Enterprise Budget. Winter Wheat, Conventional Tillage and No-Till, Willamette Valley Region
|
|
- Jewel Bethanie Jordan
- 5 years ago
- Views:
Transcription
1 Enterprise Budget Winter Wheat, Conventional Tillage and No-Till, Willamette Valley Region Mark Mellbye, Extension Agent, Linn County Bart Eleveld, Extension Economist, Tom Silberstein, Extension Agent, Marion County, Mike Flowers, Extension Cereals Specialist, Emily Lahmann, Research Assistant, Oregon State University AEB 0015, November 2010 This enterprise budget estimates the typical costs of producing winter wheat in the Willamette Valley of Oregon. Since wheat may be grown with either conventional tillage or no-till practices (or the two may be alternated), budgets for both technologies are included. While efforts were made to reflect common practices, this budget does not represent any particular farm and thus should be used only as a guide to estimating actual costs. Assistance provided by area producers is greatly appreciated. Several Willamette Valley seed, grain and forage budgets were estimated as a group and are presented in a similar, consistent format. Table 1 shows the summary returns and cost information, with inputs grouped by various categories. For wheat, this is divided into two sub-tables, A for conventional tillage and B for no-till or direct seeding. Table 2, similarly divided into A and B sections, shows itemized details about the cultural operations performed, and their costs, in a chronological sequence. Tables 3.A and B show break-even prices and net returns around the assumed price and yield for the crop. Land and Cropping Pattern This budget is based on a farm with 1200 acres in continuous production of grass seeds or related, similar technology crops such as small grains, oil seeds and forage seeds. Historically, most of the acreage in the Willamette Valley has been in grass seeds, with wheat as a rotation crop. But with the declining grass seed prices and several recent years with strong grain prices, wheat and other grains have been much more widely planted. The budget estimates establishment costs on a per-acre basis. A land lease charge of $120 per acre is included to represent the cost of leasing or owning land. Land cost varies depending on specific location and competition for production of alternate crops. Labor and Capital Hired labor typically costs approximately $16 per hour including worker s compensation, FICA, and other payroll expenses. For this study, all labor is treated as owner/operator labor valued at $16 per hour, and is assumed to be a cash cost. For mechanized operations, labor hours are calculated based on machinery hours. Opportunity costs of capital are charged at a rate of 10 percent for current and intermediate capital provided by the owner/operator. Machinery and Equipment The machinery complement is sufficient to farm 1200 production acres. Late 2010 replacement costs are used, assuming the machinery is half depreciated. Table 4 (subdivided into A, B, C and D sections) shows the cost of operating owned machinery in the cultural practices used in this and several related Willamette Valley seed, grain and forage budgets. Your machinery costs may differ. Cultural Practices The budget shows farming operations in the order they typically are performed. See Tables 2.A and 2.B, respectively, for details of operations for conventional and no-till seeding practices, Results Tables 1.A and 1.B show the costs and returns for conventional tillage and no-till respectively. The negative net returns do not necessarily translate into a loss in the common interpretation of the word. These budgets include investment costs for all owned resources, such as land and machinery as well as the cost of owner labor. These may not be cash costs for many operators. The field operations and their costs are detailed in Tables 2.A and 2.B. The break-even prices needed to cover the total cost of production are given in Tables 3.A and B. The breakeven price of $5.46 per bushel is higher than the $4.95 of notill. Thus the reduced machinery (and associated operator labor) costs of no-till more than offset higher chemical costs. Please note that at the break-even price, returns over total costs at the assumed (100%) budget yield are zero by definition all costs would be covered. Table 3 also shows the sensitivity of returns over variable (or operating costs) and returns over total costs (net profit) as either prices or crop yields are varied. Winter Wheat, Willamette Valley Region, Page 1
2 Table 1.A Estimated costs and returns per acre Winter Wheat, Conventional Tillage Willamette Valley, 2010 ITEM UNIT PRICE QUANTITY AMOUNT YOUR FARM dollars dollars INCOME Wheat bu TOTAL INCOME DIRECT EXPENSES CHEM--FERTILIZER LB lb LB lb Urea LB lb MISC BUS EXP Misc. business exp acre CHEM--HERBICIDE AxiomOZ oz Osprey oz Harmony Extra oz CHEM--INSECTICIDE Mustang 1.5 EW gal SEEDS & PLANTS Treated W.Wheat Seed lb CUSTOM, YIELD PROP. Transport to PDX bu CHEM--FUNGICIDE Stratego oz CHEM--PESTICIDE Slug Bait lb FEES, PROPORTIONAL Wheat Assessment bu Operator Labor Self-Propelled hour Machinery Labor Tractors hour Self-Propelled hour Pickup hour DIESEL FUEL Tractors gal Self-Propelled gal Pickup gal REPAIR & MAINTENANCE Implements acre Tractors acre Self-Propelled acre Pickup mile INTEREST ON OP. CAP. acre TOTAL DIRECT EXPENSES RETURNS ABOVE DIRECT EXPENSES FIXED EXPENSES Implements acre Tractors acre Self-Propelled acre Pickup each Mach/Equip Ins, Low each Land Rent WV Wheat each Winter Wheat, Willamette Valley Region, Page 2
