Harley-Davidson Museum Milwaukee, WI. Jonathan Rumbaugh, BAE/MAE Mechanical Option. Advisor: Dr. William Bahnfleth

Similar documents
04/09/2012 FINAL THESIS REPORT

Thesis Final Presentation

Building Load and Energy Estimates Analysis. Instructor: Dr. Mumma. October 28, Thesis Building Sponsor s: INOVA Fairfax Hospital

December 13, 2012 Energy Efficient Cooling Information Service Webinar Series Christine Brinker and Gearoid Foley CHP with Absorption Chilling

Integrating Standby Power and Steam Turbine Chillers for Better Resiliency at UNC Chapel Hill

Combined Heat & Power An Overview

CHP Case Studies. Midwest CHP Application Center (MAC) .org (312) University of Illinois at Chicago Energy Resources Center UIC

Project Proposal Proposal for Investigation of Alternative Systems

Mechanical Project Proposal

Optimization of a Cogeneration System in the Automotive Industry

Technical Report Two: Building and Plant Energy Analysis Report

Energy Upgrade Screening Study

Mechanical Tech Report 2

THESIS PROPOSAL UNIVERSITY RIDGE AT EAST STROUDSBURG UNIVERSITY EAST STROUDSBURG, PA PREPARED FOR: JAMES FREIHAUT, PH.D.

Uncertainty and Sustainable Energy Investments

SOLAR THERMAL IT S HOT AGAIN! Solar Water Heating and Solar Thermal Energy Solutions

University of Illinois at Chicago East Campus

Combined Heat & Power (CHP) in New Jersey

Senior Thesis Report Spring Appendix - A. HAP Calculations without Enthalpy Wheel Excel Graphs

Texas Hospital. Central Plant Redesign. Central Utility Plant SECOND PLACE HEALTH CARE FACILITIES, EXISTING 2013 ASHRAE TECHNOLOGY AWARD CASE STUDIES

Tim A. Hansen, P.E. Southern Research Institute NDIA E2S2 May 2012

Existing Building Cx: Processes & Results A Cultural Journey. Barry Abramson Senior Vice President Servidyne

Technical Assignment 2 Building and Plant Energy Analysis

The Milton S. Hershey Medical Center Academic Support Building. AE Senior Thesis Kari Anne Donovan Mechanical Option

Environment & Power Systems International. VOCGEN /CHP Feasibility Screening Data Form. Level 1 Feasibility Analysis

3 Mechanical System Redesign

EMD SERONO RESEARCH CENTER EXISTING

ADVANCED ABSORPTION CHILLER CONVERTS TURBINE EXHAUST TO AIR CONDITIONING

Development of the First Combined Heat and Power Plant in the Caribbean (CHP District Energy)

2010 PAY FOR PERFORMANCE PROGRAM COMBINED HEAT & POWER APPLICATION PACKAGE

University of Illinois at Chicago

CHP 201: Commercial & Critical Facilities

Sample Reports. for. HAP v4.80 Example Problem

Condenser Water Heat Recovery"

National Indian Gaming Association 2005 Certification: Energy Management for Cost Savings Larry Kinney Synertech Systems Corporation On behalf of

Dharam V. Punwani Avalon Consulting, Inc. Tom L. Pierson Turbine Air Systems, Ltd.

BETTER BUILDINGS BY DESIGN Sheraton Conference Center Burlington, Vermont. February 8, 2012

Analysis II Energy Considerations for Green Roofs

Timmins and District Hospital

8Combined Cooling, Heating and Power Technologies (CHP): An Overview

Building Operator Certification Level I

Solar Thermal Optimization for District Hot Water through Energy Modeling

Implications of Measured Commercial Building Loads on Geothermal System Sizing

NORTH AMERICAN MONITORING OF A HOTEL WITH ROOM SIZE GSHPS

Allstream Centre Energy Performance Report

MicroGrids and CHP. September 8, 2016

CEE NATIONAL MARKET TRANSFORMATION COMBINED HEAT & POWER. Gearoid Foley, Sr. Advisor DOE s Mid-Atlantic CHP TAP April 1, 2014

University of Pennsylvania Pre K-8 th Grade School. James W. Meacham. Philadelphia, Pennsylvania. Construction Management Spring 2003 Senior Thesis

