Regulations Compliance Report

Similar documents
SAP Calculations. Draft SAP Project: Bungalow Undercliff. Contact: Sandra Hardwick

Module 15. Country Specific Legislation

Dwelling Energy Assessment Procedure (DEAP) Survey Guide

EDEM detail description part 1: inputs and outputs

SAP 2012 Conventions. 31 August 2017 (v 7.01) Conventions apply to SAP 2012 throughout the UK except where otherwise indicated under 'Limitations'.

A Design Guide to Part L: 2013

Project name RetroPHit 04 - Steel Frame Bungalow Project summary A steel framed, brick clad bungalow built off a concrete raft foundation

SAP 2012 Conventions. 17 May 2016 (v 6.1) Conventions apply to SAP 2012 throughout the UK except where otherwise indicated under 'Limitations'.

Department of Finance and Personnel Building Regulations (Northern Ireland) October 2012

BUILDING REGULATIONS PART L 2011 PROVISIONS & COSTS (STANDARD 3-BED SEMI-D, CIRCA 120 SQM)

Building Regulations Part L 2013 For England. Ant Wilson Director/AECOM Fellow Building Engineering AECOM

Energy Performance Certificate

Project Description. Projected build start date 24 Dec 2004 Projected date of occupation. Energy target. Existing external wall construction

Energy Performance Certificate

The effect of Building Regulations (Part L1 2002) on existing dwellings

Energy Performance Certificate

Energy Performance Certificate (EPC)

Energy Performance Certificate

Passiv Haus Institut. Certification as "Quality Approved Passive House" Criteria for Non-Residential Passive House Buildings

Energy Performance Certificate

SAP Conventions. 12 September 2012 (v4.0)

Top actions you can take to save money and make your home more efficient

Project Description. Projected build start date 01 Mar 2010 Projected date of occupation 31 May Aberdare, Rhondda Cynon Taff, Wales

(92 plus) (81-91) (69-80) (55-68) (39-54) (21-38) (1-20)

Energy Performance Certificate

Local project in Dublin - IRELAND

Total floor area: 41 m 2 Main type of heating and fuel: Room heaters, electric

ARCHIVED DOCUMENT GOOD PRACTICE GUIDE 192. Designing Energy Efficient Multi-Residential Buildings Edition

Energy Performance Certificate

OKO House by YOUMEHESHE architects

Top actions you can take to save money and make your home more efficient

Energy Performance Certificate

Energy Performance Certificate

Energy Performance Certificate

(92 plus) (81-91) (69-80) (55-68) (39-54) (21-38) (1-20) Estimated energy use, carbon dioxide (CO ) emissions and fuel costs of this home

Energy Performance Certificate

A 92 plus B C 69-80

Energy Performance Certificate

Energy Efficiency Rating

Top actions you can take to save money and make your home more efficient

Energy Performance Certificate

Top actions you can take to save money and make your home more efficient

Quantification of carbon emissions from the UK building stock

National Calculation Methodology (NCM) modelling guide (for buildings other than dwellings in Wales)

Top actions you can take to save money and make your home more efficient

Energy Performance Certificate

(92 plus) (81-91) (69-80) (55-68) (39-54) (21-38) (1-20)

Top actions you can take to save money and make your home more efficient

Top actions you can take to save money and make your home more efficient

ZEM ds : Case studies

Top actions you can take to save money and make your home more efficient

The Driver for Building Regulations on Energy Efficiency. Ant Wilson FREng, FCIBSE, FEI Director/AECOM Fellow Building Engineering AECOM

Top actions you can take to save money and make your home more efficient

Energy Performance Certificate

Energy Performance Certificate

Top actions you can take to save money and make your home more efficient

(92 plus) (81-91) (69-80) (55-68) (39-54) (21-38) (1-20)

(92 plus) (81-91) (69-80) (55-68) (39-54) (21-38) (1-20) Estimated energy use, carbon dioxide (CO ) emissions and fuel costs of this home

Top actions you can take to save money and make your home more efficient

CEN/TC 89 - Thermal performance of buildings and building components

Airtightness of Dwellings in Ireland: Design, Workmanship and Control

Related party disclosure: Technical Information Benchmark. 82 m² 249 kwh/m² per year 53 kg/m² per year

Dienstleistung. Certification as "Quality Approved Passive House" Criteria for Residential-Use Passive Houses

conservation of fuel and power

(81-91) (69-80) (55-68) (39-54) (21-38) (1-20)

National Calculation Methodology (NCM) modelling guide (for buildings other than dwellings in England and Wales) 2010 Edition

Energy Performance Certificate

BER Assessors Dwellings Technical Bulletin #01

National Calculation Methodology (NCM) modelling guide (for buildings other than dwellings in England*)

Energy Performance Certificate

Top actions you can take to save money and make your home more efficient

Energy Performance Certificate

Energy Performance Certificate

Construction Studies Theory - Higher Level

EnerPHit. Criteria for Residential-Use Refurbished Buildings

A. GENERAL INFORMATION

Energy Performance Certificate

Asset Energy Calculator Guidance

Energy Performance Certificate

Energy Performance Certificate

Single family semi-detached four-bedroom home in London, England

(92 plus) (81-91) (69-80) (55-68) (39-54) (21-38) (1-20)

Energy Performance Certificate

Top actions you can take to save money and make your home more efficient

Computational and the real energy performance of a single-family residential building in Poland an attempt to compare: a case study

PassiveDesign.org. Passive Construction. Name:...

Passivhaus Project Documentation Wrexham Passivhaus

Energy Performance Certificate

Energy Performance Certificate

Passive House Object Documentation

Top actions you can take to save money and make your home more efficient

Top actions you can take to save money and make your home more efficient

Top actions you can take to save money and make your home more efficient

Insulation options. Calculating U-Values

Building Regulations Part L1A (2006)

Energy Performance Certificate

Energy Efficiency Rating

Energy Performance Certificate

(92 plus) (81-91) (69-80) (55-68) (39-54) (21-38) (1-20)

Transcription:

Regulations Compliance Report Approved Document L1A 21 edition assessed by Stroma FSAP 29 program, Version: 1.5..32 Printed on 17 February 213 at 2:25:45 Project Information: Assessed By: Behdad Yazdani (STRO2254) Building Type: Detached House Dwelling Details: NEW DWELLING AS BUILT Site Reference : House 1 Plot Reference: 38, Salcott Road Address : Client Details: Name: Address : House A, 38, Salcott Road, LONDON, SW11 6DE This report covers items included within the SAP calculations. It is not a complete report of regulations compliance. 1 TER and DER Fuel for main heating system: Electricity Fuel factor: 1.14 x 1.47 (electricity) Target Carbon Dioxide Emission Rate (TER) 33.84 kg/m² Dwelling Carbon Dioxide Emission Rate (DER) 18.13 kg/m² OK 2 Fabric U-values Element Average Highest External wall.2 (max..3).2 (max..7) OK Floor.17 (max..25).17 (max..7) OK Roof.11 (max..2).11 (max..35) OK Openings 1.32 (max. 2.) 1.6 (max. 3.3) OK 3 Air permeability Air permeability at 5 pascals 5. Maximum 1. OK 4 Heating efficiency Main Heating system: Heat pumps with radiators or underfloor - electric Daikin Altherma ERHQ6BV3 + EKHBH8B Secondary heating system: None 5 Cylinder insulation Hot water Storage: Nominal cylinder loss: 1.6 kwh/day Permitted by DBSCG: 1.89 kwh/day Primary pipework insulated: Yes OK 6 Controls Space heating controls Time and temperature zone control OK Hot water controls: Cylinderstat OK Independent timer for DHW OK Yes OK 7 Low energy lights Percentage of fixed lights with low-energy fittings 1.% Minimum 75.% OK Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 1 of 2

Regulations Compliance Report 8 Mechanical ventilation Not applicable 9 Summertime temperature Overheating risk (Thames valley): Medium OK Based on: Overshading: Average or unknown Windows facing: East 8.53m², Overhang twice as wide as window, ratio NaN Windows facing: West 8.92m², Overhang twice as wide as window, ratio NaN Windows facing: North.39m², Overhang twice as wide as window, ratio NaN Windows facing: South 4.69m², Overhang twice as wide as window, ratio NaN Roof windows facing: West 1.6m² Ventilation rate: 2.5 Blinds/curtains: None shutter closed 1% of daylight hours 1 Key features Windows U-value Doors U-value Roofs U-value Floors U-value 1.3 W/m²K 1.3 W/m²K.11 W/m²K.17 W/m²K Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 2 of 2

SAP Input Property Details: House 1 Address: House A, 38, Salcott Road, LONDON, SW11 6DE Located in: England Region: Thames valley UPRN: Date of assessment: 25 January 213 Date of certificate: 17 February 213 Assessment type: New dwelling as built Transaction type: New dwelling Tenure type: Unknown Related party disclosure: No related party Thermal Mass Parameter: Indicative Value Medium Dwelling designed to use less than 125 litres per Person per day: True Property description: Dwelling type: House Detachment: Detached Year Completed: 213 Floor Location: Floor area: Storey height: Floor 59.6 m² 2.4 m Floor 1 45.42 m² 2.71 m Living area: 29.25 m² (fraction.28) Front of dwelling faces: East Opening types: Name: Source: Type: Glazing: Argon: Frame: FRONT DOOR Manufacturer Half glazed low-e, En =.5, soft coat Yes PVC-U EAST Manufacturer Windows low-e, En =.5, soft coat Yes PVC-U WEST Manufacturer Windows low-e, En =.5, soft coat Yes PVC-U NORTH Manufacturer Windows low-e, En =.5, soft coat Yes PVC-U SOUTH Manufacturer Windows low-e, En =.5, soft coat Yes PVC-U ROOF Manufacturer Roof Windows low-e, En =.5, soft coat Yes PVC-U Name: Gap: Frame Factor: g-value: U-value: Area: No. of Openings: FRONT DOOR 16mm or more mm.7.63 1.3 2.1 1 EAST 16mm or more.7.63 1.3 8.53 1 WEST 16mm or more.7.63 1.3 8.92 1 NORTH 16mm or more.7.63 1.3.39 1 SOUTH 16mm or more.7.63 1.3 4.69 1 ROOF 16mm or more.7.63 1.6 1.6 1 Name: Type-Name: Location: Orient: Width: Height: FRONT DOOR WALL East EAST WALL East WEST WALL West NORTH WALL North SOUTH WALL South ROOF ROOF West Overshading: Opaque Elements: Average or unknown Type: Gross area: Openings: Net area: U-value: Ru value: Curtain wall: Kappa: External Elements WALL 168.777 24.63 144.15.2 False N/A ROOF 59.6 1.6 57.46.11 N/A Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 1 of 3

SAP Input FLOOR 59.6.17 N/A Internal Elements Party Elements Thermal bridges: Thermal bridges: User-defined y-value y =.4 Reference: ACCREDIATED Ventilation: Pressure test: Ventilation: Number of chimneys: Number of open flues: Number of fans: 3 Yes (As built) Natural ventilation (extract fans) Number of sides sheltered: 2 Pressure test: 5 (Assessed dwelling is tested) Main heating system: Main heating system: Main heating Control: Main heating Control: Secondary heating system: Secondary heating system: Water heating: Water heating: Others: Central heating systems with radiators or underfloor heating Heat pumps Fuel: Electricity Info Source: Boiler Database Database: (rev 334, product index 111, SEDBUK 361%): Brand name: Daikin Altherma Model: ERHQ6BV3 + EKHBH8B Model qualifier: (provides DHW all year) Underfloor heating and radiators, pipes in insulated timber floor Pump in heat space: No Time and temperature zone control Control code: 227 Boiler interlock: Yes None Electricity tariff: 7-hour tariff In Smoke Control Area: Yes Conservatory: No conservatory Low energy lights: 1% Terrain type: Dense urban EPC language: English Wind turbine: No From main heating system Water code: 91 Fuel :Electricity Hot water cylinder Cylinder volume: 15 litres Cylinder insulation: Measured loss, 1.6kWh/day Primary pipework insulation: True Cylinderstat: True Cylinder in heated space: True Solar panel: False Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 2 of 3

SAP Input Photovoltaics: Assess Zero Carbon Home: None No Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 3 of 3

