RECONCILIATION IFRS-US GAAP 2015 BEYOND THE LAYERS

Similar documents
FORTUNE BRANDS HOME & SECURITY, INC. ADJUSTED PRO FORMA INFORMATION (In millions, except per share amounts) (Unaudited)

IFRS 8 Operat a i t ng S e S gme m nts

VONAGE HOLDINGS CORP.

WINDSTREAM CORPORATION UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (In millions, except per share amounts)

Integrated Report 2018 Audited Financial Report

S&W Seed Company Unaudited Pro Forma Combined Financial Statements

PRO FORMA PRELIMINARY CONDENSED CONSOLIDATED FINANCIAL INFORMATION

Munksjö historical. Ahlstrom- Munksjö Net sales Other operating income Total income

Convergence of IFRS & US GAAP

VeriFone Files Restated Reports

PRO FORMA PRELIMINARY CONDENSED CONSOLIDATED FINANCIAL INFORMATION

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC FORM 8-K/A MICROCHIP TECHNOLOGY INCORPORATED

DP World Limited and its subsidiaries

THERMO FISHER SCIENTIFIC

Pro forma performance related key figures for the years 2017 and 2016 and the 2017 quarters

IFRS Seminar. Berlin /24/2015 1

FGB and NBAD have released pro forma financials preliminary condensed consolidated financial information

DP WORLD LIMITED AND ITS SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS 31 DECEMBER 2010

Intensive Course on IFRS

How to Calculate Goodwill and Why It Exists. Would You Like a Write-Up with Your Plug?

(Loss) earnings from operations (432) 480 (190%) Other income (expense), net 3 9 (67%) (Benefit) provision for taxes (154) 161 (195%)

Sunrise Communications Holdings S.A. Pro forma condensed combined interim financial statements for the 9 month and 3 month periods ended.

Cenovus Energy. Pro Forma Consolidated Financial Statements (unaudited)

SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 10-Q

FORM 10-Q SECURITIES AND EXCHANGE COMMISSION Washington, D.C ERIE INDEMNITY COMPANY

WALGREEN CO FORM 8-K. (Current report filing) Filed 09/16/14 for the Period Ending 09/16/14

Module Practical Application Checklist:

Air Arabia PJSC and its subsidiaries. Condensed consolidated interim financial information for the three month period ended 31 March 2013

Extreme Networks FQ2 18 Financial Results

New revenue guidance Implementation in the technology sector

Contents ADJUSTING THE ACCOUNTS. Analyze Accounts and Prepare Adjusting Entries 43. Learning Goal 4: Explain the Meaning of Accounting Period 7

EnPro Industries Investor Presentation. Engineered Products for a Demanding and Safer World

PerkinElmer Announces Financial Results for the First Quarter 2008

US Based GAAP Workshop in Singapore

Unaudited pro forma condensed combined financial statements

FORM F4 BUSINESS ACQUISITION REPORT. TMX Group Inc. (formerly TSX Group Inc.) The Exchange Tower 130 King Street West Toronto, Ontario M5X 1J2

Air Arabia PJSC and its subsidiaries. Condensed consolidated interim financial information 30 June 2014

Independent auditors review report to the Board of Directors of Aramex PJSC

VERISIGN INC/CA. FORM 8-K/A (Unscheduled Material Events) Filed 3/10/2000 For Period Ending 3/10/2000

Center for Plain English Accounting AICPA s National A&A Resource Center available exclusively to PCPS members

Solarfun Reports First Quarter 2010 Results

Consolidated and Separate Financial Statements

Third Quarter Fiscal 2013 Performance June 29, Financial results and company highlights Fourth quarter and fiscal year 2013 outlook

IFRS v. U.S. GAAP: Impact on a Company's Earning and Activities

Exposure Draft ED 6, Exploration for and Evaluation of Mineral Resources

Supplemental Financial Schedules May 19, 2015

EnPro Industries Investor Presentation. Engineered Products for a Demanding and Safer World

OpenText Reports Second Quarter Fiscal Year 2016 Financial Results

Mastering the standards

What is included and what is excluded when calculating the acquisition price in a business combination?