Elgin Community College Site Report for CHP Applications

Princeton University Facilities Engineering

NWC District Energy Campus Energy - RFQ Supporting Documentation. April 25, 2018

Georgetown University New Science Center

Microturbine Combined Heat and Power Systems. September 14, 2017: AEE Northern Ohio Chapter. Presenter: Glenn Powers Operations Manager, GEM Energy

6 Cost Analysis. Table 6.1 Initial System Costs

Energy Audit Summary Report. Manufacture of cosmetics

Suburbia, USA. Image Courtesy of The Whiting-Turner Contracting Company

RECOMMENDATIONS FOR 15% ABOVE-CODE ENERGY EFFICIENCY MEASURES FOR COMMERCIAL OFFICE BUILDINGS

Energy from the Earth. Geothermal Two very different methods Tides, waves, currents. Unit 12 Energy from the earth - Slide 1

Low-Hanging Fruit Simple Steps Toward Energy Effective Building Operations

Value of Air Source Heat Pumps in Light of Variable Energy Prices. Jeff Haase. Energy Design Conference February 27, 2013

AE Senior Thesis Final Report

Chromasun Micro-Concentrator

Thomas F. Edgar University of Texas-Austin NSF Workshop on Shale Gas Monetization Montgomery, TX, March 27, 2014

District Energy Combined Heat and Power as a Resource

The Biggest Loser REDUCING HIGHER EDUCATION COSTS BY 50%

Solar Air-Conditioning, Peak Power and Building Efficiency. InterSolar, San Francisco July

Coppin State University Physical Education Complex - Technical Report 2

Glen Burnie High School Glen Burnie, MD. Wade Myers Mechanical Option

Sample Reports. for. HAP v4.90 Example Problem

ENERGY MANAGEMENT PLAN - HEADQUARTERS. ABC Winery 123 1st Street Franklin, NJ 12345

AEE Technical Roundtable Measurement and Verification. Alec Stevens, PE April 8, 2014

Reducing Peak Energy Demand: The Hidden Benefit of Cool Roofs

COOLING COIL (35% ETHYLENE GLYCOL)

North Pocono High School

Thermal Distribution in District Energy and Cogeneration Systems

Cogeneration a.k.a. Combined Heat & Power (CHP) Overview

Concentrating solar power in sustainable tourism

THE NEW YORK TIMES BUILDING

Union College Combined Cooling, Heat and Power Project

Making the move to cogeneration

IDEA Synopsis Submission

Steve Harrell, LEED AP, CEM, CxA SSRCx Dr. David Claridge, P.E. Energy Systems Lab, Texas A&M University

Waste Heat Recovery as an Alternative Energy Source

Performance evaluation of a small-scale polygeneration plant including a desiccant cooling system and an innovative natural gas ICE

Gregory W. Stevens and Ronald K. Ishii, Alternative Energy Systems Consulting, Inc.

MONITORING AND DATA COLLECTION FOR DISTRIBUTED GENERATION/ COMBINED HEAT AND POWER (DG/CHP) SYSTEMS AT ALLIED FROZEN FOODS BROCKPORT, NEW YORK.

SURNA Grow Facility: Systems Comparison - IEA

Development of the First Combined Heat and Power plant in the Caribbean (CHP District Energy)

A TECHNOLOGY FOR TODAY. Atlanta 2010

OPTION 1: PERFORMANCE RATING METHOD

24th World Gas Conference ARGENTINA WOC 5.1: Industrial Utilisation CHP - Sharing on Gas District Cooling (GDC) in Malaysia

Tim A. Hansen, P.E. Southern Research Institute NDIA E2S2 May 2012

MGA Campus Building Greenhouse Gas Emissions Summary

University of Minnesota Duluth Civil Engineering Building

Design & Implementation of Modern Biomass Systems

Rowan University Energy Management Optimization of our Central Chilled Water System

Optimizing Energy Use in a HealthCare Setting. Michael P. Della Barba Environmental Health & Engineering, Director of Commissioning

Chilled Water Plant Redesign

PV Generation Potential 17.1 kbtu/ft2/yr 15.4

Optimizing Clean Energy Systems with Thermal Energy Storage and/or Turbine Inlet Cooling