SAP WorkSheet: New dwelling as built User Details: Assessor Name: Behdad Yazdani Stroma Number: STRO2254 Software Name: Stroma FSAP 29 Software Version: Version: 1.5..32 Property Address: House 1 Address : House A, 38, Salcott Road, LONDON, SW11 6DE 1. Overall dwelling dimensions: Area(m²) Ave Height(m) Volume(m³) Ground floor (1a) x (2a) = (3a) 59.6 2.4 141.74 First floor (1b) x (2b) = (3b) 45.42 2.71 123.9 Total floor area TFA = (1a)+(1b)+(1c)+(1d)+(1e)+...(1n) (4) 14.48 Dwelling volume (3a)+(3b)+(3c)+(3d)+(3e)+...(3n) = (5) 264.83 2. Ventilation rate: main Secondary other total m³ per hour heating heating Number of chimneys + + = x 4 = (6a) Number of open flues + + = x 2 = (6b) Number of intermittent fans x 1 = (7a) 3 3 Number of passive vents x 1 = (7b) Number of flueless gas fires x 4 = (7c) Air changes per hour Infiltration due to chimneys, flues and fans = (6a)+(6b)+(7a)+(7b)+(7c) = 3 (5) =.11 (8) If a pressurisation test has been carried out or is intended, proceed to (17), otherwise continue from (9) to (16) Number of storeys in the dwelling (ns) (9) Additional infiltration [(9)-1]x.1 = (1) Structural infiltration:.25 for steel or timber frame or.35 for masonry construction (11) if both types of wall are present, use the value corresponding to the greater wall area (after deducting areas of openings); if equal user.35 If suspended wooden floor, enter.2 (unsealed) or.1 (sealed), else enter (12) If no draught lobby, enter.5, else enter (13) Percentage of windows and doors draught stripped (14) Window infiltration.25 - [.2 x (14) 1] = (15) Infiltration rate (8) + (1) + (11) + (12) + (13) + (15) = (16) Air permeability value, q5, expressed in cubic metres per hour per square metre of envelope area (17) 5 If based on air permeability value, then (18) = [(17) 2]+(8), otherwise (18) = (16) (18).36 Air permeability value applies if a pressurisation test has been done or a degree air permeability is being used Number of sides on which sheltered 2 (19) Shelter factor (2) = 1 - [.75 x (19)] =.85 (2) Infiltration rate incorporating shelter factor (21) = (18) x (2) = (21).31 Infiltration rate modified for monthly wind speed Monthly average wind speed from Table 7 (22)m= 5.4 5.1 5.1 4.5 4.1 3.9 3.7 3.7 4.2 4.5 4.8 5.1 Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 1 of 9

SAP WorkSheet: New dwelling as built Wind Factor (22a)m = (22)m 4 (22a)m= 1.35 1.27 1.27 1.12 1.2.98.92.92 1.5 1.12 1.2 1.27 Adjusted infiltration rate (allowing for shelter and wind speed) = (21a) x (22a)m.42.39.39.35.32.3.29.29.32.35.37.39 Calculate effective air change rate for the applicable case If mechanical ventilation: If exhaust air heat pump using Appendix N, (23b) = (23a) Fmv (equation (N5)), otherwise (23b) = (23a) If balanced with heat recovery: efficiency in % allowing for in-use factor (from Table 4h) = a) If balanced mechanical ventilation with heat recovery (MVHR) (24a)m = (22b)m + (23b) [1 (23c) 1] (24a)m= b) If balanced mechanical ventilation without heat recovery (MV) (24b)m = (22b)m + (23b) (24b)m= c) If whole house extract ventilation or positive input ventilation from outside if (22b)m <.5 (23b), then (24c) = (23b); otherwise (24c) = (22b) m +.5 (23b) (24c)m= d) If natural ventilation or whole house positive input ventilation from loft if (22b)m = 1, then (24d)m = (22b)m otherwise (24d)m =.5 + [(22b)m² x.5] (24d)m=.59.58.58.56.55.55.54.54.55.56.57.58 Effective air change rate - enter (24a) or (24b) or (24c) or (24d) in box (25) (25)m=.59.58.58.56.55.55.54.54.55.56.57.58 (23a) (23b) (23c) (24a) (24b) (24c) (24d) (25) 3. Heat losses and heat loss parameter: ELEMENT Gross Openings Net Area U-value A X U k-value A X k area (m²) m² A,m² W/m2K (W/K) kj/m² K kj/k Doors 2.1 x 1.3 = 2.73 (26) Windows Type 1 8.53 x 1/[1/( 1.3 )+.4] = 1.54 (27) Windows Type 2 8.92 x 1/[1/( 1.3 )+.4] = 11.2 (27) Windows Type 3.39 x 1/[1/( 1.3 )+.4] =.48 (27) Windows Type 4 4.69 x 1/[1/( 1.3 )+.4] = 5.8 (27) Rooflights 1.6 x 1/[1/(1.6) +.4] = 2.56 (27b) Floor 59.6 x.17 = 1.42 (28) Walls 168.78 24.63 144.15 x.2 = 28.83 (29) Roof 59.6 1.6 57.46 x.11 = 6.32 (3) Total area of elements, m² (31) 286.9 * for windows and roof windows, use effective window U-value calculated using formula 1/[(1/U-value)+.4] as given in paragraph 3.2 ** include the areas on both sides of internal walls and partitions Fabric heat loss, W/K = S (A x U) (26) (3) + (32) = (33) 78.17 Heat capacity Cm = S(A x k ) ((28) (3) + (32) + (32a) (32e) = 11788.63 (34) Thermal mass parameter (TMP = Cm TFA) in kj/m²k Indicative Value: Medium 25 (35) For design assessments where the details of the construction are not known precisely the indicative values of TMP in Table 1f can be used instead of a detailed calculation. Thermal bridges : S (L x Y) calculated using Appendix K (36) 11.48 Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 2 of 9

SAP WorkSheet: New dwelling as built if details of thermal bridging are not known (36) =.15 x (31) Total fabric heat loss (33) + (36) = 89.64 (37) Ventilation heat loss calculated monthly (38)m =.33 (25)m x (5) (38)m= 51.29 5.47 5.47 48.97 48.7 47.66 47.26 47.26 48.29 48.97 49.7 5.47 (38) Heat transfer coefficient, W/K (39)m = (37) + (38)m (39)m= 14.93 14.11 14.11 138.61 137.72 137.3 136.91 136.91 137.93 138.61 139.34 14.11 Heat loss parameter (HLP), W/m²K (4)m = (39)m (4) Average = Sum(39) 1 12 /12= 138.72 (39) (4)m= 1.35 1.34 1.34 1.33 1.32 1.31 1.31 1.31 1.32 1.33 1.33 1.34 Number of days in month (Table 1a) Average = Sum(4) 1 12 /12= 1.33 (4) (41)m= 31 28 31 3 31 3 31 31 3 31 3 31 (41) 4. Water heating energy requirement: kwh/year: Assumed occupancy, N 2.78 (42) if TFA > 13.9, N = 1 + 1.76 x [1 - exp(-.349 x (TFA -13.9)2)] +.13 x (TFA -13.9) if TFA 13.9, N = 1 Annual average hot water usage in litres per day Vd,average = (25 x N) + 36 1.16 (43) Reduce the annual average hot water usage by 5% if the dwelling is designed to achieve a water use target of not more that 125 litres per person per day (all water use, hot and cold) Hot water usage in litres per day for each month Vd,m = factor from Table 1c x (43) (44)m= 11.18 16.17 12.16 98.16 94.15 9.14 9.14 94.15 98.16 12.16 16.17 11.18 Total = Sum(44) 1 12 = 121.93 (44) Energy content of hot water used - calculated monthly = 4.19 x Vd,m x nm x DTm / 36 kwh/month (see Tables 1b, 1c, 1d) (45)m= 163.78 143.24 147.81 128.87 123.65 16.7 98.88 113.46 114.82 133.81 146.6 158.61 If instantaneous water heating at point of use (no hot water storage), enter in boxes (46) to (61) Total = Sum(45) 1 12 = 1579.69 (45) (46)m= 24.57 21.49 22.17 19.33 18.55 16.1 14.83 17.2 17.22 2.7 21.91 23.79 (46) Water storage loss: a) If manufacturer s declared loss factor is known (kwh/day): (47) 1.6 Temperature factor from Table 2b (48).54 Energy lost from water storage, kwh/year (47) x (48) =.86 (49) If manufacturer s declared cylinder loss factor is not known: Cylinder volume (litres) including any solar storage within same (5) If community heating and no tank in dwelling, enter 11 litres in box (5) Otherwise if no stored hot water (this includes instantaneous combi boilers) enter '' in box (5) Hot water storage loss factor from Table 2 (kwh/litre/day) (51) Volume factor from Table 2a (52) Temperature factor from Table 2b (53) Energy lost from water storage, kwh/year ((5) x (51) x (52) x (53) = (54) Enter (49) or (54) in (55).86 (55) Water storage loss calculated for each month ((56)m = (55) (41)m (56)m= 26.78 24.19 26.78 25.92 26.78 25.92 26.78 26.78 25.92 26.78 25.92 26.78 (56) Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 3 of 9

SAP WorkSheet: New dwelling as built If cylinder contains dedicated solar storage, (57)m = (56)m x [(5) (H11)] (5), else (57)m = (56)m where (H11) is from Appendix H (57)m= 26.78 24.19 26.78 25.92 26.78 25.92 26.78 26.78 25.92 26.78 25.92 26.78 (57) Primary circuit loss (annual) from Table 3 36 (58) Primary circuit loss calculated for each month (59)m = (58) 365 (41)m (modified by factor from Table H5 if there is solar water heating and a cylinder thermostat) (59)m= 3.58 27.62 3.58 29.59 3.58 3.58 29.59 3.58 (59) Combi loss calculated for each month (61)m = (6) 365 (41)m (61)m= (61) Total heat required for water heating calculated for each month (62)m =.85 (45)m + (46)m + (57)m + (59)m + (61)m (62)m= 221.14 195.5 25.17 184.38 181.1 132.62 125.66 14.24 14.74 191.17 21.57 215.97 (62) Solar DHW input calculated using Appendix G or Appendix H (negative quantity) (enter '' if no solar contribution to water heating) (add additional lines if FGHRS and/or WWHRS applies, see Appendix G) (63)m= (63) Output from water heater (64)m= 221.14 195.5 25.17 184.38 181.1 191.17 21.57 215.97 Output immersion Output from water heater (annual) 1 12 1595.46 (64) (64)m= 132.62 125.66 14.24 14.74 Output from immersion (annual)1 12 539.26 (64) Heat gains from water heating, kwh/month.25 [.85 (45)m + (61)m] +.8 x [(46)m + (57)m + (59)m ] (65)m= 1.34 89.8 95.4 87.26 87 56.21 54.3 59.15 58.91 9.38 92.97 98.63 (65) include (57)m in calculation of (65)m only if cylinder is in the dwelling or hot water is from community heating 5. Internal gains (see Table 5 and 5a): Metabolic gains (Table 5), Watts (66)m= 166.64 166.64 166.64 166.64 166.64 166.64 166.64 166.64 166.64 166.64 166.64 166.64 (66) Lighting gains (calculated in Appendix L, equation L9 or L9a), also see Table 5 (67)m= 58.7 52.14 42.4 32.1 24 2.26 21.89 28.45 38.19 48.49 56.59 6.33 (67) Appliances gains (calculated in Appendix L, equation L13 or L13a), also see Table 5 (68)m= 393.9 397.17 386.89 365.1 337.39 311.43 294.8 29 3.28 322.16 349.79 375.75 (68) Cooking gains (calculated in Appendix L, equation L15 or L15a), also see Table 5 (69)m= 54.44 54.44 54.44 54.44 54.44 54.44 54.44 54.44 54.44 54.44 54.44 54.44 (69) Pumps and fans gains (Table 5a) (7)m= (7) Losses e.g. evaporation (negative values) (Table 5) (71)m= -111.9-111.9-111.9-111.9-111.9-111.9-111.9-111.9-111.9-111.9-111.9-111.9 (71) Water heating gains (Table 5) (72)m= 134.87 132.55 127.74 121.19 116.94 78.8 72.99 79.51 81.82 121.48 129.13 132.56 (72) Total internal gains = (66)m + (67)m + (68)m + (69)m + (7)m + (71)m + (72)m (73)m= 696.65 691.85 667.2 628.29 588.31 519.75 498.95 57.95 53.28 62.12 645.5 678.63 (73) 6. Solar gains: Solar gains are calculated using solar flux from Table 6a and associated equations to convert to the applicable orientation. Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 4 of 9

SAP WorkSheet: New dwelling as built Orientation: Access Factor Area Flux g_ FF Gains Table 6d m² Table 6a Table 6b Table 6c (W) North.9x.77 x.39 x 1.73 x.63 x.7 = 1.28 (74) North.9x.77 x.39 x 2.36 x.63 x.7 = 2.43 (74) North.9x.77 x.39 x 33.31 x.63 x.7 = 3.97 (74) North.9x.77 x.39 x 54.64 x.63 x.7 = 6.51 (74) North.9x.77 x.39 x 75.22 x.63 x.7 = 8.96 (74) North.9x.77 x.39 x 84.9 x.63 x.7 = 1.2 (74) North.9x.77 x.39 x 79.12 x.63 x.7 = 9.43 (74) North.9x.77 x.39 x 61.56 x.63 x.7 = 7.34 (74) North.9x.77 x.39 x 41.9 x.63 x.7 = 4.9 (74) North.9x.77 x.39 x 24.81 x.63 x.7 = 2.96 (74) North.9x.77 x.39 x 13.22 x.63 x.7 = 1.58 (74) North.9x.77 x.39 x 8.94 x.63 x.7 = 1.7 (74) East.9x 1 x 8.53 x 19.87 x.63 x.7 = 51.81 (76) East.9x 1 x 8.53 x 38.52 x.63 x.7 = 1.41 (76) East.9x 1 x 8.53 x 61.57 x.63 x.7 = 16.49 (76) East.9x 1 x 8.53 x 91.41 x.63 x.7 = 238.29 (76) East.9x 1 x 8.53 x 111.22 x.63 x.7 = 289.94 (76) East.9x 1 x 8.53 x 116.5 x.63 x.7 = 32.53 (76) East.9x 1 x 8.53 x 112.64 x.63 x.7 = 293.64 (76) East.9x 1 x 8.53 x 98.3 x.63 x.7 = 255.56 (76) East.9x 1 x 8.53 x 73.6 x.63 x.7 = 191.88 (76) East.9x 1 x 8.53 x 46.91 x.63 x.7 = 122.28 (76) East.9x 1 x 8.53 x 24.71 x.63 x.7 = 64.41 (76) East.9x 1 x 8.53 x 16.39 x.63 x.7 = 42.73 (76) South.9x.77 x 4.69 x 47.32 x.63 x.7 = 67.83 (78) South.9x.77 x 4.69 x 77.18 x.63 x.7 = 11.63 (78) South.9x.77 x 4.69 x 94.25 x.63 x.7 = 135.9 (78) South.9x.77 x 4.69 x 15.11 x.63 x.7 = 15.66 (78) South.9x.77 x 4.69 x 18.55 x.63 x.7 = 155.59 (78) South.9x.77 x 4.69 x 18.9 x.63 x.7 = 156.9 (78) South.9x.77 x 4.69 x 17.14 x.63 x.7 = 153.56 (78) South.9x.77 x 4.69 x 13.88 x.63 x.7 = 148.9 (78) South.9x.77 x 4.69 x 99.99 x.63 x.7 = 143.32 (78) South.9x.77 x 4.69 x 85.29 x.63 x.7 = 122.25 (78) South.9x.77 x 4.69 x 56.7 x.63 x.7 = 8.37 (78) South.9x.77 x 4.69 x 4.89 x.63 x.7 = 58.61 (78) West.9x.77 x 8.92 x 19.87 x.63 x.7 = 54.17 (8) West.9x.77 x 8.92 x 38.52 x.63 x.7 = 15 (8) West.9x.77 x 8.92 x 61.57 x.63 x.7 = 167.83 (8) Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 5 of 9

