1H FY2014 Consolidated Results

Similar documents
FY2014 Consolidated Results. May 7, 2015

FY2010 Consolidated Results. May 6, 2011

FY2016 Consolidated Results. May 15, 2017

Financial Report for the Six Months ended September 30, 2012

Results Meeting for 1H of the Fiscal Year Ending March 2018

Information Meeting. For the year ended December 31, SBS Holdings, Inc. February 23,

Mitsui-Soko Group. Financial Report for the Six Months ended September 30, Value Beyond Logistics. Supplementary Materials

Consolidated Financial Results for the Second Quarter of Fiscal Year Ending December 31, 2017 (Japan GAAP)

Results for Q3 FY14 Ended December 31, 2014 (Financial version)

Financial Results Meeting: The 1st 3 Months of FY Ending March (April 1, 2015 June 30, 2015)

Financial Results Meeting: FY Ended March 2018 (April 1, 2017 March 31, 2018)

Financial Results Meeting: FY Ended March 2013

Financial Report for FY (April 2016 March 2017)

Results meeting for 1H of the year ending March 2012 President and CEO Kenji Watanabe, October 31, 2011

An ability to make proposals for the logistics needs of any type of business model

1. Change in Accounting Policies. 2. Scope of Consolidation

MITSUBISHI MATERIALS CORPORATION

Results Meeting for 1H of the Fiscal Year Ending March 2014

Financial Report for 1 st Half of FY (April 2016 September 2016)

Code No Thursday, October 12, 2017

Financial Results Meeting: The 1st 6 Months of FY Ending March 2018 (April 1, 2017 September 30, 2017) November 10, 2017

Financial Results for 1H Fiscal Year Ending March 31, 2019

Financial Report for FY (April 2015 March 2016)

Business Performance in FY2009 and Outlook for FY2010. Mitsui O.S.K. Lines, Ltd. April 2010

NAIGAI TRANS LINE / 9384

FY2014. Consolidated Financial Results for the Fiscal Year Ended March 31, Hidehiro Tsukano. Fujitsu Limited CFO.

November 11, 2014 FY2014 CONSOLIDATED RESULTS FOR THE SECOND QUARTER

Financial Results for Q1 Fiscal Year Ending March 31, 2019

Financial Results for 1H Fiscal Year Ending March 31, October 26, 2012 NEC Corporation (

Information Meeting First Half Results for the Six Months Ended June 30, 2014

Progress Report on Iino Lines Medium-Term Business Plan Iino s Evolutionary Growth Plan to 2014 (IEG14) Growth and Evolution

Independent auditors review report to the Board of Directors of Aramex PJSC

FY2016. Consolidated Financial Results. Fujitsu Limited. April 28, Copyright 2017 FUJITSU LIMITED

3Q FY12/2015 Business Results Briefing. Broadleaf Co., Ltd. TSE 1st Section: 3673

I N T E R I M R E S U LT S. Stock code: 636

Financial Results for the Three Months Ended May 31, July 4, 2018

YTL POWER INTERNATIONAL BERHAD (Company No H) (Incorporated in Malaysia)

Review report of the Auditors to the Board of Directors of Aramex PJSC (formerly Arab International Logistics (ARAMEX) Co.

Brother Industries, Ltd.

Financial Results for the Fiscal Year Ended December 31, 2017

Business Results for the Third Quarter of FY2013/03

Settlement of Accounts Meeting for the First Three Months of Fiscal Year Ending March 31, 2013

Grindrod Limited Additional information for analysts

YTL POWER INTERNATIONAL BERHAD (Company No H) (Incorporated in Malaysia)

Business Results Briefing 1Q FY12/2017

YTL POWER INTERNATIONAL BERHAD (Company No H) (Incorporated in Malaysia)

Q2 & H1 FY2014/15 Financial Results. Quarter July September 2014 Financial year ending 31 March November 2014

Fiscal year ending March 2007 Third Quarter Financial Results (cumulative)

Q Financial Results Briefing Slides

Financial Summary for the Fiscal Year Ended March 31, 2018

COMPANY RESEARCH AND ANALYSIS REPORT

Financial Results for

Integrated Report 2018 Audited Financial Report

Organo Corporation. Report on the Second Quarter Financial Results for the Term Ending March 31, (Date: November 9, 2010 Hours: 16.

