0.9x 6.9x $ 45.4% 29.3% 81.4% 7.8% 3.9% 0.3x 5.6x 38.9x 0.3x 4.7x $ 21.8% 16.5% 89.3% 3.1% 6.0% 0.7x 8.5x 19.2x 0.6x 8.0x $ 0.1% 2.4% 75.0% 4.9% 17.0% 0.8x 4.6x 21.0x 0.8x 4.8x $ 7.8% -6.3% 78.3% 4.4% 4.5% 0.2x 4.3x 20.4x 0.2x 3.7x $ 30.2% 10.2% 76.0% NM NM 0.4x 8.4x NM 0.4x 7.0x $ -18.2% -27.7% 59.4% 3.4% 5.5% 0.5x 6.9x 89.4x 0.5x 5.8x $ -14.9% -50.1% 40.6% 6.5% 5.3% 0.5x 7.5x NM 0.5x 5.6x $ 29.8% -5.8% 80.6% 2.1% 10.2% 0.7x 5.9x 15.6x 0.7x 4.9x 6.1% 20.0% 6.3% 20.0%

9 $ -8.0% -19.9% 77.3% 5.4% 32.3% 6.0x 17.8x 30.8x 5.6x 15.5x Manhattan Associates, Inc. MANH $ 3, Aspen Technology, Inc. AZPN 4, % 44.8% 98.7% 4.6% 48.8% 8.8x 18.7x 31.6x 8.7x 17.9x The Descartes Systems Group, Inc. DSGX 1, % 6.6% 93.5% 13.5% 33.8% 7.7x 23.6x 69.0x 6.9x 19.7x SPS Commerce, Inc. SPSC 1, % -0.5% 93.4% 18.9% 10.9% 5.5x 55.5x 211.8x 4.7x 32.5x QAD, Inc. QADA % 48.1% 98.4% 4.8% 7.7% 1.6x 50.8x NM 1.6x 25.9x American Software, Inc. AMSWA % 1.5% 86.6% 6.2% 16.9% 2.1x 16.0x 39.7x 2.0x 13.4x Amber Road, Inc. AMBR % 78.4% 73.8% 15.5% (12.9%) 3.4x NM NM 3.0x NM Park City Group, Inc. PCYG % 6.6% 82.7% NM 31.3% 14.5x 70.1x 119.0x NM NM 9.8% 21.1% 6.2% 24.1% $ 0.2% -9.8% 80.5% 7.3% NM 16.9x NM 32.8x 16.0x 22.2x Public Storage PSA $ 38, PACCAR, Inc. PCAR 22, % 34.8% 93.3% (6.6%) 15.2% 1.6x 9.5x 43.2x 1.8x 14.3x Extra Space Storage, Inc. EXR 9, % -12.4% 81.5% 14.0% NM 14.7x NM 26.5x 13.1x 19.8x Westinghouse Air Brake Technologies Corp. WAB 7, % 16.7% 93.1% 39.9% 11.0% 3.2x 16.5x 24.9x 2.2x 12.5x CubeSmart CUBE 4, % -12.6% 79.9% 10.5% NM 12.8x NM 59.5x 11.7x 18.9x Life Storage, Inc. SSS 3, % -20.5% 72.1% 20.0% NM 12.3x NM 43.5x 10.0x 16.6x Dana, Inc. DAN 2, % 37.5% 95.8% 9.1% 10.1% 0.6x 6.1x 4.4x 0.6x 5.6x Mobile Mini, Inc. MINI 1, % -2.8% 79.3% 3.9% 39.6% 4.5x 12.4x 28.5x 4.3x 11.5x American Axle & Manufacturing Holdings, Inc. AXL 1, % 1.9% 97.8% 3.9% 15.1% 0.6x 3.8x 6.3x 0.6x 4.0x Navistar International Corp. NAV 2, % 254.9% 93.8% 3.7% 5.4% 0.8x 13.8x NM 0.8x 11.4x Wabash National Corp. WNC % 33.7% 97.1% (9.8%) 10.9% 0.6x 4.3x 8.7x 0.7x 6.3x Meritor, Inc. MTOR 1, % 48.7% 92.9% 3.5% 7.4% 0.6x 8.1x 2.0x 0.6x 6.6x National Storage Affiliates Trust NSA % 28.8% 96.5% 42.6% NM 11.3x NM 71.2x 11.5x 19.5x 10.9% 14.3% 7.3% 10.9% $ 4.8% 19.1% 95.2% 7.2% 0.0% 1.8x 15.2x 29.6x 1.8x 10.4x United Parcel Service, Inc. UPS $ 79, FedEx Corp. FDX 49, % 25.0% 92.4% 8.7% 12.4% 1.1x 9.2x 26.2x 1.0x 6.8x C.H. Robinson Worldwide, Inc. CHRW 10, % 18.1% 94.1% 8.6% 6.3% 0.9x 12.4x 20.4x 0.8x 12.4x Expeditors International of Washington, Inc. EXPD 9, % 17.4% 94.0% 7.2% 11.2% 1.4x 11.9x 22.4x 1.4x 11.7x XPO Logistics, Inc. XPO 4, % 58.4% 86.6% 4.5% 6.7% 0.7x 8.3x 81.4x 0.7x 7.5x Forward Air Corp. FWRD 1, % 10.2% 93.4% 7.8% 14.4% 1.5x 10.3x 52.6x 1.4x 9.5x Hub Group, Inc. HUBG 1, % 32.8% 94.8% 9.9% 3.4% 0.4x 9.1x 19.9x 0.4x 9.1x Atlas Air Worldwide Holdings, Inc. AAWW 1, % 26.1% 90.3% 12.2% 27.3% 1.6x 8.6x 31.6x 1.5x 6.6x Air Transport Services Group, Inc. ATSG % 58.3% 92.3% 21.8% 24.4% 1.8x 6.9x 43.1x 1.6x 5.4x Echo Global Logistics, Inc. ECHO % 22.9% 86.7% 13.4% 1.8% 0.5x 18.7x 501.0x 0.5x 11.1x Park-Ohio Holdings Corp. PKOH % 15.8% 95.4% 9.4% 7.8% 0.7x 9.2x 16.5x 0.7x 7.4x 10.1% 10.5% 8.7% 7.8%