3 TOTAL FIXED EXPENSES TOTAL SPECIFIED EXPENSES RETURNS ABOVE TOTAL SPECIFIED EXPENSES Winter Wheat, Willamette Valley Region, Page 3
4 Table 1.B Estimated costs and returns per acre Winter Wheat, No-Till Seeding Willamette Valley, 2010 ITEM UNIT PRICE QUANTITY AMOUNT YOUR FARM dollars dollars INCOME Wheat bu TOTAL INCOME DIRECT EXPENSES CHEM--FERTILIZER LB lb LB lb Urea LB lb MISC BUS EXP Misc. business exp acre CHEM--HERBICIDE GlyphosateGAL3 gal AxiomOZ oz Osprey oz Harmony Extra oz CHEM--INSECTICIDE Mustang 1.5 EW gal SEEDS & PLANTS Treated W.Wheat Seed lb CUSTOM, YIELD PROP. Transport to PDX bu CHEM--FUNGICIDE Stratego oz CHEM--PESTICIDE Slug Bait lb FEES, PROPORTIONAL Wheat Assessment bu Operator Labor Self-Propelled hour Machinery Labor Tractors hour Self-Propelled hour Pickup hour DIESEL FUEL Tractors gal Self-Propelled gal Pickup gal REPAIR & MAINTENANCE Implements acre Tractors acre Self-Propelled acre Pickup mile INTEREST ON OP. CAP. acre TOTAL DIRECT EXPENSES RETURNS ABOVE DIRECT EXPENSES FIXED EXPENSES Implements acre Tractors acre Self-Propelled acre Pickup each Winter Wheat, Willamette Valley Region, Page 4
5 Mach/Equip Ins, Low each Land Rent WV Wheat each TOTAL FIXED EXPENSES TOTAL SPECIFIED EXPENSES RETURNS ABOVE TOTAL SPECIFIED EXPENSES Winter Wheat, Willamette Valley Region, Page 5
6 Winter Wheat, Willamette Valley Region, Page 6
7 Table 2.A Estimated resource use and costs for field operations, per acre Winter Wheat, Conventional Tillage Willamette Valley, 2010 POWER UNIT COST EQUIPMENT COST ALLOC LABOR OPERATING/DURABLE INPUT OPERATION/ SIZE/ POWER UNIT PERF TIMES TOTAL OPERATING INPUT UNIT SIZE RATE OVER MTH DIRECT FIXED DIRECT FIXED HOURS COST AMOUNT PRICE COST COST dollars dollars dollars FLAIL 1.00 Aug Flail J Knife 15 ft DISK 3.00 Aug Disk PLANT 1.00 Aug Drill 13 ft Harrow/Cultipacker 16ft Treated W.Wheat Seed lb LB lb FALL HERBICIDE 1.00 Oct Spray Bug60 10mph 60' AxiomOZ oz SLUG CONTROL 0.50 Dec Spray Bug60 10mph 60' Slug Bait lb GRASS CONTROL 1.00 Jan Spray Bug100 7mph 100' Osprey oz SPRING FERTILIZER 1.00 Mar LB lb Urea LB lb SPRING GRS/BRDLF CTL 1.00 Apr Harmony Extra oz SPRING FUNG./INSECT Jun Stratego oz Mustang 1.5 EW gal COMBINE 1.00 Jul Combine hp TRANSPORT GRAIN 1.00 Jul Transport to PDX bu WHEAT ASSESSMENT 1.00 Jul Wheat Assessment bu MISCELLANEOUS 1.00 Jul Misc. business exp acre Pickup each 1.00 Jul Application 1 mile Mach/Equip Ins, Low each 1.00 Jul Land Rent WV Wheat each 1.00 Jul TOTALS INTEREST ON OPERATING CAPITAL UNALLOCATED LABOR 0.00 TOTAL SPECIFIED COST Winter Wheat, Willamette Valley Region, Page 7
8 Table 2.B Estimated resource use and costs for field operations, per acre Winter Wheat, No-Till Seeding Willamette Valley, 2010 POWER UNIT COST EQUIPMENT COST ALLOC LABOR OPERATING/DURABLE INPUT OPERATION/ SIZE/ POWER UNIT PERF TIMES TOTAL OPERATING INPUT UNIT SIZE RATE OVER MTH DIRECT FIXED DIRECT FIXED HOURS COST AMOUNT PRICE COST COST dollars dollars dollars FLAIL 1.00 Aug Flail J Knife 15 ft STAND KILL 1.00 Aug GlyphosateGAL3 gal SPROUT SPRAY 1.00 Oct GlyphosateGAL3 gal PLANT 1.00 Nov No-Till Drill 15 ft Treated W.Wheat Seed lb LB lb Slug Bait lb FALL HERBICIDE 0.50 Nov Spray Bug60 10mph 60' AxiomOZ oz SLUG CONTROL 0.50 Dec Spray Bug60 10mph 60' Slug Bait lb GRASS CONTROL 1.00 Jan Spray Bug100 7mph 100' Osprey oz SPRING FERTILIZER 1.00 Mar LB lb Urea LB lb SPRING GRS/BRDLF CTL 1.00 Apr Harmony Extra oz SPRING FUNG./INSECT Jun Stratego oz Mustang 1.5 EW gal COMBINE 1.00 Jul Combine hp TRANSPORT GRAIN 1.00 Jul Transport to PDX bu WHEAT ASSESSMENT 1.00 Jul Wheat Assessment bu MISCELLANEOUS 1.00 Jul Misc. business exp acre Pickup each 1.00 Jul Application 1 mile Mach/Equip Ins, Low each 1.00 Jul Land Rent WV Wheat each 1.00 Jul TOTALS INTEREST ON OPERATING CAPITAL Winter Wheat, Willamette Valley Region, Page 8
9 UNALLOCATED LABOR 0.00 TOTAL SPECIFIED COST Winter Wheat, Willamette Valley Region, Page 9
10 Table 3.A Breakeven price above total expenses and net returns for price/yield combinations, per acre Winter Wheat, Conventional Tillage Willamette Valley, BREAKEVEN PRICE Wheat PERCENT YIELD UNIT dollars bu -119¹ ² bu bu bu bu bu bu bu bu bu bu ¹The top number in each cell is Returns Above Direct Expenses. ²The bottom number in each cell is Returns Above Total Specified Expenses. 3 This is the breakeven price at the assumed (100%) budget yield. Prices to the left and right are for higher and lower yield levels. Only the product listed has been varied to calculate net returns. Winter Wheat, Willamette Valley Region, Page 10
11 Table 3.B Breakeven price above total expenses and net returns for price/yield combinations, per acre Winter Wheat, No-Till Seeding Willamette Valley, BREAKEVEN PRICE Wheat PERCENT YIELD UNIT dollars bu -115¹ ² bu bu bu bu bu bu bu bu bu bu ¹The top number in each cell is Returns Above Direct Expenses. ²The bottom number in each cell is Returns Above Total Specified Expenses. 3 This is the breakeven price at the assumed (100%) budget yield. Prices to the left and right are for higher and lower yield levels. Only the product listed has been varied to calculate net returns. Winter Wheat, Willamette Valley Region, Page 11