Financial Results for the Fiscal Year Ended December 31, 2014

NAIGAI TRANS LINE LTD. 9384

Results Briefing FY2010 COPYRIGHT(C) 2010 ALPS ELECTRIC CO., LTD. ALL RIGHTS RESERVED.

Financial results briefing for the 2Q of FY2014 ( O c t o b e r 1, M a r c h 3 1, )

Q4 & Full Year FY2013/14 Results Financial year ended 31 March 2014

LAWSON, Inc. Fiscal 2004 Earnings Presentation

Results Briefing FY2017

SENSHU ELECTRIC (9824)

Operating margin decreased by 0.4%, and net margin decreased by 0.5%. The reversal of deferred tax assets in preparation for federal corporate tax

1H FY2014 Business Results

TSE FY2018 Second Quarter Business Summary (Year Ending March 31, 2019)

Current Nippon Express and Our Management Plan. President and Chief Executive Officer Masanori Kawai March 2008

Furusato Earnings Presentation

My name is Kenichi Shibasaki, and I am in charge of Finance and Accounting, and Investor Relations of Yamato Holdings Co., Ltd.

Munksjö historical. Ahlstrom- Munksjö Net sales Other operating income Total income

Organo Corporation. Report on the Second Quarter Financial Results for the Term Ending March 31, November 10, 2014

Results Presentation Fiscal Year Ending February 2012

YTL LAND & DEVELOPMENT BERHAD Company No M Incorporated in Malaysia

FY2019/3 Q1 (Apr-Jun 2018) Financial Overview

Q4 PAT at Rs 377 crores, up 37% QoQ Annual revenue up 25% and PAT up 18%

Financial Results Meeting: The 1st 3 Months of FY Ending March (April 1, 2016 June 30, 2016) August 9, 2016

Pro forma performance related key figures for the years 2017 and 2016 and the 2017 quarters

Nippon Express Group Corporate Strategy 2012

Presentation for IR Meeting

2014 Full-Year Results Ended March 31, 2015

A Statement of Accounts. 1st Half Fiscal Year 2011 FY2011)

TechMatrix Corporation (Stock Code:3762)

Steelcase Inc. Reports Third Quarter Fiscal 2002 Results; Declares Quarterly Dividend of Six Cents Per Share

Dubai Investments PJSC and its subsidiaries. Condensed consolidated interim financial statements 31 March 2017

Conference Call Material

Third quarter and first nine months 2017 Results Release. October 19 th, 2017

Financial Results for Fiscal Year 2017 (ended March 31, 2018) Brother Industries, Ltd.

This flash report is unaudited and the translation of the Japanese language version.

Earnings Announcement FY01/02. (for the year ended March 31, 2002)

Continuing Dynamic Efforts to Take On New Challenges in Order to Realize Sustained Growth

Business Performance in FY2012-2nd Quarter. Mitsui O.S.K. Lines, Ltd. October 2012

LECTURE: PROJECTIONS Case Study: Celerity Technology

Copyright CEMEX Holdings Philippines, Inc. and its subsidiaries

Fiscal Year Ended March 2010 First Quarter Earnings Announcement UNITED ARROWS LTD.

PerkinElmer Announces Financial Results for the First Quarter 2008

New Medium-term Management Plan Breakthrough for the Next Decade

I am Takeshi Okazaki, Group Executive Vice President and CFO at Fast Retailing.

WINDSTREAM CORPORATION UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (In millions, except per share amounts)

Research Coverage Report by Shared Research Inc.