Emirates Integrated Telecommunications Company PJSC and its subsidiaries

Sharjah Cement and Industrial Development Co. (PJSC) and its subsidiary

YTL POWER INTERNATIONAL BERHAD (Company No H) (Incorporated in Malaysia)

Quarterly Financial Report of Fresenius Group

YTL POWER INTERNATIONAL BERHAD (Company No H) (Incorporated in Malaysia)

YTL LAND & DEVELOPMENT BERHAD Company No M Incorporated in Malaysia

EnPro Industries Investor Presentation. Engineered Products for a Demanding and Safer World

Ras Al Khaimah Ceramics PSC and its subsidiaries. Condensed consolidated interim financial information 31 March 2013

A The case study COPYRIGHTED MATERIAL

YTL POWER INTERNATIONAL BERHAD (Company No H) (Incorporated in Malaysia)

Morgan Stanley Conference. November 15, 2017

Quarterly Report W E T H I N K L A S E R. 3 rd Quarter Fiscal Apr. 1, Jun. 30, ROFIN-SINAR Technologies Inc.

SAP Financial Consolidation, starter kit for financial and regulatory reporting for banking, SP5. Configuration Overview

Financial statements 31 December 2010

SILVERCORP NET INCOME $43.7 MILLION, $0.26 PER SHARE, FOR FISCAL 2017

IBM REPORTS 2011 SECOND-QUARTER RESULTS

ALI-ABA Audio Seminar. Moving from GAAP to IFRS (International Financial Reporting Standards) February 18, 2009 Telephone Seminar/Audio Webcast

Hewlett Packard Enterprise SEC Form 10 Filing

Review report of the Auditors to the Board of Directors of Aramex PJSC (formerly Arab International Logistics (ARAMEX) Co.

Pointer Telocation Ltd. (Translation of registrant's name into English)

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 8-K/A

AIR ARABIA P.J.S.C. (AIR ARABIA) AND SUBSIDIARIES

Air Arabia PJSC and its subsidiaries. Condensed consolidated interim financial information 30 June 2018

AL-SAGR NATIONAL INSURANCE COMPANY (PUBLIC SHAREHOLDING COMPANY) DUBAI - UNITED ARAB EMIRATES

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM8-K/A. AmendmentNo.1 CURRENTREPORT PursuanttoSection13or15(d)ofthe

UNITED STATES SECURITIES AND EXCHANGE COMMISSION. Washington, D.C FORM 6-K

Telenav Reports Second Quarter Fiscal 2017 Financial Results

Re: Request for Information Post-implementation Review: IFRS 3 Business Combinations

insight US GAAP vs. Indian standards: accounting for the credit impact June

COCA COLA BOTTLING CO CONSOLIDATED /DE/

Inventories. IAS Standard 2 IAS 2. IFRS Foundation

MEDSERV PLC Interim Report CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS AND DIRECTORS REPORT

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C FORM 10-Q

Investors/Analysts Conference London, July 2007 Ian Bishop

CPA Prerequisite Education Program Syllabus

1. Companion Policy CP Continuous Disclosure Obligations is amended.

EMEA MARKET MARKETING HEIDI ARKINSTALL CMO. RENE OEHLERKING Jaybird. UJESH DESAI GM, Gaming

Condensed Consolidated Interim Financial Statements

6 The following terms are used in this Standard with the meanings specified: Inventories are assets:

OpenText Buys EasyLink Reports Third Quarter Fiscal Year 2012 Financial Results

TeleCommunication Systems Reports Third Quarter 2011 Results

Extreme Networks FQ1 19 Financial Results

Historical Statistics

IMPACT OF US GAAP IMPLEMENTATION

UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION AND RISKS RELATED TO THE ACQUISITION

DP WORLD LIMITED ANNOUNCEMENT OF INTERIM RESULTS For the six months ended 30 June 2011

COMPANY ANNOUNCEMENT MEDSERV P.L.C. (THE COMPANY ) Half Yearly Report. Date of Announcement 27 August 2018 Reference 177/2018

ILLUSTRATIVE RISKS OF MATERIAL MISSTATEMENT, RELATED CONTROL OBJECTIVES AND CONTROL ACTIVITIES. (Refer paragraphs 77 and 100)

IBM 4Q 2016 Earnings. January 19, ibm.com/investor

Robert W. Trett Direct Testimony

Transcription:

RECONCILIATION IFRS-US GAAP 2015 BEYOND THE LAYERS

ASMI STATUTORY ANNUAL REPORT 2015 Reconciliation ASMI s financial key figures based on IFRS and US GAAP 1 RECONCILIATION ASMI S FINANCIAL KEY FIGURES BASED ON IFRS AND US GAAP Up until the most recent reporting period, ASMI s primary external and internal reporting has been based on US GAAP. Following the voluntary delisting from NASDAQ, August 2015, ASMI will migrate to IFRS as its only internal and external reporting standard from January 1, 2016 and will discontinue the use of US GAAP as of the same date. During 2016 comparable results based on US GAAP will be presented, as from 2017 only results based on IFRS will be reported. RECONCILIATION CONSOLIDATED FINANCIAL DATA ASMI s Statutory annual report is based on IFRS, The Statutory interim report and the Statutory annual report are available on the Company s website at www.asm.com. In the periods presented the main differences between IFRS and US GAAP for ASMI relate to the following: YEAR ENDED DECEMBER 31, 2014 2015 NET EARNINGS ALLOCATED TO THE PARENT OF THE COMPANY BASED ON IFRS 141,317 157,277 Goodwill (3,157) Inventory obsolescence (233) 696 GAAP differences investments (781) 1,147 Debt issuance fees 960 (273) Development expenditures (798) (4,919) NET EARNINGS ALLOCATED TO THE PARENT OF THE COMPANY BASED ON US GAAP 137,308 153,928 DECEMBER 31, 2014 2015 SHAREHOLDERS' EQUITY BASED ON IFRS 1,743,021 1,948,379 Goodwill 949 949 Inventory obsolescence (2,324) (1,860) GAAP differences investments (851) 366 Pension plans (271) (325) Debt issuance fees 1,236 963 Development expenditures (51,445) (61,192) SHAREHOLDERS' EQUITY BASED ON US GAAP 1,690,315 1,887,280

ASMI STATUTORY ANNUAL REPORT 2015 Reconciliation ASMI s financial key figures based on IFRS and US GAAP 2 MAIN DIFFERENCES FOR ASMI GOODWILL IFRS 1 First time adoption of IFRS includes a transition option to apply IFRS 3 prospectively from the transition date (January 1, 2004). ASMI has elected to apply this option and accordingly, all accounting under Dutch GAAP for business combinations prior to January 1, 2004 is fixed at the transition date and the corresponding value of goodwill is fixed as well. As a result of amortization of goodwill under Dutch GAAP prior to January 1, 2004, the value of goodwill under IFRS as of January 1, 2004 is lower when compared to the value of goodwill under US GAAP as of January 1, 2004. Since the difference relates to non-euro denominated acquisitions, this difference will fluctuate over time with currency rate fluctuations. In addition, IFRS requires the inclusion of contingent consideration in the cost of acquisition if it is probable and can be estimated reliably, while under US GAAP, contingent consideration is generally excluded from the cost of acquisition until the contingency is resolved. As a result of the sale of the 12% share in ASMPT the difference in goodwill between US GAAP and IFRS was released. INVENTORY OBSOLESCENCE Under US GAAP a write-down of inventory to market is not reversed for subsequent recoveries in value. IAS 2 requires a reversal of the write-down if the net realizable value of an item subsequently increases. INCOME TAXES Under US GAAP, the elimination of unrealized net income from intercompany transactions that are eliminated from the carrying amount of assets in consolidation give rise to a temporary difference for which prepaid taxes must be recognized in consolidation. Under US GAAP the prepaid taxes are calculated based on the tax rate applicable in the sellers jurisdiction. Contrary to US GAAP, the deferred taxes under IFRS are calculated based on the tax rate applicable in the purchaser s tax jurisdiction. DEBT ISSUANCE FEES Under US GAAP debt issuance fees related to a credit facility are capitalized and amortized during the economic life of the facility. Under IFRS such debt issuance fees are recognized as expenses when incurred. DEVELOPMENT EXPENDITURES IAS 38 Intangible Assets requires capitalization of development expenses if, and only if, an entity can demonstrate all of the following: the technical feasibility of completing the intangible asset so that it will be available for use or sale; its intention to complete the intangible asset and use or sell it; its ability to use or sell the intangible asset; how the intangible asset will generate probable future economic benefits; the availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset; and its ability to measure the expenditure attributable to the intangible asset during its development reliably. From 2005 onwards ASMI capitalizes development expenses that meet the above-mentioned criteria in its Consolidated Financial Statements prepared in accordance with IFRS. US GAAP prohibits capitalization of research and development costs. PENSION PLANS Under US GAAP, ASMI applies ASC 715, Employers Accounting for Defined Benefit Pension and Other Post retirement Plans an amendment of SFAS No. 87, 88, 106, and 132(R). Accordingly, the Company recognizes in its Consolidated Balance Sheet an asset or a liability for the plan s overfunded status or underfunded status respectively. IAS 19 Employee Benefits does not require recognition of a plan s overfunded status or underfunded status. In accordance with IAS 19R, the Company recognizes a plan s net assets or liabilities, taking into account unrecognized actuarial losses and transition amounts.