Transcription:

Harley-Davidson Museum Milwaukee, WI. Jonathan Rumbaugh, BAE/MAE Mechanical Option Advisor: Dr. William Bahnfleth

PROJECT SPONSORS

: Thermal Bridging : Air vs. Water CHP Feasibility PRESENTATION OUTLINE PROJECT SPONSORS

Building Statistics Location & Layout PROJECT BACKGROUND BUILDING STATISTICS Size (Total Square Feet): 130,000 Number Stories Above grade: 3 Construction timeline : April 2005 May 2008 Overall Project Cost: $75 million Guggenheim by Frank Gehry 257,000 square feet $100 million Wordpress.com

PROJECT BACKGROUND Building Statistics Location & Layout

EXISTING CONDITIONS MECHANICAL DESIGN Mechanical Design Energy Model Emissions Comparison Two Roof Mounted 300 Ton Air-cooled Rotary Screw Chillers Four 2000 MBH Sealed Combustion Condensing Boilers Variable Primary Flow 11 Air Handling Units

EXISTING CONDITIONS ENERGY MODEL Mechanical Design Energy Model Emissions Comparison Peak Cooling Plant Loads Desgin TRACE MODEL Design to Model ton ton %Δ 600 585.3-2% Total Building Energy [kbtu/yr] Lighting 33% Receptacle 15% Primary Heating 24% Auxiliary 14% Primary Cooling 14% Peak Heating Plant Loads Desgin TRACE MODEL Design to Model MBh MBh %Δ 8000 9073 13% Total Source Energy [kbtu/yr] Receptacle 17% Lighting 40% Primary Heating 10% Primary Cooling 16% Auxiliary 17% $0.10 / kwh Electricity $0.80 / Therm Natural Gas Annual Cost Breakdown 18% 41% 6% 17% 18% Primary Heating Primary Cooling Auxiliary Lighting Receptacle Cost Breakdown Cost Primary Heating $ 20,252.00 Primary Cooling $ 62,223.50 Auxiliary $ 64,463.40 Lighting $ 150,907.60 Receptacle $ 65,906.60 Total $ 363,753.10

Mass of Pollutant (lb) CO2e CO2 CH4 N2O NOx SOx CO TNMOC Lead Mercury PM10 Solid Waste VOC Mass of Pollutant (lb) Mechanical Design Energy Model Emissions Comparison EXISTING CONDITIONS EMISSIONS 1.00E+07 9.00E+06 8.00E+06 7.00E+06 6.00E+06 5.00E+06 4.00E+06 3.00E+06 2.00E+06 1.00E+06 0.00E+00 Emissions Pollutant Calculations use factors from the Regional Grid emissions Factors 2007. table B-10 Precombustion Natural Gas Electic 4.50E+04 4.00E+04 3.50E+04 3.00E+04 2.50E+04 2.00E+04 1.50E+04 1.00E+04 5.00E+03 Emissions : No CO 2 Precombustion Natural Gas Electic 0.00E+00 Pollutant

Mass of Pollutant (lb) CO2e CO2 CH4 N2O NOx SOx CO TNMOC Lead Mercury PM10 Solid Waste VOC Mass of Pollutant (lb) Mechanical Design Energy Model Emissions Comparison EXISTING CONDITIONS 9 Million lbs. of C0 2e / year EMISSIONS 867 acres 1.00E+07 9.00E+06 8.00E+06 7.00E+06 6.00E+06 5.00E+06 4.00E+06 3.00E+06 2.00E+06 1.00E+06 0.00E+00 Emissions Pollutant Calculations use factors from the Regional Grid emissions Factors 2007. table B-10 Precombustion Natural Gas Electic 4.50E+04 4.00E+04 3.50E+04 3.00E+04 2.50E+04 2.00E+04 1.50E+04 1.00E+04 5.00E+03 Emissions : No CO 2 Precombustion Natural Gas Electic 0.00E+00 Pollutant