Konoike Transport Co., Ltd.

Research Coverage Report by Shared Research Inc.

Transcription:

1H FY2014 Consolidated Results Nov 6, 2014 Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation

1H FY2014 Consolidated Results Contents 1.1H FY2014 Consolidated Results Summary 2.1H FY2014 Consolidated Results (Consolidated Statement of Income) 3.1H FY2014 Consolidated Financial Condition (Consolidated Balance Sheet) 4.FY2014 Consolidated Earnings Forecast 5.Miscellaneous Information Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 1

1. 1H FY2014 Consolidated Results Summary 1.1H FY2014 Consolidated Results Summary 1-1 Business Environment and Policy 1-2 Subsidiaries and Affiliates 1-3 Consolidated Operating Results (by Segment) 1-4 Consolidated Financial Condition 1-5 Consolidated Cash Flow Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 2

1-1-1 Business Environment and Policy Business Environment in 1H FY2014 In the world economy, the economic expansion of emerging nations such as China, became gradual, but the US economy was recovering, and there were some signs of recovery in Europe as well. The Japanese economy continued its gradual recovery. Although the recovery in consumer consumption appeared to be in a temporary standstill, public investment was strong. Warehouse and Logistics The freight movement is making a recovery, but is still affected by intensified competition, etc. Real Estate The demand and supply for rental office buildings showed signs of recovery, but the rent level did not make a full-scale recovery. Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 3

1-1-2 Business Environment and Policy Our Policy Logistics Real Estate Extension of distribution center operations especially for pharmaceuticals, and expansion of overseas offices Securing good tenants, Maintaining and improving rent levels. The construction of Nihonbashi Dia Building, a disaster-resistant and environment-friendly high rise office building in Nihonbashi, Tokyo was completed in September 2014, and is in full operation. [Misato Warehouse #2,Saitama] [Nihonbashi Dia Building] Thorough Cost Management and Efficient Operations Utilizing New Logistics Information System, etc. Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 4

1-2-1 Subsidiaries and Affiliates Subsidiaries Consolidated Subsidiaries Equity-Method Subsidiaries FY2013 57 (Logistics 48/ Real Estate 9) 50 (Logistics 42/ Real Estate 8) - (-) 1H FY2014 57 (Logistics 48/ Real Estate 9) 51 (Logistics 42/ Real Estate 8) - (-) Change No Change No Change No Change Affiliates 15 (Logistics 15) 15 (Logistics 15) No Change Equity-Method Affiliates 3 (Logistics 3) 3 (Logistics 3) No Change Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 5

1-2-2 List of Consolidated Subsidiaries Consolidated Subsidiaries(42) Consolidated Subsidiaries(8) Tohoku Ryoso Transportation Co., Ltd. Kyushu Ryoso Transportation Co., Ltd. Dia Buil-Tech Co., Ltd. Sairyo Service Co., Ltd. Monryo Transport Corporation Yokohama Dia Building Management Dia Pharmaceutical Network Co., Ltd. Hakuryo Koun Co., Ltd. Corporation Tokyo Dia Service Co., Ltd. Seiho Kaiun Kaisha, Ltd. Chubo kaihatsu Co., Ltd. Dia Systems Corporation Saryo Service Co., Ltd. Nagoya Dia Buil-Tech Co., Ltd. Ryoso Transportation Co., Ltd. Mitsubishi Logistics America Corp. Osaka Dia Buil-Tech Co., Ltd. Unitrans Ltd. Mitsubishi Warehouse California Corp. Kobe Dia Service Co., Ltd. Keihin Naigai Forwarding Co., Ltd. Mitsubishi Logistics Europe B.V. Kobe Dia Maintenance Co., Ltd. Touryo Kigyo Co., Ltd. Fuji Logistics Europe B.V. T'ACT Co., Ltd. Fuji Logistics Co., Ltd. Mitsubishi Logistics China Co., Ltd. Tokyo Juki Transport Co., Ltd. Shanghai Linghua Logistics Co., Ltd. SII Logistics Inc. Shanghai Qingke Warehouse Fuji Logistics Operations Co., Ltd. Management Co., Ltd. Fuji Logistics Support Co., Ltd. Fuji Logistics (China) Co., Ltd. Kinko Service Co., Ltd. Fuji Logistics (Dalian F.T.Z.) Co., Ltd. Chubu Trade Warehousing Co., Ltd. Fuji Logistics (Shanghai) Co., Ltd. Meiryo Kigyo Co., Ltd. Mitsubishi Logistics Hong Kong Ltd. Ryoyo Transportation Co., Ltd. Fuji Logistics (H.K.) Co., Ltd. Kyokuryo Warehouse Co., Ltd. Mitsubishi Logistics Thailand Co., Ltd. Hanryo Kigyo Co., Ltd. P.T. Mitsubishi Logistics Indonesia Shinryo Koun Co., Ltd. Fuji Logistics (Malaysia) SDN. BHD. Naigai Forwarding Co., Ltd. Equity-Method Affiliates(3) Nippon Container Terminals Co., Ltd. Jupiter Global Limited Kusatsu Soko Co., Ltd. Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 6

