Job Order Contract. Price Proposal Summary - CSI $109, Proposal Total

Transcription

1 1 Job Order Contract Price Proposal Summary - CSI Date: Contract Number: Contractor: Proposal Value: Proposal Name: Detailed Scope: June 12, 2015 Region Roofing Project at Yucca Middle School WWRC $109, Yucca Middle School - Roofing Project 01 - General Requirements: $14, Wood, Plastic, and Composites: $2, Thermal & Moisture Protection: $76, Heating, Ventilating, And Air-Conditioning (HVAC): $8, Electrical: $4, Utilities: $3, Proposal $109, This proposal total represents the correct total for the proposal. Any discrepancy between line totals, sub-totals and the proposal total is due to rounding of the line totals and sub-totals. The Percent of NPP on this Proposal: 0.00% Price Proposal Summary - CSI Page 1 of 1

2 2.00 Job Order Contract Date: June 12, 2015 Contract Number: Region Roofing Project at Yucca Middle School Contractor: WWRC Proposal Value: $109, Proposal Name: Yucca Middle School - Roofing Project Adjustment (s) Used: No Adjustment, Normal Hours Requiring State Wage Rates (Outside Tribal Land) 01 - General Requirements EA New Mexico Gross Receipts Tax Varies by County $7, Installation 7, x $1.00 x = $7, EA Job Order Development Services $6, Installation 6, x $1.00 x = $6, EA New Mexico Gross Receipts Tax Out of State Vendor $ Installation x $1.00 x = $ TON Traditional Building Construction Materials, Landfill Dump Fee $ Installation x $35.00 x = $ Subtotal for 01 - General Requirements: $14, Wood, Plastic, and Composites SF 1/2" Interior BC Plywood Wall SheathingApplied to wall studs. $1, Installation x $1.45 x = $1, Mod For Exterior CC Grade Plywood, Add $ Installation x $0.13 x = $ Mod For Application To Metal Studs, Joists, Or Rafters, Add $ Installation x $0.12 x = $ Mod For Fire Retardant Treatment, Add $ Installation x $0.68 x = $ Subtotal for 06 - Wood, Plastic, and Composites: $2, Thermal & Moisture Protection SF 1" Thick, R2.78, Perlite, Roof Board Insulation $14, Installation 8, x $1.33 x = $14, Mod For Mechanically Fastened To Wood Or Steel, Deduct -$1, Installation 8, x $-0.12 x = $-1, Page 1 of 4

3 Continues Thermal & Moisture Protection SF 2" Thick, R5.56, Perlite, Roof Board Insulation $2, Installation 0.00 x $1.95 x = $0.00 Demolition 8, x $0.25 x = $2, SF 1/2" Tapered Polyisocyanurate Board $5, Installation 1, x $4.19 x = $5, Mod SF For Setting In Hot Asphalt, Add $ Installation 1, x $0.59 x = $ SQ Type VI, Asphalt Coated Fiberglass Ply Sheet, Hot-Mopped $14, Installation x $34.58 x = $14, SQ 30#, Asphalt Saturated Organic Base Or Ply Sheet, Hot-Mopped $ Installation x $33.93 x = $ Mod For >10 To 25, Add $57.89 Installation x $4.36 x = $ SQ 400 LB/SQ Gravel Roofing Ballast, Set In Hot Asphalt Flood Coat $6, Installation x $65.12 x = $6, Mod For >10 To 25, Add $1, Installation x $9.92 x = $1, LF 4" x 4" Perlite Cant Strip $1, Installation x $2.04 x = $1, SQ >50 SQ, 20 Year, Built-Up Bituminous Or Modified Bituminous Membrane, $1, Roofing System Warranty Installation x $11.00 x = $1, SF 150 Mil, Granule Surfaced, SBS Modified Bitumen Flashing, Hot-Mopped $3, Installation 1, x $1.79 x = $3, SQ 60 Mil, Single Ply EPDM Roofing Membrane, Fully AdheredIncludes adhesive and $3, fasteners. Installation 0.00 x $ x = $0.00 Demolition x $33.48 x = $3, LF 12-14" Wide (Stretch-out), 0.08" Thick, Mill Finish, Aluminum Coping System $8, With Galvanized Steel Cleats Installation x $14.78 x = $7, Demolition x $0.98 x = $ User Note: Prefinished Kynar 22 ga Galv. Steel Coping, Color to be selected by Owner. No Aluminum provided Page 2 of 4