Kilowatt Hours (kwh) Temp EXISTING CONDITIONS COMPARISON CONCLUSION Mechanical Design Energy Model Emissions Comparison 500,000 450,000 400,000 350,000 300,000 250,000 200,000 150,000 100,000 50,000 0 Museum Campus Electricity Use 2010 kwh 2010 kwh TRACE KWH 2010 Temp 2010 Temp TRACE temp 120 110 100 90 80 70 60 50 40 30 20 Energy Model is an accurate representation of the energy consumption of the facility Date

THESIS GOALS GOALS PROPOSAL Reduce Emissions Reduce Energy Consumption Reduce Operating cost Energy Consumption Emissions Operating Cost Decrease Thermal Loads Through Envelope Become Energy Independent From Grid Increase Efficiency of Chilled Water Production

STRUCTURAL BREADTH THERMAL BRIDGING Thermal Analysis Structural Analysis Location of thermal break N

Thermal Analysis Structural Analysis STRUCTURAL BREADTH THERMAL ANALYSIS Starting with the conservation of energy equation q 2 = q 1 + dq (From Conservation of Energy) q x = ka c dt dx (From Fourier s Law) A c = Cross section area, k = conductivity of the material dq conv = h da s (T T ) d dx ka c dt dx dx = ha s (T T ) d 2 T dx 2 hp T T ka = 0 c d 2 θ dx 2 m2 θ = 0 (Homogeneous Second Order ODE) m 2 hp ka c, θ = T T d 2 θ dx 2 m2 θ = 0 θ x Boundary Conditions: = C 1 e mx + C 2 e mx (General Solution) 1. Adiabatic Tip: dt = 0 dx x=l 2. One Direction Heat Transfer: T(base) = T(base) T

Thermal Analysis Structural Analysis STRUCTURAL BREADTH C 1 = θ be ml THERMAL ANALYSIS e ml +e ml C 2 = θ b C 1 Conduction at the base is equal to the total convective heat transfer dθ q f = ka c = hθ x da dx s q cond at base of fin x=0 A F q f = ka c dt dx x=0 = Mtanh ml d 2 T dx 2 hp T T ka = 0 c d 2 θ dx 2 m2 θ = 0 (Homogeneous Second Order ODE) m 2 hp ka c, θ = T T d 2 θ dx 2 m2 θ = 0 θ x Boundary Conditions: = C 1 e mx + C 2 e mx (General Solution) m = hp ka c, M = hpka c T b T, L = length of fin 1. Adiabatic Tip: dt = 0 dx x=l 2. T(base) = T(base) T

Thermal Analysis Structural Analysis STRUCTURAL BREADTH C 1 = θ be ml THERMAL ANALYSIS e ml +e ml C 2 = θ b C 1 Conduction at the base is equal to the total convective heat transfer dθ q f = ka c = hθ x da dx s q cond at base of fin x=0 A F q f = ka c dt dx x=0 = Mtanh ml dt q f = M ka= c hpka c = T b Mtanh T ml dx x=0 m = hp ka c, M = hpka c T b T, L = length of fin

Thermal Analysis Structural Analysis STRUCTURAL BREADTH THERMAL ANALYSIS q outside = q inside M outside = M inside h o PkA c T b T o = h i PkA c T b T i T b = h i T i + h o T o h o + h i = 29. 8 o F Constants: k = Conductivity of steel = 43 W m 2 K A c = Cross section area of a W40x149 = 0.047 m 2 h o = Convective heat transfer coefficient of outside air = 30 W m 2 K h i = Convective heat transfer coefficient of inside air = 15 W m 2 K T o = Outside air temperature = 0 0 F q =M = hpka c T b T = 422 Watts T i = Outside air temperature = 72 0 F

Thermal Analysis Structural Analysis STRUCTURAL BREADTH THERMAL ANALYSIS q outside = q inside M outside = M inside h o PkA c T b T o = h i PkA c T b T i T b = h i T i + h o T o h o + h i = 29. 8 o F < 53 o F dp 8760 hr. study Total: 272,407.12 Watts per year q =M = hpka c T b T = 422 Watts