12 Table 4.A Tractors/Harvesters: estimated purchase price, annual use, useful life, fuel use, and direct and fixed cost per hour, 2010 Purchase Annual Useful Fuel Labor Fuel R&M Total Fixed Total Item Name Size Price Use Life Use Direct Cost dollars hours years gal/hr $/hour Tractor , Tractor , Tractor , Tractor 180 Oper , Tractor , Tractor , Tractor , Tractor , Notes: Labor: Includes allocated labor from power unit. Total Direct: Does not include interest on operating capital. Table 4.B Self-propelled machines: estimated purchase price, annual use, useful life, fuel use, performance rate, and direct and fixed cost per acre, 2010 Purchase Annual Useful Fuel Perf Labor Fuel R&M Total Fixed Total Item Name Size Price Use Life Use Rate Direct Cost dollars hours years gal/hr hr/ac $/acre ATV 20 hp 5, Combine hp 300, Combine 300 slow 300 hp 300, Fertilizer Buggy 20 35, Fertilizer Buggy 30 44, Fertilizer Buggy OB 80 35, Spray Bug100 7mph 100' 190, Spray Bug40 4mph 40' 60, Spray Bug60 10mph 60' 140, Spray Bug60 7 mph 60' 140, Spray Bug80 7 mph 80' 163, Swather 15' 62, Notes: Labor: includes allocated labor plus any additional labor from self-propelled machine. Direct: Does not include interest on operating capital. Winter Wheat, Willamette Valley Region, Page 12
13 Table 4.C Implements: estimated purchase price, annual use, useful life, performance rate, and direct and fixed cost per acre, 2010 Power Purchase Annual Useful Perf Labor Fuel ---R&M---- Total --Fixed--- Total Item Name Size Unit Price Use Life Rate Imp. P.U. Direct Imp. P.U. Cost dollars hours years hr/ac $/acre Point Blade 10 ft 140 3, Chisel Plow 21 ft , Cultimulcher 12 ft 140 7, Cultipacker 20 ft , Disk , Disk , Ditcher 140 2, Dixon Harrow MF 16 ft 180 3, Drill 13 ft , Field Cultivator 45 ft , Flail 14 ft , Flail J Knife 15 ft , Harrow 20 ft , Harrow/Cultipacker 16ft , Land Leveler 24 ft , Land Leveler MF 16 ft 140 8, Moldboard Plow 6 bottom , No-Till Drill 15 ft , Ripper 12 ft , Rol-Har/Dix/Rol 21 ft , Roller 20 ft , Roller MF 18 ft 180 8, Roller-Harrow 21 ft , Notes: Labor: Includes labor from Power unit plus additional labor from the implement. Total Direct: Does not include interest on operating capital. Table 4.D Single durable inputs: estimated purchase price, annual use, useful life, fuel consumption rate, labor, fuel, R&M, total direct, fixed and total cost per year,, 2010 Item Name Unit of Purchase Annual Useful Fuel Operation Labor Fuel R&M Total Fixed Total Measure Price Use Life Use Time Direct Cost dollars miles years gal/hr hr/mile $/yr $/yr $/yr $/yr $/yr $/yr ATV mi 4, Harvest Truck mile 30, Pickup mile 33, Truck w/ Tank mile 36, Notes: Labor: Includes allocated labor from the durable input. Total Direct: Does not include interest on operating capital. Winter Wheat, Willamette Valley Region, Page 13
14 2010 Oregon State University. This publication may be photocopied or reprinted in its entirety, without change, for noncommercial purposes. Produced and distributed in furtherance of the Acts of Congress of May 8 and June 30, Extension work is a cooperative program of Oregon State University, the U.S. Department of Agriculture, and Oregon counties. Oregon State University Extension Service offers educational programs, activities, and materials without regard to race, color, religion, sex, sexual orientation, national origin, age, marital status, disability, and disabled veteran or Vietnam-era veteran status as required by Title VI of the Civil Rights Act of 1964, Title IX of the Education Amendments of 1972, and Section 504 of the Rehabilitation Act of Oregon State University Extension Service is an Equal Opportunity Employer. Winter Wheat, Willamette Valley Region, Page 14
Enterprise Budget. Meadowfoam Seed, Willamette Valley Region, Page 1
Enterprise Budget Meadowfoam Seed, Willamette Valley Region Bart Eleveld, Extension Economist, Tom Silberstein, Extension Agent, Marion County, Mark Mellbye, Extension Agent, Linn County, Bill Young, Extension
More informationEnterprise Budget. Annual Ryegrass, Conventional Tillage, Volunteer Seeding and No-Till, Willamette Valley Region
Enterprise Budget Annual Ryegrass, Conventional Tillage, Volunteer Seeding and No-Till, Willamette Valley Region Bart Eleveld, Extension Economist, Tom Silberstein, Extension Agent, Marion County, Mark
More informationEnterprise Budget. Tall Fescue Seed, Establishment and Production South Willamette Valley Region
Enterprise Budget Tall Fescue Seed, Establishment and Production South Willamette Valley Region Tom Silberstein, Extension Agent, Marion County, Bart Eleveld, Extension Economist, Mark Mellbye, Extension
More informationEnterprise Budget. Perennial Ryegrass Seed, Establishment and Production North Willamette Valley Region
Enterprise Budget Perennial Ryegrass Seed, Establishment and Production North Willamette Valley Region Tom Silberstein, Extension Agent, Marion County, Bart Eleveld, Extension Economist, Bill Young, Extension
More informationEnterprise Budget. EM 8849 January 2004