SAP WorkSheet: New dwelling as built West.9x.77 x 8.92 x 91.41 x.63 x.7 = 249.19 (8) West.9x.77 x 8.92 x 111.22 x.63 x.7 = 33.19 (8) West.9x.77 x 8.92 x 116.5 x.63 x.7 = 316.37 (8) West.9x.77 x 8.92 x 112.64 x.63 x.7 = 37.7 (8) West.9x.77 x 8.92 x 98.3 x.63 x.7 = 267.25 (8) West.9x.77 x 8.92 x 73.6 x.63 x.7 = 2.65 (8) West.9x.77 x 8.92 x 46.91 x.63 x.7 = 127.88 (8) West.9x.77 x 8.92 x 24.71 x.63 x.7 = 67.35 (8) West.9x.77 x 8.92 x 16.39 x.63 x.7 = 44.69 (8) Rooflights.9x 1 x 1.6 x 26 x.63 x.7 = 16.51 (82) Rooflights.9x 1 x 1.6 x 54 x.63 x.7 = 34.29 (82) Rooflights.9x 1 x 1.6 x 94 x.63 x.7 = 59.69 (82) Rooflights.9x 1 x 1.6 x 15 x.63 x.7 = 95.26 (82) Rooflights.9x 1 x 1.6 x 19 x.63 x.7 = 12.66 (82) Rooflights.9x 1 x 1.6 x 21 x.63 x.7 = 127.64 (82) Rooflights.9x 1 x 1.6 x 194 x.63 x.7 = 123.2 (82) Rooflights.9x 1 x 1.6 x 164 x.63 x.7 = 14.15 (82) Rooflights.9x 1 x 1.6 x 116 x.63 x.7 = 73.66 (82) Rooflights.9x 1 x 1.6 x 68 x.63 x.7 = 43.18 (82) Rooflights.9x 1 x 1.6 x 33 x.63 x.7 = 2.96 (82) Rooflights.9x 1 x 1.6 x 21 x.63 x.7 = 13.34 (82) Solar gains in watts, calculated for each month (83)m = Sum(74)m (82)m (83)m= 191.6 352.77 527.7 739.92 878.34 912.65 886.9 783.19 614.41 418.55 234.66 16.43 (83) Total gains internal and solar (84)m = (73)m + (83)m, watts (84)m= 888.25 144.62 1194.9 1368.2 1466.65 1432.4 1385.85 1291.14 1144.69 12.67 88.15 839.6 (84) 7. Mean internal temperature (heating season) Temperature during heating periods in the living area from Table 9, Th1 ( C) 21 Utilisation factor for gains for living area, h1,m (see Table 9a) (86)m=.99.98.96.9.76.59.4.43.72.92.98.99 Mean internal temperature in living area T1 (follow steps 3 to 7 in Table 9c) (87)m= 21 21 21 21 21 21 21 21 21 21 21 21 Temperature during heating periods in rest of dwelling from Table 9, Th2 ( C) (88)m= 19.81 19.81 19.81 19.82 19.83 19.83 19.84 19.84 19.83 19.82 19.82 19.81 Utilisation factor for gains for rest of dwelling, h2,m (see Table 9a) (89)m=.99.98.94.86.69.49.29.31.63.89.98.99 Mean internal temperature in the rest of dwelling T2 (follow steps 3 to 7 in Table 9c) (9)m= 19.81 19.81 19.81 19.82 19.83 19.83 19.84 19.84 19.83 19.82 19.82 19.81 (85) (86) (87) (88) (89) (9) fla = Living area (4) = (91).28 Mean internal temperature (for the whole dwelling) = fla T1 + (1 fla) T2 (92)m= 2.14 2.14 2.14 2.15 2.16 2.16 2.16 2.16 2.16 2.15 2.15 2.14 (92) Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 6 of 9

SAP WorkSheet: New dwelling as built Apply adjustment to the mean internal temperature from Table 4e, where appropriate (93)m= 2.14 2.14 2.14 2.15 2.16 2.16 2.16 2.16 2.16 2.15 2.15 2.14 8. Space heating requirement Set Ti to the mean internal temperature obtained at step 11 of Table 9b, so that Ti,m=(76)m and re-calculate the utilisation factor for gains using Table 9a Utilisation factor for gains, hm: (94)m=.99.98.95.87.71.52.32.34.66.9.98.99 Useful gains, hmgm, W = (94)m x (84)m (95)m= 878.74 121.52 1129.92 1194.38 146.91 741.97 444.74 444.15 749.86 919.16 862.6 831.6 Monthly average external temperature from Table 8 (96)m= 4.5 5 6.8 8.7 11.7 14.6 16.9 16.9 14.3 1.8 7 4.9 Heat loss rate for mean internal temperature, Lm, W =[(39)m x [(93)m (96)m ] (97)m= 224.22 2121.95 1869.74 1587.47 1164.71 763.32 446.53 446.53 87.75 1296.38 1832.13 2135.96 (93) (94) (95) (96) (97) Space heating requirement for each month, kwh/month =.24 x [(97)m (95)m] x (41)m (98)m= 986.16 739.49 55.43 283.3 87.65 28.65 698.6 97.84 Total per year (kwh/year) = Sum(98) 1...5,9...12 = 4596.3 (98) Space heating requirement in kwh/m²/year 43.99 (99) 9a. Energy requirements Individual heating systems including micro-chp) Space heating: Fraction of space heat from secondary/supplementary system (21) Fraction of space heat from main system(s) (22) = 1 (21) = 1 (22) Fraction of total heating from main system 1 (24) = (22) [1 (23)] = 1 (24) Efficiency of main space heating system 1 361.47 (26) Efficiency of secondary/supplementary heating system, % (28) kwh/year Space heating requirement (calculated above) 986.16 739.49 55.43 283.3 87.65 28.65 698.6 97.84 (211)m = {[(98)m x (24)] + (21)m } x 1 (26) (211) 272.82 24.58 152.28 78.3 24.25 77.64 193.12 268.58 Space heating fuel (secondary), kwh/month = {[(98)m x (21)] + (214) m } x 1 (28) Total (kwh/year) =Sum(211) = 1...5,1. 12 1271.57 (211) (215)m= Water heating Output from water heater (calculated above) Total (kwh/year) =Sum(215) = 1...5,1. 12 (215) 221.14 195.5 25.17 184.38 181.1 191.17 21.57 215.97 Efficiency of water heater 133.85 (216) (217)m= 133.85 133.85 133.85 133.85 133.85 133.85 133.85 133.85 133.85 133.85 133.85 133.85 (217) Fuel for water heating, kwh/month (219)m = (64)m x 1 (217)m (219)m= 165.21 145.72 153.28 137.74 135.23 142.82 15.59 161.35 Water heating requirement (immersion) Total = Sum(219a) = 1...12 1191.93 (219) 132.62 125.66 14.24 14.74 Efficiency Stroma FSAP of 29 water Version: heater 1.5..32 (Immersion) (SAP 9.9) - http://www.stroma.com 1Page 7 of (216) 9

SAP WorkSheet: New dwelling as built (217)m= 1 1 1 1 (217) Fuel for water heating (Immersion), kwh/month (219)m = [ (64)m + (218) m ] x 1 (217)m (219)m= 132.62 125.66 14.24 14.74 Total = Sum(219a) = 1...12 539.26 (219) Annual totals kwh/year kwh/year Space heating fuel used, main system 1 1271.57 Water heating fuel used 1191.93 Water heating fuel used (Immersion) 539.26 Electricity for pumps, fans and electric keep-hot Total electricity for the above, kwh/year sum of (23a) (23g) = (231) Electricity for lighting 414.66 (232) 1a. Fuel costs - individual heating systems: Fuel Fuel Price Fuel Cost kwh/year (Table 12) /year Space heating - main system 1 (211) x 11.21 x.1 = 142.57 (24) Space heating - main system 2 (213) x x.1 = (241) Space heating - secondary (215) x x.1 = (242) Water heating (electric off-peak tariff) High-rate fraction (Table 13, or Appendix F for electric CPSU).7 (243) Low-rate fraction 1. (243) = (244).3 High-rate cost (219) x (243) x x.1 = (245) 12.82 16.96 Low-rate cost (219) x (244) x x.1 = 4.78 17.9 (246) Water heating cost (Immersion) (219) x.1 = (247) 12.82 69.13 Pumps, fans and electric keep-hot (231) x.1 = (249) (if off-peak tariff, list each of (23a) to (23g) separately as applicable and apply fuel price according to Table 12a Energy for lighting (232) x.1 = (25) 12.2 49.83 Additional standing charges (Table 12) (251) 27 Appendix Q items: repeat lines (253) and (254) as needed Total energy cost (245)...(247) + (25) (254) = 412.58 (255) 11a. SAP rating - individual heating systems Energy cost deflator (Table 12) (256).47 Energy cost factor (ECF) [(255) x (256)] [(4) + 45.] = (257) 1.3 SAP rating (Section 12) 12a. CO2 emissions Individual heating systems including micro-chp 81.9 (258) Energy Emission factor Emissions kwh/year kg CO2/kWh kg CO2/year Space heating (main system 1) (211) x = (261).517 657.4 Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 8 of 9

SAP WorkSheet: New dwelling as built Space heating (secondary) (215) x = (263) Water heating (219) x = (264).517 616.23 Water heating (Immersion) (219) x = (264).517 278.8 Space and water heating (261) + (262) + (263) + (264) = (265) 1552.43 Electricity for pumps, fans and electric keep-hot (231) x = (267).517 Electricity for lighting (232) x = (268).517 214.38 Total CO2, kg/year sum of (265) (271) = (272) 1766.81 CO2 emissions per m² (272) (4) = (273) 16.91 EI rating (section 14) (274) 84 13a. Primary Energy Energy Primary P. Energy kwh/year factor kwh/year Space heating (main system 1) (211) x = (261) 2.92 3712.97 Space heating (secondary) (215) x = (263) Energy for water heating (219) x = (264) 2.92 348.45 Energy for water heating (Immersion) (219) x = (264) 2.92 1574.65 Space and water heating (261) + (262) + (263) + (264) = (265) 8768.7 Electricity for pumps, fans and electric keep-hot (231) x = (267) 2.92 Electricity for lighting (232) x = (268) 121.82 Total Primary Energy sum of (265) (271) = (272) 9978.88 Primary energy kwh/m²/year (272) (4) = (273) 95.51 Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 9 of 9

Fabric Efficiency WorkSheet: New dwelling as built User Details: Assessor Name: Behdad Yazdani Stroma Number: STRO2254 Software Name: Stroma FSAP 29 Software Version: Version: 1.5..32 Property Address: House 1 Address : House A, 38, Salcott Road, LONDON, SW11 6DE 1. Overall dwelling dimensions: Area(m²) Ave Height(m) Volume(m³) Ground floor (1a) x (2a) = (3a) 59.6 2.4 141.74 First floor (1b) x (2b) = (3b) 45.42 2.71 123.9 Total floor area TFA = (1a)+(1b)+(1c)+(1d)+(1e)+...(1n) (4) 14.48 Dwelling volume (3a)+(3b)+(3c)+(3d)+(3e)+...(3n) = (5) 264.83 2. Ventilation rate: main Secondary other total m³ per hour heating heating Number of chimneys + + = x 4 = (6a) Number of open flues + + = x 2 = (6b) Number of intermittent fans x 1 = (7a) 4 4 Number of passive vents x 1 = (7b) Number of flueless gas fires x 4 = (7c) Air changes per hour Infiltration due to chimneys, flues and fans = (6a)+(6b)+(7a)+(7b)+(7c) = 4 (5) =.15 (8) If a pressurisation test has been carried out or is intended, proceed to (17), otherwise continue from (9) to (16) Number of storeys in the dwelling (ns) (9) Additional infiltration [(9)-1]x.1 = (1) Structural infiltration:.25 for steel or timber frame or.35 for masonry construction (11) if both types of wall are present, use the value corresponding to the greater wall area (after deducting areas of openings); if equal user.35 If suspended wooden floor, enter.2 (unsealed) or.1 (sealed), else enter (12) If no draught lobby, enter.5, else enter (13) Percentage of windows and doors draught stripped (14) Window infiltration.25 - [.2 x (14) 1] = (15) Infiltration rate (8) + (1) + (11) + (12) + (13) + (15) = (16) Air permeability value, q5, expressed in cubic metres per hour per square metre of envelope area (17) 5 If based on air permeability value, then (18) = [(17) 2]+(8), otherwise (18) = (16) (18).4 Air permeability value applies if a pressurisation test has been done or a degree air permeability is being used Number of sides on which sheltered 2 (19) Shelter factor (2) = 1 - [.75 x (19)] =.85 (2) Infiltration rate incorporating shelter factor (21) = (18) x (2) = (21).34 Infiltration rate modified for monthly wind speed Monthly average wind speed from Table 7 (22)m= 5.4 5.1 5.1 4.5 4.1 3.9 3.7 3.7 4.2 4.5 4.8 5.1 Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 1 of 7