Thermal Analysis Structural Analysis STRUCTURAL BREADTH THERMAL ANALYSIS R1 = T q T h o PkA c T 1 R 2 = 8760 hr. study Total: 108.19 Watts per year Lowest indoor temp = 69 o F L r k r A c Thermal Break T 1 Savings: $1,271.19 / year [Main gallery] T 2 h o PkA c For a simple payback of 5 years Each Thermal Break = $653 T 2 = h i PKA c 1 h o PkA c + L r k r A c 1 + h i PkA c 1 h opkac + q = h i PkA c (T 2 T i ) T o + T i L r k r A c R 3 = T q fi T h i PkA c T 1 h i PkA c

STRUCTURAL BREADTH THERMAL ANALYSIS Thermal Analysis Structural Analysis

Thermal Analysis Structural Analysis STRUCTURAL BREADTH STRUCTURAL ANALYSIS Location of thermal break Member Force Allowable Actual OK? Beam Bending Moment 64.12 ft kips 18.5 ft kips Yes Beam Shear 79.1 kips 3.7 kips Yes Girder Bending Moment 3723 ft kips 686 Yes Girder Shear 886 kips 40.05 kips Yes Girder Girder Live Load Deflection Total Deflection 3.4 2.75 Yes 6.85 6.6 Yes Column Load 355 kips 50 Yes N Thermal Break Shear 13,400 psi 2.24 psi Yes

PROJECT DEPTH AIR VS. WATER Air vs. Water Cooling Tower vs. River Water Two 300 Ton Air Cooled Chillers EER 9.4 Carrier Carrier Carrier EPA

PROJECT DEPTH AIR VS. WATER Air vs. Water Cooling Tower vs. River Water Additional Water: 2,500 1000gal Cost : $5,500.00 / year Alternative 1: Air- Cooled CAPITAL Alternative 2: Water-Cooled Equipment Price Equipment Price AC Chiller 1 $ 215,000.00 WC Chiller 1 $ 140,500.00 AC Chiller 2 $ 215,000.00 WC Chiller 2 $ 140,500.00 Cooling Tower 1 $ 37,000.00 Cooling Tower 2 $ 37,000.00 CW Pump 1 $ 5,575.00 CW Pump 2 $ 5,575.00 CW Piping $ 21,000.00 4 Boilers $ 120,000.00 4 Boilers $ 120,000.00 Total $ 550,000.00 Total $ 507,150.00 Capital: -$42,850

PROJECT DEPTH AIR VS. WATER Air vs. Water Cooling Tower vs. River Water 30 Year LCC Existing Air-Cooled System: $4,045,288.09 Alternative 2; Water-Cooled System: $3,861,471.04 Savings: $183,817.05 *Total CO2e (lb): Air-Cooled 9.01E+06 Water-Cooled 8.77E+06 % Diff 3% Alternative 1: Air- Cooled CAPITAL Alternative 2: Water-Cooled Equipment Price Equipment Price AC Chiller 1 $ 215,000.00 WC Chiller 1 $ 140,500.00 AC Chiller 2 $ 215,000.00 WC Chiller 2 $ 140,500.00 Cooling Tower 1 $ 37,000.00 Cooling Tower 2 $ 37,000.00 CW Pump 1 $ 5,575.00 CW Pump 2 $ 5,575.00 CW Piping $ 21,000.00 4 Boilers $ 120,000.00 4 Boilers $ 120,000.00 Total $ 550,000.00 Total $ 507,150.00 Capital: -$42,850

PROJECT DEPTH COOLING TOWER VS. RIVER WATER Air vs. Water Cooling Tower vs. River Water Return Supply Cold Water Temp = 0.739*WB + 27.35

PROJECT DEPTH COOLING TOWER VS. RIVER WATER Air vs. Water Cooling Tower vs. River Water Return Supply v = 0.4085 q d 2 ft v = velocity, q = volume flow rate US gal, s min d = pipe inside diameter (inches)