Enterprise Budget Carrot Seed Production Under Drip Irrigation, Central Oregon Region Caroline Weber, Drip Irrigation Technician Claudia Campbell, Research Assistant Marvin Butler, Extension Crop Scientist
More informationEnterprise Budget. Sweet Corn, Willamette Valley Region. EM 8376, Revised August 1995
Enterprise Budget Sweet Corn, Willamette Valley Region Bob Lisec, Former Extension agent, Polk County, Dan McGrath, Extension agent, Marion County, and Loren Kerns, student assistant, Oregon State University
More informationRobert W. Boucher and Jeffrey M. Gillespie
2006 Projected Commodity Costs And Returns Crawfish and Catfish Production in Louisiana Robert W. Boucher and Jeffrey M. Gillespie Farm Management Research & Extension Department of Agricultural Economics
More informationEBB2 On Costs and Returns Estimate Southwestern Idaho and Eastern Oregon: Treasure Valley Spanish Yellow Onions District II
EBB2 On 07 2007 Costs and Returns Estimate Southwestern Idaho and Eastern Oregon: Treasure Valley Spanish Yellow Onions Mike Thornton, Lynn Jensen, Paul E. Patterson, and Neil R. Rimbey Background and
More informationOPERATING INPUTS Units Price Quantity $/Acre Wheat Seed Bu./acre $ $ Custom Harvest Acre $ -
Dryland Wheat Enterprise Budget - Grain and Graze 1000 acres farmed, 160 acres for this budget No Till - Continuous 2008 marketing year price projection Total PRODUCTION Units Price Quantity $/Acre Wheat
More informationPROJECTED COSTS AND RETURNS FOR CRAWFISH AND CATFISH PRODUCTION IN LOUISIANA, 1997
January 1997 A.E.A. Information Series No. 149 PROJECTED COSTS AND RETURNS FOR CRAWFISH AND CATFISH PRODUCTION IN LOUISIANA, 1997 by Robert W. Boucher and Jeffrey M. Gillespie Louisiana State University
More informationTable 8A. Income and Cash Operating Summary; Spring Cantaloupe, 2001
Table 8A. Income and Cash Operating Summary; Spring Cantaloupe, 2001 Item Unit Quantity Price/ Budgeted Total Your Farm Unit /Acre /Acre Budget INCOME -> Melons Crtn 811.00 $6.98 $5,660.78 $5,660.78 44
More informationEstimated Costs of Crop Production in Iowa 2006
Estimated Costs of Crop Production in Iowa 2006 The estimated costs of corn, corn silage, soybeans, alfalfa, and pasture maintenance in this report are based on data from several sources. They include
More informationTable 13A. Income and Cash Operating Summary; Fall Cantaloupe, 2001
Table 13A. Income and Cash Operating Summary; Fall Cantaloupe, 2001 Item Unit Quantity Price/ Budgeted Total Your Farm Unit /Acre /Acre Budget INCOME -> Melons Crtn 237.00 $6.98 $1,654.26 $1,654.26 75
More informationEstimated Costs of Crop Production in Iowa 2003
Estimated Costs of Crop Production in Iowa 2003 The estimated costs of corn, corn silage, soybeans, alfalfa, and pasture maintenance in this report are based on data from several sources. They include
More informationThe estimated costs of corn, corn silage,
Estimated Costs of Crop Production in Iowa - 2018 Ag Decision Maker File A1-20 The estimated costs of corn, corn silage, soybeans, alfalfa, and pasture maintenance in this report are based on data from
More informationEstimated Costs of Crop Production in Iowa 2002
Estimated Costs of Crop Production in Iowa 2002 The estimated costs of corn, corn silage, soybeans, alfalfa, and pasture maintenance in this report are based on data from several sources. They include
More informationEstimated Costs of Crop. Production in Iowa File A1-20 The estimated costs of corn, corn silage, soybeans, Ag Decision Maker
Estimated Costs of Crop Ag Decision Maker Production in Iowa - 2008 File A1-20 The estimated costs of corn, corn silage, soybeans, alfalfa, and pasture maintenance in this report are based on data from
More information2017 Alfalfa Enterprise Budget
2017 Alfalfa Enterprise Budget Alfalfa Estab Yield, tons air-dry: 2.10 Establishment year Weighted value per ton, air-dry: $200.00 Owned land Dryland Business unit Income per acre Yield Price total Hay
More informationThe estimated costs of corn, corn silage, soybeans,
Estimated Costs of Crop Ag Decision Maker Production in Iowa - 2011 File A1-20 The estimated costs of corn, corn silage, soybeans, alfalfa and pasture maintenance in this report are based on data from
More informationThe estimated costs of corn, corn silage,
Estimated Costs of Crop Ag Decision Maker Production in Iowa - 2017 File A1-20 The estimated costs of corn, corn silage, soybeans, alfalfa, and pasture maintenance in this report are based on data from
More informationThe estimated costs of corn, corn silage,
Estimated Costs of Crop Ag Decision Maker Production in Iowa - 2014 File A1-20 The estimated costs of corn, corn silage, soybeans, alfalfa, and pasture maintenance in this report are based on data from
More informationThe estimated costs of corn, corn silage, soybeans,
Estimated Costs of Crop Ag Decision Maker Production in Iowa - 2009 File A1-20 The estimated costs of corn, corn silage, soybeans, alfalfa, and pasture maintenance in this report are based on data from
More informationCrop Production Costs
Guidelines for Estimating Crop Production Costs 2018 in Manitoba ................................................. Guidelines For Estimating Crop Production Costs - 2018 Date: January, 2018 The following
More information2007 Projected Commodity Costs And Returns Cotton, Soybeans, Corn, Milo and Wheat Production in Northeast Louisiana Kenneth W.