Fabric Efficiency WorkSheet: New dwelling as built Wind Factor (22a)m = (22)m 4 (22a)m= 1.35 1.27 1.27 1.12 1.2.98.92.92 1.5 1.12 1.2 1.27 Adjusted infiltration rate (allowing for shelter and wind speed) = (21a) x (22a)m.46.43.43.38.35.33.32.32.36.38.41.43 Calculate effective air change rate for the applicable case If mechanical ventilation: If exhaust air heat pump using Appendix N, (23b) = (23a) Fmv (equation (N5)), otherwise (23b) = (23a) If balanced with heat recovery: efficiency in % allowing for in-use factor (from Table 4h) = a) If balanced mechanical ventilation with heat recovery (MVHR) (24a)m = (22b)m + (23b) [1 (23c) 1] (24a)m= b) If balanced mechanical ventilation without heat recovery (MV) (24b)m = (22b)m + (23b) (24b)m= c) If whole house extract ventilation or positive input ventilation from outside if (22b)m <.5 (23b), then (24c) = (23b); otherwise (24c) = (22b) m +.5 (23b) (24c)m= d) If natural ventilation or whole house positive input ventilation from loft if (22b)m = 1, then (24d)m = (22b)m otherwise (24d)m =.5 + [(22b)m² x.5] (24d)m=.61.59.59.57.56.56.55.55.56.57.58.59 Effective air change rate - enter (24a) or (24b) or (24c) or (24d) in box (25) (25)m=.61.59.59.57.56.56.55.55.56.57.58.59 (23a) (23b) (23c) (24a) (24b) (24c) (24d) (25) 3. Heat losses and heat loss parameter: ELEMENT Gross Openings Net Area U-value A X U k-value A X k area (m²) m² A,m² W/m2K (W/K) kj/m² K kj/k Doors 2.1 x 1.3 = 2.73 (26) Windows Type 1 8.53 x 1/[1/( 1.3 )+.4] = 1.54 (27) Windows Type 2 8.92 x 1/[1/( 1.3 )+.4] = 11.2 (27) Windows Type 3.39 x 1/[1/( 1.3 )+.4] =.48 (27) Windows Type 4 4.69 x 1/[1/( 1.3 )+.4] = 5.8 (27) Rooflights 1.6 x 1/[1/(1.6) +.4] = 2.56 (27b) Floor 59.6 x.17 = 1.42 (28) Walls 168.78 24.63 144.15 x.2 = 28.83 (29) Roof 59.6 1.6 57.46 x.11 = 6.32 (3) Total area of elements, m² (31) 286.9 * for windows and roof windows, use effective window U-value calculated using formula 1/[(1/U-value)+.4] as given in paragraph 3.2 ** include the areas on both sides of internal walls and partitions Fabric heat loss, W/K = S (A x U) (26) (3) + (32) = (33) 78.17 Heat capacity Cm = S(A x k ) ((28) (3) + (32) + (32a) (32e) = 11788.63 (34) Thermal mass parameter (TMP = Cm TFA) in kj/m²k Indicative Value: Medium 25 (35) For design assessments where the details of the construction are not known precisely the indicative values of TMP in Table 1f can be used instead of a detailed calculation. Thermal bridges : S (L x Y) calculated using Appendix K (36) 11.48 Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 2 of 7

Fabric Efficiency WorkSheet: New dwelling as built if details of thermal bridging are not known (36) =.15 x (31) Total fabric heat loss (33) + (36) = 89.64 (37) Ventilation heat loss calculated monthly (38)m =.33 (25)m x (5) (38)m= 52.95 51.95 51.95 5.12 49.3 48.52 48.4 48.4 49.3 5.12 51.1 51.95 (38) Heat transfer coefficient, W/K (39)m = (37) + (38)m (39)m= 142.59 141.6 141.6 139.77 138.68 138.17 137.69 137.69 138.94 139.77 14.65 141.6 Heat loss parameter (HLP), W/m²K (4)m = (39)m (4) Average = Sum(39) 1 12 /12= 139.89 (39) (4)m= 1.36 1.36 1.36 1.34 1.33 1.32 1.32 1.32 1.33 1.34 1.35 1.36 Number of days in month (Table 1a) Average = Sum(4) 1 12 /12= 1.34 (4) (41)m= 31 28 31 3 31 3 31 31 3 31 3 31 (41) 4. Water heating energy requirement: kwh/year: Assumed occupancy, N 2.78 (42) if TFA > 13.9, N = 1 + 1.76 x [1 - exp(-.349 x (TFA -13.9)2)] +.13 x (TFA -13.9) if TFA 13.9, N = 1 Annual average hot water usage in litres per day Vd,average = (25 x N) + 36 1.16 (43) Reduce the annual average hot water usage by 5% if the dwelling is designed to achieve a water use target of not more that 125 litres per person per day (all water use, hot and cold) Hot water usage in litres per day for each month Vd,m = factor from Table 1c x (43) (44)m= 11.18 16.17 12.16 98.16 94.15 9.14 9.14 94.15 98.16 12.16 16.17 11.18 Total = Sum(44) 1 12 = 121.93 (44) Energy content of hot water used - calculated monthly = 4.19 x Vd,m x nm x DTm / 36 kwh/month (see Tables 1b, 1c, 1d) (45)m= 163.78 143.24 147.81 128.87 123.65 16.7 98.88 113.46 114.82 133.81 146.6 158.61 If instantaneous water heating at point of use (no hot water storage), enter in boxes (46) to (61) Total = Sum(45) 1 12 = 1579.69 (45) (46)m= (46) Water storage loss: a) If manufacturer s declared loss factor is known (kwh/day): (47) Temperature factor from Table 2b (48) Energy lost from water storage, kwh/year (47) x (48) = (49) If manufacturer s declared cylinder loss factor is not known: Cylinder volume (litres) including any solar storage within same (5) If community heating and no tank in dwelling, enter 11 litres in box (5) Otherwise if no stored hot water (this includes instantaneous combi boilers) enter '' in box (5) Hot water storage loss factor from Table 2 (kwh/litre/day) (51) Volume factor from Table 2a (52) Temperature factor from Table 2b (53) Energy lost from water storage, kwh/year ((5) x (51) x (52) x (53) = (54) Enter (49) or (54) in (55) (55) Water storage loss calculated for each month ((56)m = (55) (41)m (56)m= (56) Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 3 of 7

Fabric Efficiency WorkSheet: New dwelling as built If cylinder contains dedicated solar storage, (57)m = (56)m x [(5) (H11)] (5), else (57)m = (56)m where (H11) is from Appendix H (57)m= (57) Primary circuit loss (annual) from Table 3 (58) Primary circuit loss calculated for each month (59)m = (58) 365 (41)m (modified by factor from Table H5 if there is solar water heating and a cylinder thermostat) (59)m= (59) Combi loss calculated for each month (61)m = (6) 365 (41)m (61)m= (61) Total heat required for water heating calculated for each month (62)m =.85 (45)m + (46)m + (57)m + (59)m + (61)m (62)m= 139.21 121.76 125.64 19.54 15.1 9.7 84.4 96.44 97.59 113.74 124.15 134.82 (62) Solar DHW input calculated using Appendix G or Appendix H (negative quantity) (enter '' if no solar contribution to water heating) (add additional lines if FGHRS and/or WWHRS applies, see Appendix G) (63)m= (63) Output from water heater (64)m= 139.21 121.76 125.64 19.54 15.1 113.74 124.15 134.82 Output immersion Output from water heater (annual) 1 12 973.96 (64) (64)m= 9.7 84.4 96.44 97.59 Output from immersion (annual)1 12 368.78 (64) Heat gains from water heating, kwh/month.25 [.85 (45)m + (61)m] +.8 x [(46)m + (57)m + (59)m ] (65)m= 34.8 3.44 31.41 27.38 26.28 22.67 21.1 24.11 24.4 28.43 31.4 33.71 (65) include (57)m in calculation of (65)m only if cylinder is in the dwelling or hot water is from community heating 5. Internal gains (see Table 5 and 5a): Metabolic gains (Table 5), Watts (66)m= 138.87 138.87 138.87 138.87 138.87 138.87 138.87 138.87 138.87 138.87 138.87 138.87 (66) Lighting gains (calculated in Appendix L, equation L9 or L9a), also see Table 5 (67)m= 23.48 2.85 16.96 12.84 9.6 8.1 8.76 11.38 15.28 19.4 22.64 24.13 (67) Appliances gains (calculated in Appendix L, equation L13 or L13a), also see Table 5 (68)m= 263.37 266.11 259.22 244.56 226.5 28.66 197.3 194.3 21.19 215.85 234.36 251.75 (68) Cooking gains (calculated in Appendix L, equation L15 or L15a), also see Table 5 (69)m= 36.89 36.89 36.89 36.89 36.89 36.89 36.89 36.89 36.89 36.89 36.89 36.89 (69) Pumps and fans gains (Table 5a) (7)m= (7) Losses e.g. evaporation (negative values) (Table 5) (71)m= -111.9-111.9-111.9-111.9-111.9-111.9-111.9-111.9-111.9-111.9-111.9-111.9 (71) Water heating gains (Table 5) (72)m= 46.78 45.3 42.22 38.3 35.32 31.49 28.24 32.41 33.89 38.22 43.11 45.3 (72) Total internal gains = (66)m + (67)m + (68)m + (69)m + (7)m + (71)m + (72)m (73)m= 398.29 396.92 383.6 36.9 335.62 312.91 298.69 32.75 315.1 338.12 364.76 385.85 (73) 6. Solar gains: Solar gains are calculated using solar flux from Table 6a and associated equations to convert to the applicable orientation. Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 4 of 7

Fabric Efficiency WorkSheet: New dwelling as built Orientation: Access Factor Area Flux g_ FF Gains Table 6d m² Table 6a Table 6b Table 6c (W) North.9x.77 x.39 x 1.73 x.63 x.7 = 1.28 (74) North.9x.77 x.39 x 2.36 x.63 x.7 = 2.43 (74) North.9x.77 x.39 x 33.31 x.63 x.7 = 3.97 (74) North.9x.77 x.39 x 54.64 x.63 x.7 = 6.51 (74) North.9x.77 x.39 x 75.22 x.63 x.7 = 8.96 (74) North.9x.77 x.39 x 84.9 x.63 x.7 = 1.2 (74) North.9x.77 x.39 x 79.12 x.63 x.7 = 9.43 (74) North.9x.77 x.39 x 61.56 x.63 x.7 = 7.34 (74) North.9x.77 x.39 x 41.9 x.63 x.7 = 4.9 (74) North.9x.77 x.39 x 24.81 x.63 x.7 = 2.96 (74) North.9x.77 x.39 x 13.22 x.63 x.7 = 1.58 (74) North.9x.77 x.39 x 8.94 x.63 x.7 = 1.7 (74) East.9x 1 x 8.53 x 19.87 x.63 x.7 = 51.81 (76) East.9x 1 x 8.53 x 38.52 x.63 x.7 = 1.41 (76) East.9x 1 x 8.53 x 61.57 x.63 x.7 = 16.49 (76) East.9x 1 x 8.53 x 91.41 x.63 x.7 = 238.29 (76) East.9x 1 x 8.53 x 111.22 x.63 x.7 = 289.94 (76) East.9x 1 x 8.53 x 116.5 x.63 x.7 = 32.53 (76) East.9x 1 x 8.53 x 112.64 x.63 x.7 = 293.64 (76) East.9x 1 x 8.53 x 98.3 x.63 x.7 = 255.56 (76) East.9x 1 x 8.53 x 73.6 x.63 x.7 = 191.88 (76) East.9x 1 x 8.53 x 46.91 x.63 x.7 = 122.28 (76) East.9x 1 x 8.53 x 24.71 x.63 x.7 = 64.41 (76) East.9x 1 x 8.53 x 16.39 x.63 x.7 = 42.73 (76) South.9x.77 x 4.69 x 47.32 x.63 x.7 = 67.83 (78) South.9x.77 x 4.69 x 77.18 x.63 x.7 = 11.63 (78) South.9x.77 x 4.69 x 94.25 x.63 x.7 = 135.9 (78) South.9x.77 x 4.69 x 15.11 x.63 x.7 = 15.66 (78) South.9x.77 x 4.69 x 18.55 x.63 x.7 = 155.59 (78) South.9x.77 x 4.69 x 18.9 x.63 x.7 = 156.9 (78) South.9x.77 x 4.69 x 17.14 x.63 x.7 = 153.56 (78) South.9x.77 x 4.69 x 13.88 x.63 x.7 = 148.9 (78) South.9x.77 x 4.69 x 99.99 x.63 x.7 = 143.32 (78) South.9x.77 x 4.69 x 85.29 x.63 x.7 = 122.25 (78) South.9x.77 x 4.69 x 56.7 x.63 x.7 = 8.37 (78) South.9x.77 x 4.69 x 4.89 x.63 x.7 = 58.61 (78) West.9x.77 x 8.92 x 19.87 x.63 x.7 = 54.17 (8) West.9x.77 x 8.92 x 38.52 x.63 x.7 = 15 (8) West.9x.77 x 8.92 x 61.57 x.63 x.7 = 167.83 (8) Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 5 of 7