1-3-1 Consolidated Operating Results 1H FY2013 1H FY2014 YOY Original Forecast For 1H 2014* Change Revenue 97,361 99,225 +1,864 +1.9% 102,700-3,474-3.4% Operating Income 5,738 5,629-109 -1.9% 5,800-170 -2.9% Ordinary Income 6,802 7,176 +373 +5.5% 7,000 +176 +2.5% Net Income 3,980 4,524 +544 +13.7% 4,100 +424 +10.4% *Original forecast for 1H 2014 was announced on April 30, 2014 Revenue :Revenue increased 2% as a whole. In logistics, although we feared a backlash from lastminute demand before the rise in consumer tax, revenue increased as the cargo handling volume in warehousing, land transportation, port and harbor operations, and international transportation business increased. In real estate, Kobe Harborland commercial facilities umie contributed, but revenue decreased from a negative effect of decline in demand for office buildings and decreased orders in design and construction. Operating Income:2% decline YOY overall. Although operating income increased in logistics, it decreased in real estate. Ordinary Income :6% increase YOY from increased dividends, etc. Net Income :14% increase YOY from improved extraordinary profit/loss and decreased corporate tax, etc. Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 7

1-3-2 Consolidated Operating Results Revenue Incomes Operating Income Ordinary Income Net Income 100,000 97,361 99,225 8,000 6,802 7,176 80,000 6,000 5,738 5,629 60,000 4,000 3,980 4,524 40,000 20,000 2,000 0 0 1H FY2013 1H FY2014 1H FY2013 1H FY2014 Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 8

1-3-3 Segment Information 1. Revenue 1H FY2013 1H FY2014 YOY Logistics 79,507 81% 83,114 83% +3,606 +4.5% Real Estate 18,764 19% 17,050 17% -1,714-9.1% Internal Transactions -909 ー -938 - -28 - Total 97,361 ー 99,225 - +1,864 +1.9% *The percentage in [ ] does not account for internal transactions Logistics :5% increase YOY. Although we feared a backlash from last-minute demand before the rise in consumer tax, revenue increased as the cargo handling volume in warehousing, land transportation, port and harbor operations, and international transportation business increased. Real Estate:9% decrease YOY. In the main real-estate rental business, on one hand, Kobe Harborland commercial facilities umie contributed. But on the other hand, revenue decreased from a negative effect of decline in demand for office buildings, orders decreased in design and construction business, and the number of property for sale declined in condominium sales business. Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 9

1-3-4 Segment Information 1. Revenue Internal Transactions -909 Internal Transactions -938 Logistics 79,507 Revenue 97,361 Logistics 83,114 Revenue 99,225 Real Estate 18,764 Real Estate 17,050 1H FY2013 1H FY2014 Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 10