2007 Projected Commodity Costs And Returns Cotton, Soybeans, Corn, Milo and Wheat Production in Northeast Louisiana Kenneth W. Paxton Farm Management Research & Extension Department of Agricultural Economics
More informationPershing County Alfalfa Hay Establishment, Production Costs and Returns, 2006
Fact Sheet-06-19 Pershing County Alfalfa Hay Establishment, Production Costs and Returns, 2006 Don Breazeale, Pershing County Extension Educator, University of Nevada Cooperative Extension Kynda Curtis,
More information2016 Iowa Farm. Custom Rate Survey File A3-10 Many Iowa farmers hire custom machine work. Ag Decision Maker. Average Charge. Median Charge Range
2016 Iowa Farm Ag Decision Maker Custom Rate Survey File A3-10 Many Iowa farmers hire custom machine work in their farm business, or perform custom work for others. Some farmers rent machinery or perform
More informationFACTSheet. Custom Work Charges in Maryland 2015
FACTSheet Custom Work Charges in Maryland 2015 FS 683 Introduction Financial and economic considerations such as limited capital, untimely cash flow, insufficient labor, small acreage or other reasons
More informationMichael E. Salassi, Michael A. Deliberto and Brian M. Hilbun
2014 Projected Commodity Costs And Returns Rice Production in Louisiana, Soybeans, Wheat and Sorghum Production in Southwest Louisiana Michael E. Salassi, Michael A. Deliberto and Brian M. Hilbun Farm
More informationAEB 0022 April 2011 Blueberry Economics: The Costs of Establishing and Producing Blueberries in the Willamette Valley
AEB 0022 April 2011 Blueberry Economics: The Costs of Establishing and Producing Blueberries in the Willamette Valley James W. Julian, Bernadine C. Strik, and Wei Yang Blueberry Economics: The Costs of
More informationTotal PRODUCTION Units Price Quantity $/Acre Pecans Lbs. $ $ 1, Other Income Acre $ - Total Receipts $ 1,160.00
Irrigated Improved Pecan Enterprise Budget 40 acres farmed. Total PRODUCTION Units Price Quantity $/Acre Pecans Lbs. $ 1.16 1000 $ 1,160.00 Other Income Acre 0 Total Receipts $ 1,160.00 OPERATING INPUTS
More information2015 Cost of Potato Production Study for Colorado s San Luis Valley With Comparison to 2014
2015 Cost of Potato Production Study for Colorado s San Luis Valley With Comparison to 2014 Cost of Production Changes per Acre and Per Hundredweight Per Acre Dollar and Percentage Change in Costs Detailed
More informationOrganic. Projected 2010
February 2010 Projected 2010 Organic Crop Budgets South Central North Dakota Andrew Swenson, Farm Management Specialist Ron Haugen, Farm Management Specialist Brad Brummond, Walsh County Extension Agent
More information2009 Crop Rotation Budgets, Over 18" Precipitation Zone Under Conventional Tillage, Eastern Washington
Photo: Dennis Pittmann 2009 Crop Rotation Budgets, Over 18" Precipitation Zone Under Conventional Tillage, Eastern Washington Kathleen Painter, PhD Analyst, Center for Sustaining Ag and Natural Resources
More informationKansas Custom Rates 2016
Kansas Custom Rates 2016 Kansas Department of Agriculture And the Kansas State University Agricultural Land Use Survey Center 2016 RATES PAID BY KANSAS FARMERS FOR CUSTOM WORK Kansas Department of Agriculture
More informationPROJECTED COSTS AND RETURNS - SUGARCANE LOUISIANA, 1997
January 1997 A.E.A. Information Series No. 154 PROJECTED COSTS AND RETURNS - SUGARCANE LOUISIANA, 1997 by Lonnie P. Champagne and Michael E. Salassi Louisiana State University Agricultural Center, H. Rouse
More informationProjected Costs and Returns Crop Enterprise Budgets for Sweet Potato Production in Louisia ana, 2015 Kurt Guidry, Tara Smith, and Myrl Sistrunk
Projected Costs and Returns Crop Enterprise Budgets for Sweet Potato Production in Louisiana, 2015 Kurt Guidry, Tara Smith, and Myrl Sistrunk Department of Agricultural Economics & Agribusinesss Louisianaa
More informationMichael E. Salassi, Michael A. Deliberto and Brian M. Hilbun
2014 Projected Commodity Costs And Returns Sugarcane Production in Louisiana Michael E. Salassi, Michael A. Deliberto and Brian M. Hilbun Farm Management Research & Extension Department of Agricultural
More informationIrrigated Cropping Region, Conventional Tillage
CSANR-09-07 November 2009 Irrigated Cropping Region, Conventional Tillage 2009 Crop Rotation Budgets for Potatoes and Sweet Corn Irrigated Crop Production in the Columbia Basin, WA Climate Friendly Farming
More information1992 U.C. COOPERATIVE EXTENSION SAMPLE COSTS TO PRODUCE ORGANIC RICE No-Till Drill Seeded IN THE SACRAMENTO VALLEY by
1992 U.C. COOPERATIVE EXTENSION SAMPLE COSTS TO PRODUCE ORGANIC RICE No-Till Drill Seeded IN THE SACRAMENTO VALLEY by John Williams, Farm Advisor, Sutter, Yuba, Placer and Sacramento Counties Carl Wick,
More informationKathleen Painter, PhD Agricultural Extension Educator University of Idaho PO Box 267 Bonners Ferry ID (208)
Enterprise Budgets for the Dryland Grain Annual Cropping Region of the Pacific Northwest Using Conservation Tillage, 2011-2015 Average Prices & 2013 Input Prices Click on link below to access the following
More information2004 Estimated Cost and Returns for Producing Onions Columbia Basin, Washington
Farm Business Management Reports EB1979E 2004 Estimated Cost and Returns for Producing Onions Columbia Basin, Washington Herbert Hinman Gary Pelter Online at: http://farm-mgmt.wsu.edu/irr.htm NOTE Enterprise
More informationMichael E. Salassi and Michael A. Deliberto
2011 Projected Commodity Costs And Returns Sugarcane Production in Louisiana Michael E. Salassi and Michael A. Deliberto Farm Management Research & Extension Department of Agricultural Economics & Agribusiness
More informationCurrent Report. Oklahoma Farm and Ranch Custom Rates, CR-205