Fabric Efficiency WorkSheet: New dwelling as built West.9x.77 x 8.92 x 91.41 x.63 x.7 = 249.19 (8) West.9x.77 x 8.92 x 111.22 x.63 x.7 = 33.19 (8) West.9x.77 x 8.92 x 116.5 x.63 x.7 = 316.37 (8) West.9x.77 x 8.92 x 112.64 x.63 x.7 = 37.7 (8) West.9x.77 x 8.92 x 98.3 x.63 x.7 = 267.25 (8) West.9x.77 x 8.92 x 73.6 x.63 x.7 = 2.65 (8) West.9x.77 x 8.92 x 46.91 x.63 x.7 = 127.88 (8) West.9x.77 x 8.92 x 24.71 x.63 x.7 = 67.35 (8) West.9x.77 x 8.92 x 16.39 x.63 x.7 = 44.69 (8) Rooflights.9x 1 x 1.6 x 26 x.63 x.7 = 16.51 (82) Rooflights.9x 1 x 1.6 x 54 x.63 x.7 = 34.29 (82) Rooflights.9x 1 x 1.6 x 94 x.63 x.7 = 59.69 (82) Rooflights.9x 1 x 1.6 x 15 x.63 x.7 = 95.26 (82) Rooflights.9x 1 x 1.6 x 19 x.63 x.7 = 12.66 (82) Rooflights.9x 1 x 1.6 x 21 x.63 x.7 = 127.64 (82) Rooflights.9x 1 x 1.6 x 194 x.63 x.7 = 123.2 (82) Rooflights.9x 1 x 1.6 x 164 x.63 x.7 = 14.15 (82) Rooflights.9x 1 x 1.6 x 116 x.63 x.7 = 73.66 (82) Rooflights.9x 1 x 1.6 x 68 x.63 x.7 = 43.18 (82) Rooflights.9x 1 x 1.6 x 33 x.63 x.7 = 2.96 (82) Rooflights.9x 1 x 1.6 x 21 x.63 x.7 = 13.34 (82) Solar gains in watts, calculated for each month (83)m = Sum(74)m (82)m (83)m= 191.6 352.77 527.7 739.92 878.34 912.65 886.9 783.19 614.41 418.55 234.66 16.43 (83) Total gains internal and solar (84)m = (73)m + (83)m, watts (84)m= 589.89 749.68 91.13 11.1 1213.96 1225.56 1185.59 185.94 929.42 756.68 599.42 546.28 (84) 7. Mean internal temperature (heating season) Temperature during heating periods in the living area from Table 9, Th1 ( C) 21 Utilisation factor for gains for living area, h1,m (see Table 9a) (86)m= 1.99.98.95.84.67.47.51.82.97 1 1 Mean internal temperature in living area T1 (follow steps 3 to 7 in Table 9c) (87)m= 19.47 19.68 2.3 2.41 2.77 2.94 2.99 2.99 2.85 2.4 19.81 19.5 Temperature during heating periods in rest of dwelling from Table 9, Th2 ( C) (88)m= 19.79 19.8 19.8 19.81 19.82 19.83 19.83 19.83 19.82 19.81 19.81 19.8 Utilisation factor for gains for rest of dwelling, h2,m (see Table 9a) (89)m= 1.99.98.93.79.57.34.37.73.96.99 1 Mean internal temperature in the rest of dwelling T2 (follow steps 3 to 7 in Table 9c) (9)m= 18.42 18.63 18.98 19.35 19.67 19.8 19.83 19.83 19.74 19.35 18.76 18.45 (85) (86) (87) (88) (89) (9) fla = Living area (4) = (91).28 Mean internal temperature (for the whole dwelling) = fla T1 + (1 fla) T2 (92)m= 18.71 18.92 19.27 19.65 19.98 2.12 2.15 2.15 2.5 19.64 19.6 18.74 (92) Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 6 of 7

Fabric Efficiency WorkSheet: New dwelling as built Apply adjustment to the mean internal temperature from Table 4e, where appropriate (93)m= 18.71 18.92 19.27 19.65 19.98 2.12 2.15 2.15 2.5 19.64 19.6 18.74 8. Space heating requirement Set Ti to the mean internal temperature obtained at step 11 of Table 9b, so that Ti,m=(76)m and re-calculate the utilisation factor for gains using Table 9a Utilisation factor for gains, hm: (94)m= 1.99.97.92.79.59.37.41.75.95.99 1 Useful gains, hmgm, W = (94)m x (84)m (95)m= 588.4 743.15 885.85 115.3 964.19 725.92 444.5 442.89 698.23 721.37 595.57 544.88 Monthly average external temperature from Table 8 (96)m= 4.5 5 6.8 8.7 11.7 14.6 16.9 16.9 14.3 1.8 7 4.9 Heat loss rate for mean internal temperature, Lm, W =[(39)m x [(93)m (96)m ] (97)m= 226.6 1971.7 1765.99 1529.98 1148.6 762.69 447.96 447.76 799.54 1235.9 1695.6 1959.63 Space heating requirement for each month, kwh/month =.24 x [(97)m (95)m] x (41)m (98)m= 17.29 825.58 654.83 37.76 136.8 382.81 792.2 152.58 (93) (94) (95) (96) (97) Total per year (kwh/year) = Sum(98) 1...5,9...12 = 5285.67 (98) Space heating requirement in kwh/m²/year 5.59 (99) 8c. Space cooling requirement Calculated for June, July and August. See Table 1b Heat loss rate Lm (calculated using 25 C internal temperature and external temperature from Table 1) (1)m= 1188.24 853.65 853.65 (1) Utilisation factor for loss hm (11)m=.91.97.96 (11) Useful loss, hmlm (Watts) = (1)m x (11)m (12)m= 185.4 824.43 816.9 (12) Gains (solar gains calculated for applicable weather region, see Table 1) (13)m= 158.24 1514.98 1416.64 (13) Space cooling requirement for month, whole dwelling, continuous ( kwh) =.24 x [(13)m (12)m ] x (41)m set (14)m to zero if (14)m < 3 (98)m (14)m= 356.54 513.77 446.2 Total = Sum(14) 6...8 = 1316.52 (14) Cooled fraction f C = cooled area (4) = 1 (15) Intermittency factor (Table 1b) (16)m=.25.25.25 Space cooling requirement for month = (14)m (15) (16)m (17)m= Total = Sum(14) 6...8 = 89.12 128.42 111.53 Total = Sum(17) 6...8 = Space cooling requirement in kwh/m²/year (17) (4) = 3.15 (18) 8f. Fabric Energy Efficiency (calculated only under special conditions, see section 11) Fabric Energy Efficiency (99) + (18) = 53.74 (19) 329.8 (16) (17) Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 7 of 7

DER WorkSheet: New dwelling as built User Details: Assessor Name: Behdad Yazdani Stroma Number: STRO2254 Software Name: Stroma FSAP 29 Software Version: Version: 1.5..32 Property Address: House 1 Address : House A, 38, Salcott Road, LONDON, SW11 6DE 1. Overall dwelling dimensions: Area(m²) Ave Height(m) Volume(m³) Ground floor (1a) x (2a) = (3a) 59.6 2.4 141.74 First floor (1b) x (2b) = (3b) 45.42 2.71 123.9 Total floor area TFA = (1a)+(1b)+(1c)+(1d)+(1e)+...(1n) (4) 14.48 Dwelling volume (3a)+(3b)+(3c)+(3d)+(3e)+...(3n) = (5) 264.83 2. Ventilation rate: main Secondary other total m³ per hour heating heating Number of chimneys + + = x 4 = (6a) Number of open flues + + = x 2 = (6b) Number of intermittent fans x 1 = (7a) 3 3 Number of passive vents x 1 = (7b) Number of flueless gas fires x 4 = (7c) Air changes per hour Infiltration due to chimneys, flues and fans = (6a)+(6b)+(7a)+(7b)+(7c) = 3 (5) =.11 (8) If a pressurisation test has been carried out or is intended, proceed to (17), otherwise continue from (9) to (16) Number of storeys in the dwelling (ns) (9) Additional infiltration [(9)-1]x.1 = (1) Structural infiltration:.25 for steel or timber frame or.35 for masonry construction (11) if both types of wall are present, use the value corresponding to the greater wall area (after deducting areas of openings); if equal user.35 If suspended wooden floor, enter.2 (unsealed) or.1 (sealed), else enter (12) If no draught lobby, enter.5, else enter (13) Percentage of windows and doors draught stripped (14) Window infiltration.25 - [.2 x (14) 1] = (15) Infiltration rate (8) + (1) + (11) + (12) + (13) + (15) = (16) Air permeability value, q5, expressed in cubic metres per hour per square metre of envelope area (17) 5 If based on air permeability value, then (18) = [(17) 2]+(8), otherwise (18) = (16) (18).36 Air permeability value applies if a pressurisation test has been done or a degree air permeability is being used Number of sides on which sheltered 2 (19) Shelter factor (2) = 1 - [.75 x (19)] =.85 (2) Infiltration rate incorporating shelter factor (21) = (18) x (2) = (21).31 Infiltration rate modified for monthly wind speed Monthly average wind speed from Table 7 (22)m= 5.4 5.1 5.1 4.5 4.1 3.9 3.7 3.7 4.2 4.5 4.8 5.1 Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 1 of 8

DER WorkSheet: New dwelling as built Wind Factor (22a)m = (22)m 4 (22a)m= 1.35 1.27 1.27 1.12 1.2.98.92.92 1.5 1.12 1.2 1.27 Adjusted infiltration rate (allowing for shelter and wind speed) = (21a) x (22a)m.42.39.39.35.32.3.29.29.32.35.37.39 Calculate effective air change rate for the applicable case If mechanical ventilation: If exhaust air heat pump using Appendix N, (23b) = (23a) Fmv (equation (N5)), otherwise (23b) = (23a) If balanced with heat recovery: efficiency in % allowing for in-use factor (from Table 4h) = a) If balanced mechanical ventilation with heat recovery (MVHR) (24a)m = (22b)m + (23b) [1 (23c) 1] (24a)m= b) If balanced mechanical ventilation without heat recovery (MV) (24b)m = (22b)m + (23b) (24b)m= c) If whole house extract ventilation or positive input ventilation from outside if (22b)m <.5 (23b), then (24c) = (23b); otherwise (24c) = (22b) m +.5 (23b) (24c)m= d) If natural ventilation or whole house positive input ventilation from loft if (22b)m = 1, then (24d)m = (22b)m otherwise (24d)m =.5 + [(22b)m² x.5] (24d)m=.59.58.58.56.55.55.54.54.55.56.57.58 Effective air change rate - enter (24a) or (24b) or (24c) or (24d) in box (25) (25)m=.59.58.58.56.55.55.54.54.55.56.57.58 (23a) (23b) (23c) (24a) (24b) (24c) (24d) (25) 3. Heat losses and heat loss parameter: ELEMENT Gross Openings Net Area U-value A X U k-value A X k area (m²) m² A,m² W/m2K (W/K) kj/m² K kj/k Doors 2.1 x 1.3 = 2.73 (26) Windows Type 1 8.53 x 1/[1/( 1.3 )+.4] = 1.54 (27) Windows Type 2 8.92 x 1/[1/( 1.3 )+.4] = 11.2 (27) Windows Type 3.39 x 1/[1/( 1.3 )+.4] =.48 (27) Windows Type 4 4.69 x 1/[1/( 1.3 )+.4] = 5.8 (27) Rooflights 1.6 x 1/[1/(1.6) +.4] = 2.56 (27b) Floor 59.6 x.17 = 1.42 (28) Walls 168.78 24.63 144.15 x.2 = 28.83 (29) Roof 59.6 1.6 57.46 x.11 = 6.32 (3) Total area of elements, m² (31) 286.9 * for windows and roof windows, use effective window U-value calculated using formula 1/[(1/U-value)+.4] as given in paragraph 3.2 ** include the areas on both sides of internal walls and partitions Fabric heat loss, W/K = S (A x U) (26) (3) + (32) = (33) 78.17 Heat capacity Cm = S(A x k ) ((28) (3) + (32) + (32a) (32e) = 11788.63 (34) Thermal mass parameter (TMP = Cm TFA) in kj/m²k Indicative Value: Medium 25 (35) For design assessments where the details of the construction are not known precisely the indicative values of TMP in Table 1f can be used instead of a detailed calculation. Thermal bridges : S (L x Y) calculated using Appendix K (36) 11.48 Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 2 of 8