1-3-5 Segment Information 2. Operating Income 1H FY2013 1H FY2014 YOY Logistics 3,196 40% 3,504 43% +307 +9.6% Real Estate 4,777 60% 4,618 57% -159-3.3% Parent Company s General Expenses -2,235 - -2,492 - -256 - Total 5,738-5,629 - -109-1.9% *The percentage in [ ] does not account for parent company s general expenses Logistics :10% increase YOY, despite an increase in operational and transportation consignment costs, etc. from increased cargo handling volume, and in depreciation from the new operation of new logistics information system. Real Estate :3% decrease YOY. In operating cost, there was no temporary cost for renovated Kobe Harborland commercial facilities umie. Also, the cost in design and construction, and selling cost of real estate decreased from decreased orders in design and construction, and decreased number of condominiums for sale. However, there was temporary cost in real estate acquisition tax from the new operation of Nihonbashi Dia Building, and increased depreciation. Parent Company s:cost increased by recording temporary cost for the headquarters following the new operation of General Expenses Nihonbashi Dia Building. Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 11

1-3-6 Segment Information 2. Operating Income Parent Company s Parent Company s Logistics 3,196 General Expenses -2,235 Logistics 3,504 General Expenses -2,492 Real Estate 4,777 Operating Income 5,738 Operating Real Estate Income 4,618 5,629 1H FY2013 1H FY2014 Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 12

1-4-1 Consolidated Financial Condition End of FY2013 End of 1H FY2014 Change Explanation Total Assets 396,238 417,780 +21,541 +5.4% Buildings and Structures increased following the new operation of Nihonbashi Dia Building. In addition, Investment in securities increased from the recovery in the stock market. Net Assets 236,641 247,330 +10,689 +4.5% Retained earnings increased from quarterly net income, and net unrealized holding gains on securities increased as the stock market made a recovery. Capital- Asset Ratio 59.2% 58.6% -0.6 Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 13

1-4-2 Consolidated Financial Condition Total Assets Net Assets Capital-Asset Ratio 59.2% 58.6% 60.0% 400,000 396,238 417,780 58.0% 300,000 200,000 236,641 247,330 56.0% 54.0% 100,000 52.0% 0 End of FY2013 End of 1H FY2014 50.0% Mar.31 2014 Sept.30 2014 Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 14

1-5-1 Consolidated Cash Flows 1H FY2014 Explanation Balance at the Beginning of Period (Apr. 1, 2014) 41,236 Change during the Period +1,293 Cash Flows from Operating Activities +8,586 Increase of 8.5 billion yen retained from quarterly net income and depreciation, etc. Cash Flows from Investing Activities -8,652 Decrease of 8.6 billion yen from acquiring fixed assets, etc. Cash Flows from Financing Activities +1,466 Increase of 1.4 billion yen from increased borrowings, etc. Exchange Rate Change -106 Balance at the End of Period (Sept. 30, 2014) 42,529 Increase of 1.3 billion yen from the beginning of FY2014 Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 15

1-5-2 Consolidated Cash Flows (YOY) 1H FY2013 1H FY2014 YOY Explanation Balance at the Beginning of FY Change During Period Cash Flows from Operating Activities 32,461 +1,770 +7,894 41,236 +1,293 +8,586 +8,774-477 +691 Increased YOY as retained funds from quarterly net income and depreciation increased Cash Flows from Investing Activities -13,295-8,652 +4,643 Increased YOY, caused by an decrease in expenses from acquiring fixed assets Cash Flows from Financing Activities Exchange Rate Change Balance at the End of Period +6,819 +352 34,232 +1,466-106 42,529-5,353-459 +8,297 Decreased YOY from decreased new borrowings Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 16

2.1H FY2014 Consolidated Results (Consolidated Statement of Income) 2.1H FY2014 Consolidated Results (Consolidated Statement of Income) 2-1 Consolidated Statement of Income 2-2 Breakdown of Revenue 2-3 Breakdown of Cost of Services Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 17