PROJECT DEPTH COOLING TOWER VS. RIVER WATER Air vs. Water Cooling Tower vs. River Water CAPITAL Alternative 2: Water-Cooled Alternative 3: Water-Cooled Cooling Tower River Water Equipment Price Equipment Price WC Chiller 1 $ 140,500.00 WC Chiller 1 $ 140,500.00 WC Chiller 2 $ 140,500.00 WC Chiller 2 $ 140,500.00 River Pump 1 $ 12,000.00 Cooling Tower 1 $ 37,000.00 River Pump 2 $ 12,000.00 Cooling Tower 2 $ 37,000.00 River Piping $ 52,500.00 Heat Exchanger $ 18,000.00 Filtration System $ 100,000.00 CW Pump 1 $ 5,575.00 CW Pump 1 $ 5,575.00 CW Pump 2 $ 5,575.00 CW Pump 2 $ 5,575.00 CW Piping $ 20,995.00 CW Piping $ 4,750.00 4 Boilers $ 120,000.00 4 Boilers $ 120,000.00 Total $ 507,145.00 $ 611,400.00 Capital: +$104,255

Air vs. Water Cooling Tower vs. River Water PROJECT DEPTH COOLING TOWER VS. RIVER WATER Simple Payback: 2.8 years Discount payback : 3.0 years 30 Year LCC Alternative 2; Cooling Tower System: $3,861,471.04 Alternative 3; River Water System: $3,641,264.61 Savings: $220,206.43 *Total CO2e (lb): Alt 2: Cooling Tower 8.77E+06 Alt 3: River Water 8.57E+06 % Diff 2% CAPITAL Alternative 2: Water-Cooled Alternative 3: Water-Cooled Cooling Tower River Water Equipment Price Equipment Price WC Chiller 1 $ 140,500.00 WC Chiller 1 $ 140,500.00 WC Chiller 2 $ 140,500.00 WC Chiller 2 $ 140,500.00 River Pump 1 $ 12,000.00 Cooling Tower 1 $ 37,000.00 River Pump 2 $ 12,000.00 Cooling Tower 2 $ 37,000.00 River Piping $ 52,500.00 Heat Exchanger $ 18,000.00 Filtration System $ 100,000.00 CW Pump 1 $ 5,575.00 CW Pump 1 $ 5,575.00 CW Pump 2 $ 5,575.00 CW Pump 2 $ 5,575.00 CW Piping $ 20,995.00 CW Piping $ 4,750.00 4 Boilers $ 120,000.00 4 Boilers $ 120,000.00 Total $ 507,145.00 $ 611,400.00 Capital: +$104,255

Air vs. Water Cooling Tower vs. River Water PROJECT DEPTH CONCLUSION Air-Cooled vs. Water-Cooled with River Water Capital cost increased 10% [$61,400.00] Annual operating cost reduced by 14% [$21,732.00] 30 year LCC reduced 10% [$389,986.00] Simple payback 3 years

ELECTRICAL BREADTH CHP FEASIBILITY CHP Feasibility Spark Gap Electric Cost: $0.10/kWh = $29.30/MMBTU Gas Cost: : $0.80/therm = $8.00/MMBTU 1 : 3.7 Ratio, 1 : 4 [rule of thumb]

kw ELECTRICAL BREADTH CHP FEASIBILITY CHP Results CHP Feasibility Thermal-to-Electric Ratio = 0.74 Recommended: 373 kwe Gas Engine The results generated by the CHP Emissions Calculator are intended for eductional and outreach purposes only; it is not designed for use in developing emission inventories or preparing air permit applications. The results of this analysis have not been reviewed or endorsed by the EPA CHP Partnership. 500 450 400 350 300 250 200 150 100 50 0 373 Baseline Electric & Thermal Load Profile Recommended Generator Size 0 1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000 Electric Load Duration Recommended Generating Capacity Hours Total Avg Thermal Load

ELECTRICAL BREADTH CHP CONCLUSION CHP Results CHP Feasibility Additional Cost $564,000 Generation Cost $0.088 /kwh 1.2 cents less than purchased Total Savings: $140,000 /year Simple Payback: 4.04 Years CO 2 reduction of 62% The results generated by the CHP Emissions Calculator are intended for eductional and outreach purposes only; it is not designed for use in developing emission inventories or preparing air permit applications. The results of this analysis have not been reviewed or endorsed by the EPA CHP Partnership.