10

11

12 Date Target Buyer(s) Segment Amount 3/31/2017 Lightcap Industries, Inc. Simplex Construction Supplies, Inc.; Lightcap Industrial Industries Inc (Private Group) 3/31/2017 Midland Paper Co., Inc. Cansel Survey Equipment, Inc. Industrial /31/2017 McLendon Hardware, Inc. Central Network Retail Group LLC Industrial /30/2017 Thorpe Distributing Co. Capitol Beverage Sales LP Food & Beverage /28/2017 Caesar Systems LLC Palantir Economic Solutions Ltd Electronic Components /28/2017 3R Distribution LLC Dibz International, Inc. Food & Beverage /24/2017 Worldnet International Couriers, Inc. /3 Worldnet International Couriers, Inc. Logistics Providers Operations/ 3/23/2017 Crane Worldwide Logistics LLC DAVACO, Inc. Logistics Providers /16/2017 Western Co-op Transport Association CHS, Inc. Trucking /15/2017 RKI Instruments, Inc. Riken Keiki Co., Ltd. Industrial x - 3/13/2017 Plumrose USA, Inc. JBS USA LLC Food & Beverage /13/2017 Eagle Plywood & Lumber Rugby Holdings LLC Industrial /13/2017 Pugh Lubricants LLC Apollo Oil LLC Industrial /13/2017 Angelo's Supplies, Inc. SiteOne Landscape Supply, Inc. Industrial /7/2017 American Red Ball International, Inc. Interstate Group Holdings, Inc. Logistics Providers /7/2017 Dominion Terminal Associates Ashland Terminal, Inc.; Contura Energy, Inc.; Dominion Terminal Associates (Private Group) Industrial /6/2017 Simplified Logistics LLC CI Capital Partners LLC Logistics Providers /6/2017 SRA Foods, Inc. US Foods, Inc. Food & Beverage /1/2017 Linson Holdings, Inc. Lund International Holding Co. Automotive /1/2017 Diversified Distribution Systems LLC Bunzl Plc Industrial /28/2017 Hayes Software Systems Transition Capital Partners Ltd. Software /28/2017 Country Fresh, Inc. (Texas) Kainos Capital LLC Food & Beverage /24/2017 Comfort Foods, Inc. Coffee Holding Co., Inc. Food & Beverage /20/2017 Primet Fluid Power Co., Inc. The Hillman Co.; Ritter Technology LLC Industrial /20/2017 Wilson Trucking Corp. Central Freight Lines, Inc.; Green Acquisition Trucking Corp. 2/20/2017 Primet Fluid Power Co., Inc. The Hillman Co.; Ritter Technology LLC Industrial /16/2017 Peninsula Packaging LLC Sonoco Products Co. Industrial x - 2/15/2017 Tire Trucks International, LLC Stellar Industries, Inc. Automotive /14/2017 Carrier Enterprise Northeast LLC Watsco, Inc. Industrial x - 2/13/2017 Marine Trading Services, Inc. H.I.G. Capital LLC (Private Equity); Ship Supply Medical of Florida, Inc. 2/10/2017 Palfleet Truck Equipment Co. Llc /4 Service The Reading Group LLC Trucking Bodies Bus/ 2/9/2017 Happy Hen Egg Farms, Inc. Cal-Maine Foods, Inc. Food & Beverage /8/2017 Login Logistics LLC EPES Logistics Services, Inc. Logistics Providers /6/2017 Highwinds Network Group, Inc. ABRY Partners, LLC Software /2/2017 DNE World Fruit LLC Wonderful Citrus LLC Food & Beverage /1/2017 Conversa Solutions LLC Vertex Wireless LLC Software /1/2017 Zoomer, Inc. EatStreet, Inc.; Gener8tor Management LLC Food & Beverage /1/2017 Erie Sport Store, Inc. /Team Division/ Herff Jones LLC; BSN Sports LLC Industrial /1/2017 Triton Stone Group Brand Triton Stone Group New Orleans LLC Industrial /1/2017 Rubber Supply Co., Inc. Singer Equities, Inc. Industrial /31/2017 Tennessee Crating LLC Knoxville Box & Container, Inc. Logistics Providers /31/2017 American Cargo Express, Inc. Oregon International Air Freight Co. Warehousing and Storage /30/2017 Congruity LLC Procurri LLC Logistics Providers /30/2017 ArrowStream, Inc. Diversis Capital LLC Software /30/2017 Miller Industrial Fluids LLC Golden Gate Private Equity, Inc.; PetroChoice Holdings LLC Industrial - - -