2-1-1 Consolidated Statement of Income 1H FY2013 1H FY2014 YOY Revenue 97,361 99,225 +1,864 +1.9% Cost of Services 87,108 88,821 +1,713 +2.0% Gross Profit 10,253 10,403 +150 +1.5% SG&A 4,514 4,773 +259 +5.8% Operating Income 5,738 5,629-109 -1.9% Non-Operating Income 1,504 2,003 +498 Non-Operating Expenses 440 456 +15 Ordinary Income 6,802 7,176 +373 +5.5% Extraordinary Income 141 96-45 Extraordinary Loss 620 480-139 Earnings before Tax 6,323 6,791 +468 +7.4% Corporate Tax 2,263 2,179-84 Income before Minority Interests 4,059 4,612 +553 +13.6% Earnings of Minority Interests 79 88 +8 Net Income 3,980 4,524 +544 +13.7% Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 18

2-2-1 Breakdown of Revenue 1H FY2013 1H FY2014 YOY Explanation Revenue 97,361 99,225 +1,864 +1.9% Warehouse Storage Warehouse Cargo Handling Land Transportation Port and Harbor Operations International Transportation 11,095 11,223 +128 +1.2% 7,588 7,834 +246 +3.2% 20,844 21,541 +697 +3.3% 8,330 8,875 +545 +6.5% 22,601 24,055 +1,454 +6.4% The handling of pharmaceuticals and consumer electronics increased strongly The handling of container freight increased Increase in handling of export and import cargo, etc. Real Estate Rent 16,069 16,052-16 -0.1% Other 10,831 9,641-1,190-11.0% Decreased orders in design and construction business, etc. Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 19

2-3-1 Breakdown of Cost of Services 1H FY2013 1H FY2014 YOY Explanation Cost of Services 87,108 88,821 +1,713 +2.0% Operational and Transportation Consignment Costs 40,645 42,749 +2,103 +5.2% Increased in the number of cargo handled in logistics Personnel Expenses 17,014 17,034 +19 +0.1% Facility Rental Expenses 3,941 4,093 +152 +3.9% Increased in logistics, from increased volume of cargo handled Depreciation 6,007 6,159 +151 +2.5% Other 19,498 18,785-713 -3.7% Depreciation increased from the operation of new logistics information system in logistics, and the new operation of Nihonbashi Dia Building in real estate. Although we recorded temporary cost following the new operation of Nihonbashi Dia Building, we recorded temporary cost following the new operation of Kobe Harborland commercial facilities umie last year, and decrease in cost and in design and construction from decreased orders. Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 20

3.Consolidated Financial Condition (Consolidated Balance Sheet) 3.Consolidated Financial Condition at the end of 1H FY2014 (Consolidated Balance Sheet) 3-1 Assets 3-2 Liabilities and Net Assets Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 21

3-1-1 Assets End of FY2013 End of FY2014 Change Explanation Assets 396,238 417,780 +21,541 Cash and Deposits 35,523 37,890 +2,366 Increase Retained earnings from operating activities and depreciation, decrease in negotiable deposit, increase in long-term loans payable, etc. Decrease Capital expenditure, payment of corporate tax, and dividends Marketable Securities 7,600 6,600 - Decrease in investment of negotiable deposit Buildings and Structures 107,530 117,347 +9,816 The new operation of Nihonbashi Dia Building Construction in Progress Investment in Securities 5,144 692-4,451 94,583 106,648 +12,064 Transfer following the new operation of Nihonbashi Dia Building Market Value of stocks in possession increased from the recovery in the stock market Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 22