ASMI STATUTORY ANNUAL REPORT 2015 Reconciliation ASMI s financial key figures based on IFRS and US GAAP 3 RECONCILIATION FINANCIAL DATA SEGMENTS The following tables provide a reconciliation of the main items between IFRS and US GAAP. YEAR ENDED DECEMBER 31, 2014 US GAAP IFRS Income statement: FRONT-END BACK-END 100% DECONSOLIDATED AND DISCONTINUED ADJUSTMENTS FROM US GAAP TO IFRS Net sales 545,604 1,386,776 (1,386,776) 545,604 Gross profit 234,999 492,137 (492,137) 279 235,278 Result from operations 90,535 209,439 (209,439) 2,839 93,374 Interest income 1,583 1,583 Interest expense (2,312) (11,745) 11,745 (960) (3,272) Foreign currency exchange gains (losses), net 26,439 26,439 Result from investments (278) 38,910 781 39,413 Income tax expense (17,569) (43,728) 43,728 (1,808) (19,377) Neat earnings fro discontinued operations 3,157 3,157 Net earnings (loss) 98,398 153,966 (115,056) 4,009 141,317 Cash flow Statement: Cash flow from operating activities 110,390 144,734 (144,734) 14,346 124,736 Cash flow from investing activities (31,784) (162,405) 162,405 5,628 (26,156) Cash flow from financing activities (37,850) 124,196 (124,196) (19,974) (57,824) Balance sheet: Cash and cash equivalents 385,777 275,431 (275,431) 385,777 Capitalized goodwill 12,219 43,076 (43,076) (949) 11,270 Other intangible assets 3,960 66,617 (66,617) 61,254 65,214 Investments and associates 1,092,097 851 1,092,948 Other identifiable assets 332,995 755,106 (755,106) 1,081 334,076 Total assets 734,951 1,140,230 (48,133) 62,237 1,889,285 Total debt 247,608 (247,608) TOTAL

ASMI STATUTORY ANNUAL REPORT 2015 Reconciliation ASMI s financial key figures based on IFRS and US GAAP 4 YEAR ENDED DECEMBER 31, 2015 US GAAP IFRS Income statement: FRONT-END BACK-END 100% DECONSOLIDATED AND DISCONTINUED RECONCILIATION FROM US GAAP TO IFRS Net sales to unaffiliated customers 69,621 1,505,625 (1,505,625) 69,621 Gross profit 296,321 547,079 (547,079) (794) 295,527 Result from operations 106,327 176,360 (176,360) 4,736 111,063 Interest income 1,112 1,112 Interest expense (1,893) (18,181) 18,181 273 (1,620) Foreign currency exchange gains (losses), net 25,264 25,264 Result on investments and associates (900) 18,155 (1,147) 16,108 Income tax expense 5,863 (47,622) 47,622 (513) 5,350 Net earnings (loss) 135,773 110,557 (92,402) 3,349 157,277 Cash flow Statement: Cash flow from operating activities 144,639 137,991 (137,991) 30,178 174,817 Cash flow from investing activities (41,280) (77,335) 77,335 12,687 (28,593) Cash flow from financing activities (62,046) (112,571) 112,571 (42,865) (104,911) Balance sheet: Cash and cash equivalents 446,915 239,428 (239,428) 446,915 Capitalized goodwill 12,219 50,697 (50,697) (949) 11,270 Other intangible assets 9,056 71,691 (71,691) 72,479 81,535 Investments and associates 1,181,205 (366) 1,180,839 Other identifiable assets 354,538 910,481 (910,481) 880 355,418 Total assets 822,728 1,272,297 (91,092) 72,044 2,075,977 Total debt 304,775 (304,775) TOTAL

ASM International Versterkerstraat 8 1322 AP Almere The Netherlands