CR-25 Current Report 1111 Rev. Oklahoma Cooperative Extension Service Oklahoma Cooperative Extension Fact Sheets are also available on our website at: http://osufacts.okstate.edu Oklahoma Farm and Ranch
More information2012 Enterprise Budget for Establishing and Producing Irrigated Alfalfa in the Washington Columbia Basin
2012 Enterprise Budget for Establishing and Producing Irrigated Alfalfa in the Washington Columbia Basin WASHINGTON STATE UNIVERSITY EXTENSION FACT SHEET FS133E Preface The information in this publication
More informationCustom Machinery Rates Applicable to Kentucky (2010)
Custom Machinery s Applicable to Kentucky (2010) AEC 2010-03 March 2010 These custom rates are based on reported surveys in Ohio, Indiana, Missouri, Iowa, Wisconsin, and Kansas. The rates calculated here
More informationCustom Rates Survey, 2013
Department of Agricultural and Resource Economics Custom Rates Survey, 2013 Becky Bowling Extension Assistant AE13-06 October 2013 economics.ag.utk.edu Tennessee Custom Rates Survey, 2013 Becky Bowling,
More information2000 Carrot Enterprise Budgets Columbia Basin, Washington State
Farm Business Management Reports EB1504 2000 Carrot Enterprise Budgets Columbia Basin, Washington State Herbert Hinman Erik Sorensen Gary Pelter NOTE Enterprise costs and returns vary from one farm to
More information2001 COST OF PRODUCING PROCESSING AND FRESH POTATOES UNDER CENTER PIVOT IRRIGATION COLUMBIA BASIN, WASHINGTON
Farm Business Management Reports EB 1906 2001 COST OF PRODUCING PROCESSING AND FRESH POTATOES UNDER CENTER PIVOT IRRIGATION COLUMBIA BASIN, WASHINGTON Herbert Hinman Gary Pelter Erik Sorensen Enterprise
More informationOrganic Alfalfa Management Guide
Organic Alfalfa Management Guide Spreadsheet for Photo by Rob Mikkelson Kathleen Painter, PhD Analyst, Center for Sustaining Ag and Natural Resources Affiliate, School of Economic Sciences 207A Hulbert
More informationCentral Arizona, Vegetable Crop Budgets ( ) (112 pp.) $8.00 for regional report
Central Arizona Vegetable Crop Budgets Central Arizona, Vegetable Crop Budgets (1998-1999) (112 pp.) $8.00 for regional report Introduction (includes title page, abstract, budget descriptions, etc.) 194
More informationThis report summarizes estimated costs of improving
Estimated Costs of Ag Decision Maker Pasture and Hay Production File A1-15 This report summarizes estimated costs of improving pasture by five different systems. For each system, both the initial cost
More informationCrop Enterprise Budgets
Economics 330 Lab 2 Fall 2008 Crop Enterprise Budgets Name The purposes of this lab are: (1) to become familiar with the concepts and organization of a crop enterprise budget (2) to estimate the costs
More information2013 District 1 Bluegrass Production: Thermal and Non-thermal Residue Treatments
Photo: woollydesigns.com 2013 District 1 Bluegrass Production: Thermal and Non-thermal Residue Treatments Kathleen Painter, PhD Analyst, Agricultural Economics & Rural Sociology University of Idaho PO
More informationThe data for this report were collected by Iowa Farm Business Association consultants and compiled by Iowa State University Extension and Outreach.
2016 Cash Iowa Rental Farm Rates Costs for Iowa Ag Decision Maker Returns 2015 Survey File C1-10 The farm record data utilized in this report were obtained from the Iowa Farm Business Association. The
More information2015 Enterprise Budgets: District 1 Grass Hay
Photo: woollydesigns.com 2015 Enterprise Budgets: District 1 Grass Hay Kathleen Painter, PhD Agricultural Extension Educator Boundary County PO Box 267 Bonners Ferry ID 83805 (208) 267-3235 kpainter@uidaho.edu
More information1998 Missouri Crop Costs and 2000 Crop Cost of Production Estimates
1998 Missouri Crop Costs and 2000 Crop Cost of Production Estimates Raymond E. Massey Crops Economist, Commercial Agriculture Program This report summarizes the enterprise records for the 1998 Management
More informationCrop Leases in River Valley District 2016 Survey Data from Clay, Cloud, Washington, and Republic Counties
Crop Leases in River Valley District 2016 Survey Data from Clay, Cloud, Washington, and Republic Counties Kim Kohls K-State Research and Extension Crop Production Agent River Valley District * * * * *
More informationMUSCADINE 2010 FRUIT AND NUT PLANNING BUDGETS. Mississippi State University Department of Agricultural Economics Budget Report
MUSCADINE 2010 FRUIT AND NUT PLANNING BUDGETS Mississippi State University Department of Agricultural Economics Budget Report 2010-04 June 2010 i Foreword This report is designed to provide necessary
More informationBackground and Assumptions
2016 Costs and Returns Estimate. Cow-Calf Budget: 250-head Northern Idaho Summer on Private Range, Winter Feeding Necessary Ben Eborn, Jim Church and Neil Rimbey Background and Assumptions University of
More informationCustom Machinery Rates Applicable to Kentucky (2018)
Custom Machinery s Applicable to Kentucky (2018) AEC 2018-02 Greg Halich, March 2018 These custom rates are based on reported surveys in Ohio, Indiana, Missouri, Iowa, Wisconsin, and Kansas. The rates
More information2009 Crop Rotation Budgets, Over 18" Precipitation Zone Under Reduced Tillage, Eastern Washington
Photo: Dennis Pittmann 2009 Crop Rotation Budgets, Over 18" Precipitation Zone Under Reduced Tillage, Eastern Washington Kathleen Painter, PhD 1 and Ellen Miller 2 1 Analyst, Center for Sustaining Ag and
More informationUsing Enterprise Budgets to Compute Crop Breakeven Prices Michael Langemeier, Associate Director, Center for Commercial Agriculture
June 2017 Using Enterprise Budgets to Compute Crop Breakeven Prices Michael Langemeier, Associate Director, Center for Commercial Agriculture Enterprise budgets provide an estimate of potential revenue,
More information2014 Winter Canola Soil Preparation x Fertility Timing Trial