DER WorkSheet: New dwelling as built if details of thermal bridging are not known (36) =.15 x (31) Total fabric heat loss (33) + (36) = 89.64 (37) Ventilation heat loss calculated monthly (38)m =.33 (25)m x (5) (38)m= 51.29 5.47 5.47 48.97 48.7 47.66 47.26 47.26 48.29 48.97 49.7 5.47 (38) Heat transfer coefficient, W/K (39)m = (37) + (38)m (39)m= 14.93 14.11 14.11 138.61 137.72 137.3 136.91 136.91 137.93 138.61 139.34 14.11 Heat loss parameter (HLP), W/m²K (4)m = (39)m (4) Average = Sum(39) 1 12 /12= 138.72 (39) (4)m= 1.35 1.34 1.34 1.33 1.32 1.31 1.31 1.31 1.32 1.33 1.33 1.34 Number of days in month (Table 1a) Average = Sum(4) 1 12 /12= 1.33 (4) (41)m= 31 28 31 3 31 3 31 31 3 31 3 31 (41) 4. Water heating energy requirement: kwh/year: Assumed occupancy, N 2.78 (42) if TFA > 13.9, N = 1 + 1.76 x [1 - exp(-.349 x (TFA -13.9)2)] +.13 x (TFA -13.9) if TFA 13.9, N = 1 Annual average hot water usage in litres per day Vd,average = (25 x N) + 36 1.16 (43) Reduce the annual average hot water usage by 5% if the dwelling is designed to achieve a water use target of not more that 125 litres per person per day (all water use, hot and cold) Hot water usage in litres per day for each month Vd,m = factor from Table 1c x (43) (44)m= 11.18 16.17 12.16 98.16 94.15 9.14 9.14 94.15 98.16 12.16 16.17 11.18 Total = Sum(44) 1 12 = 121.93 (44) Energy content of hot water used - calculated monthly = 4.19 x Vd,m x nm x DTm / 36 kwh/month (see Tables 1b, 1c, 1d) (45)m= 163.78 143.24 147.81 128.87 123.65 16.7 98.88 113.46 114.82 133.81 146.6 158.61 If instantaneous water heating at point of use (no hot water storage), enter in boxes (46) to (61) Total = Sum(45) 1 12 = 1579.69 (45) (46)m= 24.57 21.49 22.17 19.33 18.55 16.1 14.83 17.2 17.22 2.7 21.91 23.79 (46) Water storage loss: a) If manufacturer s declared loss factor is known (kwh/day): (47) 1.6 Temperature factor from Table 2b (48).54 Energy lost from water storage, kwh/year (47) x (48) =.86 (49) If manufacturer s declared cylinder loss factor is not known: Cylinder volume (litres) including any solar storage within same (5) If community heating and no tank in dwelling, enter 11 litres in box (5) Otherwise if no stored hot water (this includes instantaneous combi boilers) enter '' in box (5) Hot water storage loss factor from Table 2 (kwh/litre/day) (51) Volume factor from Table 2a (52) Temperature factor from Table 2b (53) Energy lost from water storage, kwh/year ((5) x (51) x (52) x (53) = (54) Enter (49) or (54) in (55).86 (55) Water storage loss calculated for each month ((56)m = (55) (41)m (56)m= 26.78 24.19 26.78 25.92 26.78 25.92 26.78 26.78 25.92 26.78 25.92 26.78 (56) Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 3 of 8

DER WorkSheet: New dwelling as built If cylinder contains dedicated solar storage, (57)m = (56)m x [(5) (H11)] (5), else (57)m = (56)m where (H11) is from Appendix H (57)m= 26.78 24.19 26.78 25.92 26.78 25.92 26.78 26.78 25.92 26.78 25.92 26.78 (57) Primary circuit loss (annual) from Table 3 36 (58) Primary circuit loss calculated for each month (59)m = (58) 365 (41)m (modified by factor from Table H5 if there is solar water heating and a cylinder thermostat) (59)m= 3.58 27.62 3.58 29.59 3.58 3.58 29.59 3.58 (59) Combi loss calculated for each month (61)m = (6) 365 (41)m (61)m= (61) Total heat required for water heating calculated for each month (62)m =.85 (45)m + (46)m + (57)m + (59)m + (61)m (62)m= 221.14 195.5 25.17 184.38 181.1 132.62 125.66 14.24 14.74 191.17 21.57 215.97 (62) Solar DHW input calculated using Appendix G or Appendix H (negative quantity) (enter '' if no solar contribution to water heating) (add additional lines if FGHRS and/or WWHRS applies, see Appendix G) (63)m= (63) Output from water heater (64)m= 221.14 195.5 25.17 184.38 181.1 191.17 21.57 215.97 Output immersion Output from water heater (annual) 1 12 1595.46 (64) (64)m= 132.62 125.66 14.24 14.74 Output from immersion (annual)1 12 539.26 (64) Heat gains from water heating, kwh/month.25 [.85 (45)m + (61)m] +.8 x [(46)m + (57)m + (59)m ] (65)m= 1.34 89.8 95.4 87.26 87 56.21 54.3 59.15 58.91 9.38 92.97 98.63 (65) include (57)m in calculation of (65)m only if cylinder is in the dwelling or hot water is from community heating 5. Internal gains (see Table 5 and 5a): Metabolic gains (Table 5), Watts (66)m= 138.87 138.87 138.87 138.87 138.87 138.87 138.87 138.87 138.87 138.87 138.87 138.87 (66) Lighting gains (calculated in Appendix L, equation L9 or L9a), also see Table 5 (67)m= 23.48 2.85 16.96 12.84 9.6 8.1 8.76 11.38 15.28 19.4 22.64 24.13 (67) Appliances gains (calculated in Appendix L, equation L13 or L13a), also see Table 5 (68)m= 263.37 266.11 259.22 244.56 226.5 28.66 197.3 194.3 21.19 215.85 234.36 251.75 (68) Cooking gains (calculated in Appendix L, equation L15 or L15a), also see Table 5 (69)m= 36.89 36.89 36.89 36.89 36.89 36.89 36.89 36.89 36.89 36.89 36.89 36.89 (69) Pumps and fans gains (Table 5a) (7)m= (7) Losses e.g. evaporation (negative values) (Table 5) (71)m= -111.9-111.9-111.9-111.9-111.9-111.9-111.9-111.9-111.9-111.9-111.9-111.9 (71) Water heating gains (Table 5) (72)m= 134.87 132.55 127.74 121.19 116.94 78.8 72.99 79.51 81.82 121.48 129.13 132.56 (72) Total internal gains = (66)m + (67)m + (68)m + (69)m + (7)m + (71)m + (72)m (73)m= 486.38 484.17 468.58 443.25 417.25 359.49 343.44 349.85 362.95 421.38 45.78 473.11 (73) 6. Solar gains: Solar gains are calculated using solar flux from Table 6a and associated equations to convert to the applicable orientation. Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 4 of 8

DER WorkSheet: New dwelling as built Orientation: Access Factor Area Flux g_ FF Gains Table 6d m² Table 6a Table 6b Table 6c (W) North.9x.77 x.39 x 1.73 x.63 x.7 = 1.28 (74) North.9x.77 x.39 x 2.36 x.63 x.7 = 2.43 (74) North.9x.77 x.39 x 33.31 x.63 x.7 = 3.97 (74) North.9x.77 x.39 x 54.64 x.63 x.7 = 6.51 (74) North.9x.77 x.39 x 75.22 x.63 x.7 = 8.96 (74) North.9x.77 x.39 x 84.9 x.63 x.7 = 1.2 (74) North.9x.77 x.39 x 79.12 x.63 x.7 = 9.43 (74) North.9x.77 x.39 x 61.56 x.63 x.7 = 7.34 (74) North.9x.77 x.39 x 41.9 x.63 x.7 = 4.9 (74) North.9x.77 x.39 x 24.81 x.63 x.7 = 2.96 (74) North.9x.77 x.39 x 13.22 x.63 x.7 = 1.58 (74) North.9x.77 x.39 x 8.94 x.63 x.7 = 1.7 (74) East.9x 1 x 8.53 x 19.87 x.63 x.7 = 51.81 (76) East.9x 1 x 8.53 x 38.52 x.63 x.7 = 1.41 (76) East.9x 1 x 8.53 x 61.57 x.63 x.7 = 16.49 (76) East.9x 1 x 8.53 x 91.41 x.63 x.7 = 238.29 (76) East.9x 1 x 8.53 x 111.22 x.63 x.7 = 289.94 (76) East.9x 1 x 8.53 x 116.5 x.63 x.7 = 32.53 (76) East.9x 1 x 8.53 x 112.64 x.63 x.7 = 293.64 (76) East.9x 1 x 8.53 x 98.3 x.63 x.7 = 255.56 (76) East.9x 1 x 8.53 x 73.6 x.63 x.7 = 191.88 (76) East.9x 1 x 8.53 x 46.91 x.63 x.7 = 122.28 (76) East.9x 1 x 8.53 x 24.71 x.63 x.7 = 64.41 (76) East.9x 1 x 8.53 x 16.39 x.63 x.7 = 42.73 (76) South.9x.77 x 4.69 x 47.32 x.63 x.7 = 67.83 (78) South.9x.77 x 4.69 x 77.18 x.63 x.7 = 11.63 (78) South.9x.77 x 4.69 x 94.25 x.63 x.7 = 135.9 (78) South.9x.77 x 4.69 x 15.11 x.63 x.7 = 15.66 (78) South.9x.77 x 4.69 x 18.55 x.63 x.7 = 155.59 (78) South.9x.77 x 4.69 x 18.9 x.63 x.7 = 156.9 (78) South.9x.77 x 4.69 x 17.14 x.63 x.7 = 153.56 (78) South.9x.77 x 4.69 x 13.88 x.63 x.7 = 148.9 (78) South.9x.77 x 4.69 x 99.99 x.63 x.7 = 143.32 (78) South.9x.77 x 4.69 x 85.29 x.63 x.7 = 122.25 (78) South.9x.77 x 4.69 x 56.7 x.63 x.7 = 8.37 (78) South.9x.77 x 4.69 x 4.89 x.63 x.7 = 58.61 (78) West.9x.77 x 8.92 x 19.87 x.63 x.7 = 54.17 (8) West.9x.77 x 8.92 x 38.52 x.63 x.7 = 15 (8) West.9x.77 x 8.92 x 61.57 x.63 x.7 = 167.83 (8) Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 5 of 8

DER WorkSheet: New dwelling as built West.9x.77 x 8.92 x 91.41 x.63 x.7 = 249.19 (8) West.9x.77 x 8.92 x 111.22 x.63 x.7 = 33.19 (8) West.9x.77 x 8.92 x 116.5 x.63 x.7 = 316.37 (8) West.9x.77 x 8.92 x 112.64 x.63 x.7 = 37.7 (8) West.9x.77 x 8.92 x 98.3 x.63 x.7 = 267.25 (8) West.9x.77 x 8.92 x 73.6 x.63 x.7 = 2.65 (8) West.9x.77 x 8.92 x 46.91 x.63 x.7 = 127.88 (8) West.9x.77 x 8.92 x 24.71 x.63 x.7 = 67.35 (8) West.9x.77 x 8.92 x 16.39 x.63 x.7 = 44.69 (8) Rooflights.9x 1 x 1.6 x 26 x.63 x.7 = 16.51 (82) Rooflights.9x 1 x 1.6 x 54 x.63 x.7 = 34.29 (82) Rooflights.9x 1 x 1.6 x 94 x.63 x.7 = 59.69 (82) Rooflights.9x 1 x 1.6 x 15 x.63 x.7 = 95.26 (82) Rooflights.9x 1 x 1.6 x 19 x.63 x.7 = 12.66 (82) Rooflights.9x 1 x 1.6 x 21 x.63 x.7 = 127.64 (82) Rooflights.9x 1 x 1.6 x 194 x.63 x.7 = 123.2 (82) Rooflights.9x 1 x 1.6 x 164 x.63 x.7 = 14.15 (82) Rooflights.9x 1 x 1.6 x 116 x.63 x.7 = 73.66 (82) Rooflights.9x 1 x 1.6 x 68 x.63 x.7 = 43.18 (82) Rooflights.9x 1 x 1.6 x 33 x.63 x.7 = 2.96 (82) Rooflights.9x 1 x 1.6 x 21 x.63 x.7 = 13.34 (82) Solar gains in watts, calculated for each month (83)m = Sum(74)m (82)m (83)m= 191.6 352.77 527.7 739.92 878.34 912.65 886.9 783.19 614.41 418.55 234.66 16.43 (83) Total gains internal and solar (84)m = (73)m + (83)m, watts (84)m= 677.98 836.94 995.65 1183.16 1295.58 1272.14 123.34 1133.4 977.35 839.93 685.44 633.54 (84) 7. Mean internal temperature (heating season) Temperature during heating periods in the living area from Table 9, Th1 ( C) 21 Utilisation factor for gains for living area, h1,m (see Table 9a) (86)m= 1.99.98.93.81.64.45.48.79.96.99 1 Mean internal temperature in living area T1 (follow steps 3 to 7 in Table 9c) (87)m= 21 21 21 21 21 21 21 21 21 21 21 21 Temperature during heating periods in rest of dwelling from Table 9, Th2 ( C) (88)m= 19.81 19.81 19.81 19.82 19.83 19.83 19.84 19.84 19.83 19.82 19.82 19.81 Utilisation factor for gains for rest of dwelling, h2,m (see Table 9a) (89)m= 1.99.97.91.75.55.33.35.7.94.99 1 Mean internal temperature in the rest of dwelling T2 (follow steps 3 to 7 in Table 9c) (9)m= 19.81 19.81 19.81 19.82 19.83 19.83 19.84 19.84 19.83 19.82 19.82 19.81 (85) (86) (87) (88) (89) (9) fla = Living area (4) = (91).28 Mean internal temperature (for the whole dwelling) = fla T1 + (1 fla) T2 (92)m= 2.14 2.14 2.14 2.15 2.16 2.16 2.16 2.16 2.16 2.15 2.15 2.14 (92) Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 6 of 8