13 Amount Date Target Buyer(s) Segment 1/27/2017 Alcyon, Inc. Alutiiq LLC; Afognak Native Corp. Software /27/2017 Tuco Industrial Products, Inc. Aggreko Plc Industrial /25/2017 Biodynamics LLC GreenGro Technologies, Inc. Industrial /24/2017 Hysitron, Inc. Bruker Corp. Software /24/2017 Native Maine Produce & Specialty Foods LLC RLJ Equity Partners LLC; SJ Partners LLC; Native Maine Produce & Specialty Foods LLC/ Private Group/ Food & Beverage /23/2017 Click Distributing East, Inc. Craig Stein Beverage Food & Beverage /23/2017 River City Distributing, Inc. Wisconsin Distributors, Inc. Food & Beverage /20/2017 Lawrence Transportation Co. Rihm Family Cos., Inc. Logistics Providers /19/2017 Kane Office Archives LLC Iron Mountain Information Management, Inc. Warehousing and Storage /17/2017 Worldwide Express Operations LLC Ridgemont Equity Partners Industrial /17/2017 Daymon Worldwide, Inc. Bain Capital Investors LLC; Yonghui Superstores Co. Ltd.; Daymon Worldwide, Inc. (Private Group) Food & Beverage /17/2017 Kasper Group LLC Sycamore Partners Management LP; Nine West Industrial Holdings, Inc. 1/17/2017 Blaise of Color, Inc. FinishMaster, Inc. Industrial /17/2017 Crown Auto Body Supply LLC FinishMaster, Inc. Automotive /17/2017 Ross Organic Specialty Sales, Inc. Azelis Americas, Inc. Industrial /13/2017 World Courier Group, Inc. TFI International, Inc. Warehousing and Storage /10/2017 Denali Group, Inc. WNS (Holdings) Ltd. Logistics Providers /10/2017 Global Freight Source, Inc. GlobalTranz Enterprises, Inc. Logistics Providers /10/2017 Spectrum Corp. (Pennsylvania) Spectrum (United States) Building Products /10/2017 Packaging Film Sales, Inc. Bunzl Plc Food & Beverage /9/2017 J&N Auto Electric, Inc. Riverside Partners LLC (New York); Investcorp Corporate Investment Group; Arrowhead Engineered Products, Inc. 1/5/2017 1ticket.com, Inc. CVC Capital Partners Ltd.; New Amsterdam Capital LLC; DTI Management LLC Electronic Components Software /5/2017 C&S Carpet Distribution, Inc. Best Services Group, Inc. Trucking /5/2017 Pathfinder Aviation, Inc. Dos Rios Management LLC; Pathfinder Logistics Providers Aviation, Inc. (Private Group) 1/4/2017 Jackson-Mitchell, Inc. Emmi AG Food & Beverage /4/2017 Worm's Way, Inc. Sun Capital Partners, Inc. Industrial /3/2017 Flyte Tyme Worldwide Transportation The Carlyle Group LP (Corporate Private Trucking x - Equity); Addison Lee Ltd. 1/3/2017 Railex LLC /Refrigirated & Cold Storage Union Pacific Corp. Warehousing and Storage Assets/ 1/3/2017 American Building & Roofing, Inc. Beacon Roofing Supply, Inc. Industrial - - -