3-2-1 Liabilities and Net Asset End of FY2013 End of FY2014 Change Explanation Liabilities 159,596 170,449 +10,852 Short-term Debt 19,447 12,435-7,011 Long-term Debt 13,715 23,421 +9,706 Increase from new borrowings Bonds Redeemable Within a Year 5,000 12,000 +7,000 Transfer of #10 unsecured corporate bond to short-term bond Bonds 34,000 27,000-7,000 Deferred Tax Liabilities Current Liabilities Other 16,078 20,327 +4,248 10,084 14,569 +4,484 Increase in deferred tax payment on evaluation difference due to rising market value of stocks Increase in accounts payable for the construction cost of Nihonbashi Dia Building, etc. Net Asset 236,641 247,330 +10,689 Retained Earnings 157,685 161,347 +3,661 Reporting net income Net Unrealized Holding Gains on Securities 35,043 42,553 +7,510 Increase in valuation difference after deducting tax effect, due to a rise in market value of stocks Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 23

4. FY2014 Consolidated Earnings Forecast 4. FY 2014 Consolidated Earnings Forecast 4-1 Revenue (Estimate) 4-2 Cost of Services (Estimate) 4-3 Income (Estimate) Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 24

4-1-1 Revenue (Estimate) FY2013 Results 1H Results FY2014 2H Estimate Full-Year Estimate YOY Revenue 198,161 99,225 110,774 210,000 +11,838 +6.0% Logistics 162,481 83,114 91,685 174,800 +12,318 +7.6% Real Estate 37,484 17,050 19,949 37,000-484 -1.3% Internal Transactions -1,804-938 -861-1,800 +4 - Logistics :We expect revenue to increase from increased cargo handling volume in warehousing, land transportation, port and harbor operations, and international transportation businesses. Real Estate:Decrease in revenue expected. In the main real-estate rental business, although we expect the new operation of Nihonbashi Dia Building and Kobe Harborland commercial facilities umie to contribute, there will be a decrease in the number of condominiums for sale in condominium sale business. Overall revenue is expected to increase. Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 25

4-1-2 Revenue (Estimate) Internal Transactions -1,804 Internal Transactions -1,800 Logistics 162,481 Revenue 198,161 Logistics 174,800 Revenue 210,000 Real Estate 37,484 Real Estate 37,000 FY2013 Results FY2014 Estimate Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 26

4-2-1 Cost of Services (Estimate) FY2013 Results 1H Results FY2014 2H Estimate Full-Year Estimate YOY Cost of Services 176,942 88,821 99,678 188,500 +11,557 +6.5% SG&A 9,071 4,773 4,426 9,200 +128 +1.4% Overall increase expected. In logistics, we expect operational and transportation consignment costs to increase from increased cargo, and depreciation to increase from operation of new logistics information system. In real estate, there will be an increase in depreciation from the new operation of Nihonbashi Dia Building and temporary cost for real estate acquisition tax, etc. SG&A is expected to increase YOY. Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 27

4-3-1 Income (Estimate) FY2013 Results 1H Results FY2014 2H Estimate Full-Year Estimate YOY Operating Income 12,148 5,629 6,670 12,300 +151 +1.2% Logistics 6,816 3,504 4,495 8,000 +1,183 +17.4% Real Estate 9,702 4,618 4,081 8,700-1,002-10.3% Parent s General Administrative Expenses Ordinary Income -4,370-2,492-1,907-4,400-29 14,113 7,176 7,223 14,400 +286 +2.0% Net Income 8,520 4,524 3,675 8,200-320 -3.8% Operating Income :Expected to increase YOY as a whole, as the operating income is expected to increase in logistics and decrease in real estate Ordinary Income :Expected to increase YOY Net Income :Expected to decrease, as we reported gain on sale of investment securities as an extraordinary profit last FY Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 28

4-3-2 Operating Income (Estimate) Logistics 6,816 Parent Company s General Expenses -4,370 Logistics 8,000 Parent Company s General Expenses -4,400 Real Estate 9,702 Operating Income 12,148 Real Estate 8,700 Operating Income 12,300 FY2013 Results FY2014 Estimate Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 29