DER WorkSheet: New dwelling as built Apply adjustment to the mean internal temperature from Table 4e, where appropriate (93)m= 2.14 2.14 2.14 2.15 2.16 2.16 2.16 2.16 2.16 2.15 2.15 2.14 8. Space heating requirement Set Ti to the mean internal temperature obtained at step 11 of Table 9b, so that Ti,m=(76)m and re-calculate the utilisation factor for gains using Table 9a Utilisation factor for gains, hm: (94)m= 1.99.97.92.77.57.36.39.73.94.99 1 Useful gains, hmgm, W = (94)m x (84)m (95)m= 675.45 828.83 966.57 182.62 1.83 731.11 443.64 442.53 716.39 793.51 68.13 631.55 Monthly average external temperature from Table 8 (96)m= 4.5 5 6.8 8.7 11.7 14.6 16.9 16.9 14.3 1.8 7 4.9 Heat loss rate for mean internal temperature, Lm, W =[(39)m x [(93)m (96)m ] (97)m= 224.22 2121.95 1869.74 1587.47 1164.71 763.32 446.53 446.53 87.75 1296.38 1832.13 2135.96 (93) (94) (95) (96) (97) Space heating requirement for each month, kwh/month =.24 x [(97)m (95)m] x (41)m (98)m= 1137.4 868.97 671.96 363.49 121.93 374.13 829.44 1119.28 Total per year (kwh/year) = Sum(98) 1...5,9...12 = 5486.62 (98) Space heating requirement in kwh/m²/year 52.51 (99) 9a. Energy requirements Individual heating systems including micro-chp) Space heating: Fraction of space heat from secondary/supplementary system (21) Fraction of space heat from main system(s) (22) = 1 (21) = 1 (22) Fraction of total heating from main system 1 (24) = (22) [1 (23)] = 1 (24) Efficiency of main space heating system 1 361.47 (26) Efficiency of secondary/supplementary heating system, % (28) kwh/year Space heating requirement (calculated above) 1137.4 868.97 671.96 363.49 121.93 374.13 829.44 1119.28 (211)m = {[(98)m x (24)] + (21)m } x 1 (26) (211) 314.66 24.4 185.9 1.56 33.73 13.5 229.46 39.65 Space heating fuel (secondary), kwh/month = {[(98)m x (21)] + (214) m } x 1 (28) Total (kwh/year) =Sum(211) = 1...5,1. 12 1517.87 (211) (215)m= Water heating Output from water heater (calculated above) Total (kwh/year) =Sum(215) = 1...5,1. 12 (215) 221.14 195.5 25.17 184.38 181.1 191.17 21.57 215.97 Efficiency of water heater 133.85 (216) (217)m= 133.85 133.85 133.85 133.85 133.85 133.85 133.85 133.85 133.85 133.85 133.85 133.85 (217) Fuel for water heating, kwh/month (219)m = (64)m x 1 (217)m (219)m= 165.21 145.72 153.28 137.74 135.23 142.82 15.59 161.35 Water heating requirement (immersion) Total = Sum(219a) = 1...12 1191.93 (219) 132.62 125.66 14.24 14.74 Efficiency Stroma FSAP of 29 water Version: heater 1.5..32 (Immersion) (SAP 9.9) - http://www.stroma.com 1Page 7 of (216) 8

DER WorkSheet: New dwelling as built (217)m= 1 1 1 1 (217) Fuel for water heating (Immersion), kwh/month (219)m = [ (64)m + (218) m ] x 1 (217)m (219)m= 132.62 125.66 14.24 14.74 Total = Sum(219a) = 1...12 539.26 (219) Annual totals kwh/year kwh/year Space heating fuel used, main system 1 1517.87 Water heating fuel used 1191.93 Water heating fuel used (Immersion) 539.26 Electricity for pumps, fans and electric keep-hot Total electricity for the above, kwh/year sum of (23a) (23g) = (231) Electricity for lighting 414.66 (232) 12a. CO2 emissions Individual heating systems including micro-chp Energy Emission factor Emissions kwh/year kg CO2/kWh kg CO2/year Space heating (main system 1) (211) x = (261).517 784.74 Space heating (secondary) (215) x = (263) Water heating (219) x = (264).517 616.23 Water heating (Immersion) (219) x = (264).517 278.8 Space and water heating (261) + (262) + (263) + (264) = (265) 1679.77 Electricity for pumps, fans and electric keep-hot (231) x = (267).517 Electricity for lighting (232) x = (268).517 214.38 Total CO2, kg/year sum of (265) (271) = (272) 1894.15 Dwelling CO2 Emission Rate (272) (4) = (273) 18.13 EI rating (section 14) (274) 83 Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 8 of 8

TER WorkSheet: New dwelling as built User Details: Assessor Name: Behdad Yazdani Stroma Number: STRO2254 Software Name: Stroma FSAP 29 Software Version: Version: 1.5..32 Property Address: House 1 Address : House A, 38, Salcott Road, LONDON, SW11 6DE 1. Overall dwelling dimensions: Area(m²) Ave Height(m) Volume(m³) Ground floor (1a) x (2a) = (3a) 59.6 2.4 141.74 First floor (1b) x (2b) = (3b) 45.42 2.71 123.9 Total floor area TFA = (1a)+(1b)+(1c)+(1d)+(1e)+...(1n) (4) 14.48 Dwelling volume (3a)+(3b)+(3c)+(3d)+(3e)+...(3n) = (5) 264.83 2. Ventilation rate: main Secondary other total m³ per hour heating heating Number of chimneys + + = x 4 = (6a) Number of open flues + + = x 2 = (6b) Number of intermittent fans x 1 = (7a) 3 3 Number of passive vents x 1 = (7b) Number of flueless gas fires x 4 = (7c) Air changes per hour Infiltration due to chimneys, flues and fans = (6a)+(6b)+(7a)+(7b)+(7c) = 3 (5) =.11 (8) If a pressurisation test has been carried out or is intended, proceed to (17), otherwise continue from (9) to (16) Number of storeys in the dwelling (ns) (9) Additional infiltration [(9)-1]x.1 = (1) Structural infiltration:.25 for steel or timber frame or.35 for masonry construction (11) if both types of wall are present, use the value corresponding to the greater wall area (after deducting areas of openings); if equal user.35 If suspended wooden floor, enter.2 (unsealed) or.1 (sealed), else enter (12) If no draught lobby, enter.5, else enter (13) Percentage of windows and doors draught stripped (14) Window infiltration.25 - [.2 x (14) 1] = (15) Infiltration rate (8) + (1) + (11) + (12) + (13) + (15) = (16) Air permeability value, q5, expressed in cubic metres per hour per square metre of envelope area (17) 1 If based on air permeability value, then (18) = [(17) 2]+(8), otherwise (18) = (16) (18).61 Air permeability value applies if a pressurisation test has been done or a degree air permeability is being used Number of sides on which sheltered 2 (19) Shelter factor (2) = 1 - [.75 x (19)] =.85 (2) Infiltration rate incorporating shelter factor (21) = (18) x (2) = (21).52 Infiltration rate modified for monthly wind speed Monthly average wind speed from Table 7 (22)m= 5.4 5.1 5.1 4.5 4.1 3.9 3.7 3.7 4.2 4.5 4.8 5.1 Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 1 of 7

TER WorkSheet: New dwelling as built Wind Factor (22a)m = (22)m 4 (22a)m= 1.35 1.27 1.27 1.12 1.2.98.92.92 1.5 1.12 1.2 1.27 Adjusted infiltration rate (allowing for shelter and wind speed) = (21a) x (22a)m.7.66.66.59.53.51.48.48.55.59.63.66 Calculate effective air change rate for the applicable case If mechanical ventilation: If exhaust air heat pump using Appendix N, (23b) = (23a) Fmv (equation (N5)), otherwise (23b) = (23a) If balanced with heat recovery: efficiency in % allowing for in-use factor (from Table 4h) = a) If balanced mechanical ventilation with heat recovery (MVHR) (24a)m = (22b)m + (23b) [1 (23c) 1] (24a)m= b) If balanced mechanical ventilation without heat recovery (MV) (24b)m = (22b)m + (23b) (24b)m= c) If whole house extract ventilation or positive input ventilation from outside if (22b)m <.5 (23b), then (24c) = (23b); otherwise (24c) = (22b) m +.5 (23b) (24c)m= d) If natural ventilation or whole house positive input ventilation from loft if (22b)m = 1, then (24d)m = (22b)m otherwise (24d)m =.5 + [(22b)m² x.5] (24d)m=.75.72.72.67.64.63.62.62.65.67.7.72 Effective air change rate - enter (24a) or (24b) or (24c) or (24d) in box (25) (25)m=.75.72.72.67.64.63.62.62.65.67.7.72 (23a) (23b) (23c) (24a) (24b) (24c) (24d) (25) 3. Heat losses and heat loss parameter: ELEMENT Gross Openings Net Area U-value A X U k-value A X k area (m²) m² A,m² W/m2K (W/K) kj/m² K kj/k Doors 1.85 x 2 = 3.7 (26) Windows 24.27 x 1/[1/( 2 )+.4] = 44.94 (27) Floor 59.6 x.25 = 14.765 (28) Walls 168.78 26.12 142.66 x.35 = 49.93 (29) Roof 59.6 59.6 x.16 = 9.45 (3) Total area of elements, m² (31) 286.9 * for windows and roof windows, use effective window U-value calculated using formula 1/[(1/U-value)+.4] as given in paragraph 3.2 ** include the areas on both sides of internal walls and partitions Fabric heat loss, W/K = S (A x U) (26) (3) + (32) = (33) 122.79 Heat capacity Cm = S(A x k ) ((28) (3) + (32) + (32a) (32e) = 1712.74 (34) Thermal mass parameter (TMP = Cm TFA) in kj/m²k Indicative Value: Medium 25 (35) For design assessments where the details of the construction are not known precisely the indicative values of TMP in Table 1f can be used instead of a detailed calculation. Thermal bridges : S (L x Y) calculated using Appendix K (36) 31.56 if details of thermal bridging are not known (36) =.15 x (31) Total fabric heat loss (33) + (36) = 154.35 (37) Ventilation heat loss calculated monthly (38)m =.33 (25)m x (5) (38)m= 65.34 63 63 58.73 56.17 54.99 53.86 53.86 56.79 58.73 6.8 63 (38) Heat transfer coefficient, W/K (39)m = (37) + (38)m (39)m= 219.69 217.35 217.35 213.7 21.52 29.33 28.2 28.2 211.14 213.7 215.14 217.35 Average = Sum(39) 1 12 /12= 213.37 (39) Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 2 of 7

TER WorkSheet: New dwelling as built Heat loss parameter (HLP), W/m²K (4)m = (39)m (4) (4)m= 2.1 2.8 2.8 2.4 2.1 2 1.99 1.99 2.2 2.4 2.6 2.8 Number of days in month (Table 1a) Average = Sum(4) 1 12 /12= 2.4 (4) (41)m= 31 28 31 3 31 3 31 31 3 31 3 31 (41) 4. Water heating energy requirement: kwh/year: Assumed occupancy, N 2.78 (42) if TFA > 13.9, N = 1 + 1.76 x [1 - exp(-.349 x (TFA -13.9)2)] +.13 x (TFA -13.9) if TFA 13.9, N = 1 Annual average hot water usage in litres per day Vd,average = (25 x N) + 36 15.43 (43) Reduce the annual average hot water usage by 5% if the dwelling is designed to achieve a water use target of not more that 125 litres per person per day (all water use, hot and cold) Hot water usage in litres per day for each month Vd,m = factor from Table 1c x (43) (44)m= 115.98 111.76 17.54 13.32 99.11 94.89 94.89 99.11 13.32 17.54 111.76 115.98 Total = Sum(44) 1 12 = 1265.19 (44) Energy content of hot water used - calculated monthly = 4.19 x Vd,m x nm x DTm / 36 kwh/month (see Tables 1b, 1c, 1d) (45)m= 172.4 15.78 155.59 135.65 13.16 112.32 14.8 119.43 12.86 14.85 153.75 166.96 If instantaneous water heating at point of use (no hot water storage), enter in boxes (46) to (61) Total = Sum(45) 1 12 = 1662.84 (45) (46)m= 25.86 22.62 23.34 2.35 19.52 16.85 15.61 17.91 18.13 21.13 23.6 25.4 (46) Water storage loss: a) If manufacturer s declared loss factor is known (kwh/day): (47) Temperature factor from Table 2b (48) Energy lost from water storage, kwh/year (47) x (48) = (49) If manufacturer s declared cylinder loss factor is not known: Cylinder volume (litres) including any solar storage within same 15 (5) If community heating and no tank in dwelling, enter 11 litres in box (5) Otherwise if no stored hot water (this includes instantaneous combi boilers) enter '' in box (5) Hot water storage loss factor from Table 2 (kwh/litre/day) (51).2 Volume factor from Table 2a.93 (52) Temperature factor from Table 2b.54 (53) Energy lost from water storage, kwh/year ((5) x (51) x (52) x (53) = 1.44 (54) Enter (49) or (54) in (55) 1.44 (55) Water storage loss calculated for each month ((56)m = (55) (41)m (56)m= 44.53 4.22 44.53 43.9 44.53 43.9 44.53 44.53 43.9 44.53 43.9 44.53 (56) If cylinder contains dedicated solar storage, (57)m = (56)m x [(5) (H11)] (5), else (57)m = (56)m where (H11) is from Appendix H (57)m= 44.53 4.22 44.53 43.9 44.53 43.9 44.53 44.53 43.9 44.53 43.9 44.53 (57) Primary circuit loss (annual) from Table 3 61 (58) Primary circuit loss calculated for each month (59)m = (58) 365 (41)m (modified by factor from Table H5 if there is solar water heating and a cylinder thermostat) (59)m= 51.81 46.79 51.81 5.14 51.81 5.14 51.81 51.81 5.14 51.81 5.14 51.81 (59) Combi loss calculated for each month (61)m = (6) 365 (41)m (61)m= (61) Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 3 of 7