CONCLUSION + + = Total $160,000 Annually 4 Year Payback 65% Reduction of CO 2

HGA Kevin Pope, P.E. Jeff Harris, P.E. Steve Mettlach Harley-Davidson Joyce Koker, P.E. THANK YOU Associate Vice President, HGA Director of Mechanical Engineering, HGA, Penn State Alumni Mechanical Engineer, HGA Harley-Davidson Museum QUESTIONS? Penn State Dr. William Bahnfleth Dr. Jelena Srebric Dr. James Freihaut Mr. David H. Tran Faculty Advisor AE Mechanical Professor AE Mechanical Associate Professor AE 5 th Year Structural, BAE/MS Family and friends for their support

Kilowatt Hours (KWH) Temp 450,000.00 Museum Campus Electricity Use 120 Air-Cooled Elec Water Gas kwh 1000gal therms Elec 2,168,082.30 Air Side 569,425.50 Water Side 683,862.00 Alternative LCC Air-cooled 1 $4,046,288.09 Cooling Tower 2 $ 3,861,471.04 River 3 $ 3,656,301.16 400,000.00 110 Hot water 12,833.20 74.90 37,736.30 100 total 3,434,203.00 74.90 37,736.30 350,000.00 300,000.00 250,000.00 200,000.00 150,000.00 100,000.00 Alt 1: Air-Cooled Alt 2: Cooling Tower Alt 3: River Water TRACE temp 90 80 70 60 50 40 30 20 Water-Cooled with Cooling Tower Elec Water Gas kwh 1000gal therms Elec 2,168,082.30 Air Side 569,425.50 Water Side 557,153.20 2,505.10 Hot water 12,833.20 74.90 37,736.30 total 3,307,494.20 2,580.00 37,736.30 Water Cooled with River Elec Water Gas kwh 1000gal therms Elec 2,168,082.30 Air Side 569,425.50 Water Side 459,295.80 Alternative 1: Air-Cooled Elec Water Gas Economic Life 30 years kwh 1000gal therms Overhaul $ 15,000.00 every 7 years up tp 21 - - Maintenance $ 5,000.00 per year Air Side 569,425.50 - - Water Side 683,862.00 - - Discount Rate 2.3% DR Hot water 12,833.20 74.90 37,736.30 Air Side = AHUs total 1,266,120.70 74.90 37,736.30 Water Side = Chiller and CHW pump Equipment Price Hot Water = Boiler and HW pump AC Chiller 1 $ 215,000.00 Price per unit $ 0.10 $ 2.20 $ 0.80 AC Chiller 2 $ 215,000.00 Cost $ 126,612.07 $ 164.78 $ 30,189.04 4 Boilers $ 120,000.00 Capital $ 550,000.00 Capital $ 550,000.00 Hot water 12,833.20 74.90 37,736.30 Date total 3,209,636.80 74.90 37,736.30