2014 Winter Canola Soil Preparation x Fertility Timing Trial Dr. Heather Darby, UVM Extension Agronomist Sara Ziegler, Erica Cummings, Susan Monahan, and Julian Post UVM Extension Crops and Soils Technicians
More informationCosts of Converting to No-till
Costs of Converting to No-till Troy J. Dumler Extension Agricultural Economist, Southwest K-State Research and Extension Garden City, KS 67846 Phone: (316) 275-9164 Fax: (316) 276-6028 email: tdumler@oznet.ksu.edu
More informationSacramento Valley Yolo County Irrigated
UNIVERSITY OF CALIFORNIA COOPERATIVE EXTENSION 2000 SAMPLE COSTS TO PRODUCE WHEAT Sacramento Valley Yolo County Irrigated Prepared by Tom Kearney Farm Advisor, UC Cooperative Extension, Yolo & Solano Counties
More information2016 North Idaho Forage & Grazing School: Economics of Grazing Cover Crops
2016 North Idaho Forage & Grazing School: Economics of Grazing Cover Crops Kate Painter, PhD Extension Educator Boundary County Ponderay, Idaho November 1, 2016 Worldwide glut of wheat is keeping prices
More informationBackground and Assumptions
2016 Costs and Returns Estimate. Cow-Calf Budget: 250-head, Eastern Idaho Eastern Idaho Summer on Federal, State & Private Range Winter Feeding Necessary Ben Eborn, Danielle Gunn and Steven Harrison Background
More informationCosts and Returns for Cotton, Rice, and Soybeans in the Delta Area of Mississippi, 1994
Costs and Returns for Cotton, Rice, and Soybeans in the Delta Area of Mississippi, 1994 Bulletin 1050 -- July 1996 Stan R. Spurlock Professor and Agricultural Economist Department of Agricultural Economics
More informationCurrent Report. Oklahoma Farm and Ranch Custom Rates, CR-205
CR-5 Current Report 4 Rev. Oklahoma Cooperative Extension Service Oklahoma Cooperative Extension Fact Sheets are also available on our website at: http://osufacts.okstate.edu Oklahoma Farm and Ranch Custom
More informationPhoto: Dennis Pittmann
Photo: Dennis Pittmann 2013 Direct Seed Budgets for Northern Idaho: Winter wheat, soft white spring wheat & dark northern spring (DNS) wheat Spring barley, dry peas, lentils & garbanzos Assuming a 2500-acre
More informationPhoto: Dennis Pittmann
Photo: Dennis Pittmann 2017 Direct Seed Budgets for Northern Idaho: Winter wheat, soft white spring wheat & dark northern spring (DNS) wheat Spring barley, Austrian winter peas, canola and garbanzos Assuming
More informationEconomic Comparison of SDI and Center Pivots for Various Field Sizes
Economic Comparison of SDI and Center Pivots for Various Field Sizes Daniel O Brien Extension Agricultural Economist Northwest Research and Extension Center Subsurface drip irrigation (SDI) systems are
More informationOrganic Alfalfa Management Guide
Organic Alfalfa Management Guide Cost Calculator for Irrigated Organic Alfalfa Production Photo by Rob Mikkelson Kathleen Painter, PhD Analyst, Center for Sustaining Ag and Natural Resources Affiliate,
More informationOrganic Systems Trial. Advisory Group Meeting 2008
Organic Systems Trial Advisory Group Meeting 2008 Grain Crop Rotation Crop 1 Crop 2 Crop 3 Repeat Soybeans/ Spelt Spelt/Red Clover Corn Entry Point 1 starts with soybeans; EP 2 starts with corn Systems:
More information2001 Cost of Producing Processing and Fresh Potatoes under Center Pivot Irrigation, Columbia Basin, Washington
Farm Business Management Reports EB1906 2001 Cost of Producing Processing and Fresh Potatoes under Center Pivot Irrigation, Columbia Basin, Washington Herbert Hinman Gary Pelter Erik Sorensen COOPERATIVE
More informationFeed Grain Outlook June 2, 2014 Volume 23, Number 33
June 2, Today s Newsletter Market Situation Crop Progress 1 Corn Use 2 Outside Markets 3 Marketing Strategies Corn Marketing Plan 5 Upcoming Reports/Events 6 Market Situation Crop Progress. This afternoon
More informationArizona Vegetable Crop Budgets
2001 2002 Arizona Vegetable Crop Budgets La Paz Yuma Western Arizona Yuma County La Paz County Trent Teegerstrom Research Specialist The University of Arizona John Palumbo Associate Research Scientist
More information2018 Field Crop Budgets. Updated 11/8/2017
2018 Field Crop Budgets Updated 11/8/2017 Crop budgets vary greatly by operation! Prices and cost estimates are averages collected from retailers across the state. Input prices will vary by crop, management,
More information2011 Cost of Producing Peppermint under Rill and Center-Pivot Irrigation in Washington State
0 Cost of Producing Peppermint under Rill and Center-Pivot Irrigation in Washington State WASHINGTON STATE UNIVERSITY EXTENSION FACT SHEET FS077E Preface The study results presented in this WSU publication
More informationTotal 2, ,519
TABLE 1. Basic cost information for San Juan County Actual 2014 BUDGET AREA... SAN JUAN COUNTY Actual 2014 FARM SIZE...... 20 ACRES Item IRRIGATION TYPE... FLOOD NUMBER OF CROPS... 2 Labor Wage Rate: Equipment
More informationCurrent Report. Oklahoma Cropland Rental Rates: CR
Oklahoma Cooperative Extension Service Current Report CR-23 39 Oklahoma Cropland Rental Rates: 28-9 Damona Doye Regents Professor and Extension Economist Oklahoma Cooperative Extension Fact Sheets are
More informationEB2022E Economic Comparison of Undercutter and Traditional Tillage Systems for Winter Wheat-Summer Fallow Farming
EB2022E Economic Comparison of Undercutter and Traditional Tillage Systems for Winter Wheat-Summer Fallow Farming By Andrey A. Zaikin, Douglas L. Young, and William F. Schillinger Farm Business Management
More informationFlue Cured Tobacco Production Costs:
Flue Cured Tobacco Production Costs: S. Gary Bullen North Carolina State University Department of Agricultural and Resource Economics 2018_TWC03_Bullen.pdf Cost of Production In theory, there is no difference
More informationHow Will Farmers Respond to High Fuel and Fertilizer Prices?