4 Continues Thermal & Moisture Protection EA 6" x 6" 24 Gauge Galvanized Sheet Metal, Filled Pitch Pockets $1, Installation x $39.98 x = $1, EA Thru-Wall Aluminum Scupper Outlet $ Installation 4.00 x $76.25 x = $ Demolition 4.00 x $9.47 x = $45.72 User Note: Galv. Steel not Aluminum LF 5" x 5", 26 Gauge, Square Galvanized Steel Downspout $ Installation x $4.82 x = $ Demolition x $1.18 x = $ EA Galvanized Steel Leader/Conductor Head $ Installation 4.00 x $ x = $ Demolition 4.00 x $10.53 x = $ LF 24 Gauge Galvanized Steel Reglet With Counter Flashing Up To 12" Wide $5, Installation x $7.05 x = $5, Demolition x $1.03 x = $ EA 24" x 24", 26 Gauge, Galvanized Steel, Stationary Gooseneck Ventilator $3, Installation 4.00 x $ x = $3, Demolition 4.00 x $51.09 x = $ Subtotal for 07 - Thermal & Moisture Protection: $76, Heating, Ventilating, And Air-Conditioning (HVAC) EA 9.95" To 11.45" Height Rooftop Pipe Support Base And Rod (Cooper B-Line $3, Dura-Blok DBM-1CT) Installation x $50.58 x = $3, EA 5 Ton Electric Cooling, 100 MBH Gas Heating, Self Contained Package Rooftop $4, Unit Excludes Material Installation 8.00 x $ x = $3, Demolition 8.00 x $ x = $1, Subtotal for 23 - Heating, Ventilating, And Air-Conditioning (HVAC): $8, Electrical CLF 1/2" EMT With 4 #12 THHN/THWN AssemblyIncludes conduit, set screw connectors, set screw couplings, straps, wire as indicated. Not for use where detail is available. $1, Installation 2.00 x $ x = $ Demolition 2.00 x $ x = $ Page 3 of 4

5 Continues Electrical Mod For Work In Restricted Working Space, Add $20.62 Installation 0.20 x $85.40 x = $ LF 1/2" Liquid Tight Flex Conduit $ Installation x $1.79 x = $ Demolition x $0.47 x = $ Mod For Work In Restricted Working Space, Add $86.90 Installation x $0.36 x = $ EA 1/2" Straight Liquid Tight Connector $1, Installation x $4.65 x = $1, Demolition x $1.27 x = $ EA 1/2" 90 Degree Angle Liquid Tight Connector $ Installation x $7.15 x = $ Demolition x $1.74 x = $ EA 1-1/2 HP AC Motor Three Phase, 460 V Motor/Equipment, Connection, $ Termination And Rotation Testing Installation 8.00 x $39.88 x = $ Demolition 8.00 x $16.24 x = $ Subtotal for 26 - Electrical: $4, Utilities LF 1" Diameter Schedule 40 Steel Gas Distribution Line, Plain End, Coal Tar Enamel $3, Installation x $8.46 x = $3, Demolition x $1.26 x = $ Subtotal for 33 - Utilities: $3, Proposal $109, This proposal total represents the correct total for the proposal. Any discrepancy between line totals, sub-totals and the proposal total is due to rounding of the line totals and sub-totals. The Percent of NPP on this Proposal: 0.00% Page 4 of 4

6