5. Miscellaneous Information 5.Miscellaneous Information 5-1 Volume Handled in Logistics (Parent) 5-2 Warehouse and Real Estate Leasing Area (Parent) 5-3 Capital Expenditure 5-4 Depreciation 5-5 New Facilities Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 30

5-1-1 Volume Handled in Logistics (Parent) 1H FY2013 1H FY2014 YOY Warehouse Inbound Volume Quantity 1,340 tons 1,261 tons -5.9 % Warehouse Outbound Volume Quantity 1,298 tons 1,220 tons -6.0 % Warehouse Quantity 561 tons 565 tons +0.8 % Storage Balance Amount 352,606 million Yen 363,426 million Yen +3.1 % Warehouse Freight Turnover Rate Quantity 39.2 % 36.6 % -2.6 Land Transport Quantity 6,499 tons 6,474 tons -0.4 % Port and Harbor Operations Shore Handling Inboard Handling Quantity 33,991 Quantity 23,770 tons tons 38,409 25,361 tons tons +13.0 % +6.7 % International Transportation Quantity 3,229 tons 3,367 tons +4.3 % Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 31

5-2-1 Warehouse and Real Estate Leasing Area (Parent) 1H FY2013 1H FY2014 YOY Warehouse Storage Area (Monthly Average) 864 m2 868 m2 +0.5 % Building Leasing Area (Monthly Average) 992 m2 1,035 m2 +4.3 % Real Estate Leasing Area (excludes warehouse leasing) 892 m2 912 m2 +2.2 % Sept. 30, 2013 March 31, 2014 Sept. 30, 2014 Building Leasing Vacancy Rate 3.0% 3.7% 4.9% Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 32

5-3-1 Capital Expenditure FY2013 Results: 25.166 Billion Yen (Consolidated Cash Flow Statement Spending on Fixed Asset Acquisition ) [Major Projects] Construction of office buildings, acquisition of warehouse site, renovation of commercial facilities, development of logistics information system, etc. FY2014 Estimate: 21.2 Billion Yen [Major Projects] Construction of office buildings, development of logistics information system, etc. Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 33

5-4-1 Depreciation FY2012 Results FY2013 Estimate Explanation Total 12.517 billion Yen 13.5 billion Yen Logistics 6.019 billion Yen 6.4 billion Yen Increase of 400 million yen expected as new logistics information system begins its operation Real Estate 6.395 billion Yen 6.9 billion Yen Increase of 500 million yen expected as new Nihonbashi Dia Building to begin its operation, etc. Corporate Expense 0.102 billion Yen 0.2 billion Yen Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 34

5-5-2 New Facilities Nihonbashi Dia Building Completed: September 3, 2014 Characteristics: Enhanced Disaster Prevention, Response & Recovery: Adopted an anti-seismic and seismic isolation structure, enhanced flood prevention measures, and enhanced power outage measures Efficient Use of Energy: Adopted solar power generation, installed highly efficient energy control system and air-conditioning system, and adopted heat-insulated multi-layer glass and LED lights Implementing Environmental Measures: Plant trees on 6F rooftops, and using rain water Features trunk room in some floors Construction of Disaster-Resistant and Environment-Friendly High-Rise Office Building in Nihonbashi, Tokyo We will provide leased offices that provide safety, ease and comfort while preserving the exterior of Tokyo s historical Edobashi Soko Building Construction Period Building Scale Total Floor Area Purpose Amount Invested : October 2011- September 2014 : 18 stories with a basement, 90m high (earthquake-proof) : 30,000m 2 : Offices, trunk room, parking : 13.8 Billion Yen Copyright 2014 Mitsubishi Logistics Corporation All Rights Reserved 1H FY2014 Consolidated Results Presentation 36

For the Realization of Rich and Sustainable Society Forecasts in this material is based on the information available to the Company s management as of the date of release and certain assumption judged rational. Accordingly, there might be cases in which actual results differ from forecast of this material.