How Will Farmers Respond to High Fuel and Fertilizer Prices? Damona Doye Regents Professor and Extension Economist Oklahoma State University Value of production by commodity Cattle and calves Poultry &
More informationSAMPLE COSTS TO PRODUCE Sunflowers
SF-SV-04 2004 UNIVERSITY OF CALIFORNIA - COOPERATIVE EXTENSION SAMPLE COSTS TO PRODUCE Sunflowers For Seed In the SACRAMENTO VALLEY Prepared by: Jerry Schmierer Doug Munier Rachael Long Kent Brittan Karen
More information3. Dairy Production Data: 3.1. Year-end milk check showing total pounds of milk sold for the year DHIA Herdcode
Dairy Cash Flow Plan extension.psu.edu Annual Cash Flow Checklist: 1. Historical Financial Data: 1.1. 2015 Income & Expenses Bring print out from computer or paper record book if possible 1.2. 2015 Schedule
More information2015 COST ESTIMATES OF ESTABLISHING AND PRODUCING RED RASPBERRIES IN WASHINGTON STATE
2015 COST ESTIMATES OF ESTABLISHING AND PRODUCING RED RASPBERRIES IN WASHINGTON STATE By Suzette P. Galinato, Research Associate, IMPACT Center, School of Economic Sciences, Washington State University,
More information2012 Cost Estimates of Establishing, Producing, and Packing Red Delicious Apples in Washington
202 Cost Estimates of Establishing, Producing, and Packing Red Delicious Apples in Washington WASHINGTON STATE UNIVERSITY EXTENSION FACT SHEET FS099E Preface The information in this publication serves
More informationConservation Tillage in Oklahoma: Perceptions and Demographics of Producers
Conservation Tillage in Oklahoma: Perceptions and Demographics of Producers E-1019 Oklahoma Cooperative Extension Service Division of Agricultural Sciences and Natural Resources Oklahoma State University
More informationNASDA Enumerator Survey Training
NASDA Enumerator Survey Training Prices Paid March 2017 (FEED FARMER DEALER PP) (FERT CHEM FARMER DEALER PP) (FUEL FARMER DEALER PP) (MACHINERY FARMER DEALER PP) (RETAIL SEED FARMER DEALER PP) United States
More informationOhio Agricultural Production and Rural Infrastructure
Ohio Trends in Agricultural Production and Infrastructure Highlights - In many states the percentage of the state population designated by the U.S. Census Bureau as living in rural areas has declined,
More informationITEM PRICE YIELD TOTAL GROSS RETURNS OAT HAY TONS (IN FIELD) TOTAL PURCHASED PURCHASED INPUTS PRICE QUANTITY INPUTS TOTAL
TABLE 4. Alfalfa establishment, flood-irrigated, budgeted per acre costs and returns for a 20 acre part-time farm, San Juan County. Projected 2015 Planting dates: April 15 - June 1 Harvest dates: June
More informationCowpea Production: Sample Costs and Benefits as a Summer Cover Crop Based on Data from Coachella Valley, California
PUBLICATION 8030 Cowpea Production: Sample Costs and Benefits as a Summer Cover Crop Based on Data from Coachella Valley, California UNIVERSITY OF CALIFORNIA Agriculture and Natural Resources http://anrcatalog.ucdavis.edu
More informationWILDLIFE MANAGEMENT Publication Series
WILDLIFE MANAGEMENT Publication Series WMS-06-06 October 2006 FORAGE PRODUCTION, DEER USE, AND SEASONAL CRUDE PROTEIN OF THREE COOL SEASON FORAGES IN THE GEORGIA PIEDMONT Michael T. Mengak 1, Odin L. Stevens
More informationEconomic Analysis of Conservation Farming Systems for Eastern Oregon Wheat Production
5 05 E55 Unbound issue no.100 1-} Does not circulate Special Report 1004 May 1999 Economic Analysis of Conservation Farming Systems for Eastern Oregon Wheat Production Agricultural Experiment Station Oregon
More informationextension economics report
extension economics report EER 227 OCTOBER 2006 PRODSYS : A Computer Application For Crop Production Planning Analysis Wilder N. Ferreira / Extension Associate clemson university cooperative extension
More informationThe economics of Harvesting Corn Cobs for energy
Purdue extension BioEnergy ID-417-W Fueling America Through Renewable Resources The economics of Harvesting Corn Cobs for energy Matthew J. Erickson and Wallace E. Tyner Department of Agricultural Economics
More informationWSU WILKE RESEARCH AND EXTENSION FARM OPERATION, PRODUCTION, AND ECONOMIC PERFORMANCE FOR 2015
WSU WILKE RESEARCH AND EXTENSION FARM OPERATION, PRODUCTION, AND ECONOMIC PERFORMANCE FOR 2015 Washington State Oilseed Cropping Systems Series By Aaron Esser, WSU Lincoln-Adams Area Extension. Derek Appel,
More informationUNIVERSITY OF CALIFORNIA COOPERATIVE EXTENSION 2015 Amended-June 2016 SAMPLE COSTS TO PRODUCE RICE. SACRAMENTO VALLEY Rice Only Rotation, Medium Grain
UNIVERSITY OF CALIFORNIA COOPERATIVE EXTENSION 20 Amended-June 2016 SAMPLE COSTS TO PRODUCE RICE SACRAMENTO VALLEY Rice Only Rotation, Medium Grain Luis A. Espino Randall G. Mutters Paul Buttner Karen
More informationCrop Production Costs For 2017 (& Other Stuff)
Crop Production Costs For 2017 (& Other Stuff) BASA AGM, Cartwright December 12, 2016............................... Roy Arnott, P.Ag. Farm Management Specialist 204-523-6424 roy.arnott@gov.mb.ca Planning
More information