Electricity % of Total Cost from Gas Energy Peak Demand Peak Cost* Energy Cost* kwh kw Demand $ Therms $ Jan-03 252,717 611 10% $25,272 12,113 $9,690 Feb-03 225,119 626 10% $22,512 8,256 $6,605 Mar-03 247,492 631 10% $24,749 4,217 $3,374 Apr-03 241,526 671 10% $24,153 3,102 $2,482 May-02 255,900 704 10% $25,590 3,848 $3,078 Jun-02 281,412 900 10% $28,141 11,795 $9,436 Jul-02 299,775 932 10% $29,978 14,495 $11,596 Aug-02 294,522 898 10% $29,452 13,080 $10,464 Sep-02 257,444 847 10% $25,744 8,969 $7,175 Oct-02 261,155 799 10% $26,116 6,960 $5,568 Nov-02 237,578 631 10% $23,758 3,040 $2,432 Dec-02 250,657 618 10% $25,066 10,303 $8,242 Fuels Thermal-to-Electric Ratio = 0.74 Recommended Prime Mover(s) Gas Engine Microturbine Gas Turbine (Simple Cycle) Phosphoric Acid Fuel Cells Select Prime Mover Would backup generation have been installed anyway? If "Yes", indicated planned size 300 kwe Recommended Generation 373 kwe Chose Size (per Unit) 373 kwe Chose Number of Units 1 Unit(s) Total Selected Capacity 373 kwe Electric Efficiency 34 % Gross Heat Rate Exhaust (LHV) 6,623 BTU/kWhe Recoverable Heat Rate (LHV) 4,305 BTU/kWhe O&M Costs $0.0120 $/kwh/yr Electric Use Include Absorption Chiller Will the Absorption ChillerDisplace an Electric Chiller? Size Thermal Input O&M Costs Electric Use Electric Displaced Select Desiccant Would a desicant have been installed Chose Size (per Unit) Chose Number of Units Total Selected Capacity Regeneration Requirements (200 F) O&M Costs Latent Heat Removal Rate Electric Use Recommended Gas Engine Yes 0.0000 kwe/kwe Yes Yes 89 RT 1,606 MBTU/hr $55 $/RT/yr 0.0300 kwe/rt 0.6000 kwe/rt None No 10,000 SCFM 1 Unit(s) 0 SCFM 0 BTU/hr 0.000 /SCFM/yr 0 BTU/hr 0.00 kwe per kscfm SITE MN Hospital 1234 W. Main St Milwakee WI ASSUMPTIONS CHP RESULTS Average Electric Cost 10.000 /kwh Prime Mover Peak Averge Electric Cost N/A /kwh Total ECP Cost $564 $(1000) Initial Electric Sell Back 1.500 /kwh Prime Mover Gas Engine Supplemental Elect Cost 10.000 /kwh Parasitic Load 2.7 kw Cogen Initial Fuel Cost 8.00 $/MMBTU Total Generation Capacity 373 kw W/O Cogen Fuel Cost 8.00 $/MMBTU Electrical Output 3,035 MWh Existing Boiler Efficiency 86.0 % Absorption Chiller Credit 60 MWh Standby Demand Charge $1.50 $/kw/month Net Total Generation Effect 3,095 MWh Standby Capacity Required 373 kw Elecectric Capacity Factor 93 % O&M Charge $4,943 $/yr Gross Heat Rate (LHV) 10,038 BTU/kWh Annual Electric Load 3,105 MWh Recoverable Heat 4,305 BTU/kWh Annual Heat Load 7,795 MMBTU Thermal Loads TAT Thermal Loads (June, July, August) PURPA (Assuming Gas or Liquid Fuel Fired) Absorption Chiller 1,795 MMBTU Efficiency 55.4 % Desiccant 0 MMBTU Qualified Facility Yes Total Thermal Load with TAT 9,590 MMBTU Sell Back 0 kwh Thermal Capacity Factor 78 % Sell Back Desired No Thermal Energy Output From Generator 13,065 MMBTU FINANCIAL RESULTS From Auxiliary Boiler 0 MMBTU COSTS WITHOUT COGENERATION $(1000) Fuel Requirements: Electricity Costs $311 For Generator (HHV) 33,669 MMBTU Thermal Energy Costs $80 For Auxiliary Boiler (HHV) 0 MMBTU TOTAL $391 COSTS WITH COGENERATION $(1000) Generation Costs 8.88 /kwh Supplemental Electric Purchase $1 Peak Electric Charge Adjustment ($31) Fuel $269 Electricity Sold $0 O&M $5 Standby Charges $7 TOTAL $251 SAVINGS $140 SIMPLE PAYBACK 4.04 Years RESULTS

kw kwt kwe kwe CHP Electric Comparision of Generation to CHP Electric Load 300,000 400 350 250,000 300 200,000 250 200 150,000 150 100,000 100 50,000 50 0 May-02 Jun-02 Jul-02 Aug-02 Sep-02 Oct-02 Nov-02 Dec-02 Jan-03 Feb-03 Mar-03 Apr-03 0 0 744 1,488 2,208 2,928 3,672 4,416 5,136 5,856 6,600 7,272 8,016 8,760 9,132 Hours Electric Generated Electric Sold Electric Needed Average Electricity Generated Electric Load Profile Generation Installed Average Demand Profile Thermal Demand vs CHP Generation Thermal 450 500 400 450 350 400 350 300 300 250 250 200 200 150 150 100 100 50 50 0 0 744 1,488 2,208 2,928 3,672 4,416 5,136 5,856 6,600 7,272 8,016 8,760 Hours 0 0 372 1,080 1,788 2,532 3,276 4,020 4,764 5,508 6,240 6,960 7,680 8,400 8,760 Hours Average Demand Generator Capability Electric Gener ation Therm al ( Estim ated) Thermal Dem and