TER WorkSheet: New dwelling as built Total heat required for water heating calculated for each month (62)m =.85 (45)m + (46)m + (57)m + (59)m + (61)m (62)m= 268.74 237.8 251.93 228.88 226.5 25.55 2.42 215.77 214.9 237.19 246.98 263.3 (62) Solar DHW input calculated using Appendix G or Appendix H (negative quantity) (enter '' if no solar contribution to water heating) (add additional lines if FGHRS and/or WWHRS applies, see Appendix G) (63)m= (63) Output from water heater (64)m= 268.74 237.8 251.93 228.88 226.5 25.55 2.42 215.77 214.9 237.19 246.98 263.3 Output from water heater (annual) 1 12 2797.12 (64) Heat gains from water heating, kwh/month.25 [.85 (45)m + (61)m] +.8 x [(46)m + (57)m + (59)m ] (65)m= 134.39 119.75 128.8 119.69 12.35 111.93 111.68 116.78 114.77 123.9 125.7 132.58 (65) include (57)m in calculation of (65)m only if cylinder is in the dwelling or hot water is from community heating 5. Internal gains (see Table 5 and 5a): Metabolic gains (Table 5), Watts (66)m= 138.87 138.87 138.87 138.87 138.87 138.87 138.87 138.87 138.87 138.87 138.87 138.87 (66) Lighting gains (calculated in Appendix L, equation L9 or L9a), also see Table 5 (67)m= 39.92 35.45 28.83 21.83 16.32 13.78 14.88 19.35 25.97 32.97 38.48 41.3 (67) Appliances gains (calculated in Appendix L, equation L13 or L13a), also see Table 5 (68)m= 263.37 266.11 259.22 244.56 226.5 28.66 197.3 194.3 21.19 215.85 234.36 251.75 (68) Cooking gains (calculated in Appendix L, equation L15 or L15a), also see Table 5 (69)m= 36.89 36.89 36.89 36.89 36.89 36.89 36.89 36.89 36.89 36.89 36.89 36.89 (69) Pumps and fans gains (Table 5a) (7)m= 1 1 1 1 1 1 1 1 1 1 1 1 (7) Losses e.g. evaporation (negative values) (Table 5) (71)m= -111.9-111.9-111.9-111.9-111.9-111.9-111.9-111.9-111.9-111.9-111.9-111.9 (71) Water heating gains (Table 5) (72)m= 18.63 178.19 173.12 166.23 161.76 155.46 15.1 156.96 159.4 166.53 174.59 178.2 (72) Total internal gains = (66)m + (67)m + (68)m + (69)m + (7)m + (71)m + (72)m (73)m= 558.58 554.41 535.84 57.28 478.78 452.55 436.68 445.27 461.22 49.2 522.9 545.64 (73) 6. Solar gains: Solar gains are calculated using solar flux from Table 6a and associated equations to convert to the applicable orientation. Orientation: Access Factor Area Flux g_ FF Gains Table 6d m² Table 6a Table 6b Table 6c (W) East.9x 1 x 24.27 x 19.87 x.72 x.7 = 168.46 (76) East.9x 1 x 24.27 x 38.52 x.72 x.7 = 326.52 (76) East.9x 1 x 24.27 x 61.57 x.72 x.7 = 521.88 (76) East.9x 1 x 24.27 x 91.41 x.72 x.7 = 774.87 (76) East.9x 1 x 24.27 x 111.22 x.72 x.7 = 942.79 (76) East.9x 1 x 24.27 x 116.5 x.72 x.7 = 983.75 (76) East.9x 1 x 24.27 x 112.64 x.72 x.7 = 954.84 (76) East.9x 1 x 24.27 x 98.3 x.72 x.7 = 831.2 (76) Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 4 of 7

TER WorkSheet: New dwelling as built East.9x 1 x 24.27 x 73.6 x.72 x.7 = 623.93 (76) East.9x 1 x 24.27 x 46.91 x.72 x.7 = 397.64 (76) East.9x 1 x 24.27 x 24.71 x.72 x.7 = 29.44 (76) East.9x 1 x 24.27 x 16.39 x.72 x.7 = 138.96 (76) Solar gains in watts, calculated for each month (83)m = Sum(74)m (82)m (83)m= 168.46 326.52 521.88 774.87 942.79 983.75 954.84 831.2 623.93 397.64 29.44 138.96 (83) Total gains internal and solar (84)m = (73)m + (83)m, watts (84)m= 727.4 88.93 157.71 1282.14 1421.57 1436.3 1391.52 1276.29 185.14 887.65 731.53 684.6 (84) 7. Mean internal temperature (heating season) Temperature during heating periods in the living area from Table 9, Th1 ( C) 21 Utilisation factor for gains for living area, h1,m (see Table 9a) (86)m= 1.99.98.95.87.74.56.6.86.97.99 1 Mean internal temperature in living area T1 (follow steps 3 to 7 in Table 9c) (87)m= 18.78 19 19.42 19.91 2.44 2.79 2.94 2.93 2.62 19.98 19.24 18.83 Temperature during heating periods in rest of dwelling from Table 9, Th2 ( C) (88)m= 19.27 19.29 19.29 19.31 19.33 19.34 19.34 19.34 19.33 19.31 19.3 19.29 Utilisation factor for gains for rest of dwelling, h2,m (see Table 9a) (89)m=.99.99.97.93.81.61.36.39.76.95.99.99 Mean internal temperature in the rest of dwelling T2 (follow steps 3 to 7 in Table 9c) (9)m= 17.34 17.57 17.99 18.48 18.98 19.25 19.34 19.33 19.14 18.56 17.82 17.41 (85) (86) (87) (88) (89) (9) fla = Living area (4) = (91).28 Mean internal temperature (for the whole dwelling) = fla T1 + (1 fla) T2 (92)m= 17.74 17.97 18.39 18.88 19.39 19.68 19.79 19.78 19.56 18.96 18.22 17.81 Apply adjustment to the mean internal temperature from Table 4e, where appropriate (93)m= 17.74 17.97 18.39 18.88 19.39 19.68 19.79 19.78 19.56 18.96 18.22 17.81 8. Space heating requirement Set Ti to the mean internal temperature obtained at step 11 of Table 9b, so that Ti,m=(76)m and re-calculate the utilisation factor for gains using Table 9a Utilisation factor for gains, hm: (94)m=.99.98.96.92.81.64.42.45.78.94.99.99 Useful gains, hmgm, W = (94)m x (84)m (95)m= 72.59 866.6 119.4 1177.15 1157.78 922.85 579.27 572.82 841.53 836.54 72.9 679.11 Monthly average external temperature from Table 8 (96)m= 4.5 5 6.8 8.7 11.7 14.6 16.9 16.9 14.3 1.8 7 4.9 Heat loss rate for mean internal temperature, Lm, W =[(39)m x [(93)m (96)m ] (97)m= 299.27 2818.86 2519.38 2169.77 1618.64 163.34 6.78 599.68 119.82 1738.64 2412.92 285.23 (92) (93) (94) (95) (96) (97) Space heating requirement for each month, kwh/month =.24 x [(97)m (95)m] x (41)m (98)m= 1628.38 1311.92 1115.99 714.69 342.88 671.16 1218.25 1581.83 Total per year (kwh/year) = Sum(98) 1...5,9...12 = 8585.1 (98) Space heating requirement in kwh/m²/year 82.17 (99) Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 5 of 7

TER WorkSheet: New dwelling as built 9a. Energy requirements Individual heating systems including micro-chp) Space heating: Fraction of space heat from secondary/supplementary system.1 (21) Fraction of space heat from main system(s) (22) = 1 (21) =.9 (22) Fraction of total heating from main system 1 (24) = (22) [1 (23)] =.9 (24) Efficiency of main space heating system 1 78.9 (26) Efficiency of secondary/supplementary heating system, % 1 (28) kwh/year Space heating requirement (calculated above) 1628.38 1311.92 1115.99 714.69 342.88 671.16 1218.25 1581.83 (211)m = {[(98)m x (24)] + (21)m } x 1 (26) (211) 1857.47 1496.48 1272.99 815.23 391.12 765.58 1389.64 184.37 Space heating fuel (secondary), kwh/month = {[(98)m x (21)] + (214) m } x 1 (28) Total (kwh/year) =Sum(211) = 1...5,1. 12 9792.89 (211) (215)m= 162.84 131.19 111.6 71.47 34.29 67.12 121.83 158.18 Water heating Output from water heater (calculated above) Total (kwh/year) =Sum(215) = 1...5,1. 12 858.51 (215) 268.74 237.8 251.93 228.88 226.5 25.55 2.42 215.77 214.9 237.19 246.98 263.3 Efficiency of water heater 68.8 (216) (217)m= 77.15 77 76.64 75.97 74.28 68.8 68.8 68.8 68.8 75.76 76.83 77.13 (217) Fuel for water heating, kwh/month (219)m = (64)m x 1 (217)m (219)m= 348.35 38.81 328.7 31.26 34.91 298.76 291.3 313.62 311.17 313.6 321.47 341.36 Total = Sum(219a) = 1...12 3782.78 (219) Annual totals kwh/year kwh/year Space heating fuel used, main system 1 9792.89 Space heating fuel used, secondary 858.51 Water heating fuel used 3782.78 Electricity for pumps, fans and electric keep-hot central heating pump: boiler with a fan-assisted flue 13 45 (23c) (23e) Total electricity for the above, kwh/year sum of (23a) (23g) = 175 (231) Electricity for lighting 74.93 (232) 12a. CO2 emissions Individual heating systems including micro-chp Energy Emission factor Emissions kwh/year kg CO2/kWh kg CO2/year Space heating (main system 1) (211) x = (261).194 1899.82 Space heating (secondary) (215) x = (263).422 362.29 Water heating (219) x = (264).194 733.86 Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 6 of 7

TER WorkSheet: New dwelling as built Space and water heating (261) + (262) + (263) + (264) = (265) 2995.97 Electricity for pumps, fans and electric keep-hot (231) x = (267).422 73.85 Electricity for lighting (232) x = (268).422 297.48 Total CO2, kg/year sum of (265) (271) = (272) 3367.3 Dwelling CO2 Emission Rate (272) (4) = (273) 32.23 EI rating (section 14) (274) 7 TER value = 33.84 Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 7 of 7

SAP 29 Overheating Assessment Calculated by Stroma FSAP 29 program, produced and printed on 17 February 213 Property Details: House 1 Dwelling type: Detached House Located in: England Region: Thames valley Cross ventilation possible: No Number of storeys: 2 Front of dwelling faces: East Overshading: Average or unknown Overhangs: None Thermal mass parameter: Night ventilation: False Blinds, curtains, shutters: None Ventilation rate during hot weather (ach): 2.5 ( Windows open half the time) Overheating Details: Summer ventilation heat loss coefficient: 218.49 (P1) Transmission heat loss coefficient: 89.6 Summer heat loss coefficient: 38.13 (P2) Overhangs: Orientation: Ratio: Z_overhangs: East (EAST) 1 West (WEST) 1 North (NORTH) 1 South (SOUTH) 1 West (ROOF) 1 Solar shading: Orientation: Z blinds: Solar access: Overhangs: Z summer: East (EAST) 1.9 1.9 (P8) West (WEST) 1.9 1.9 (P8) North (NORTH) 1.9 1.9 (P8) South (SOUTH) 1.9 1.9 (P8) West (ROOF) 1 1 1 1 (P8) Solar gains: Orientation (calculation for July) Area Flux g_ FF Shading Gains East (EAST).9 x 8.53 117.78.63.7.9 358.89 West (WEST).9 x 8.92 117.78.63.7.9 375.3 North (NORTH).9 x.39 85.34.63.7.9 11.89 South (SOUTH).9 x 4.69 11.52.63.7.9 185.16 1 x 1.6 24.63.7 1 129.55 Total 16.78 (P3/P4) Internal gains: June July August Internal gains 519.75 498.95 57.95 Total summer gains 1626.83 1559.73 1463.74 (P5) Summer gain/loss ratio 5.28 5.6 4.75 (P6) Mean summer external temperature (Thames valley) 15.4 17.8 17.8 Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 1 of 2

SAP 29 Overheating Assessment Thermal mass temperature increment.25.25.25 Threshold temperature 2.93 23.11 22.8 (P7) Likelihood of high internal temperature Slight Medium Medium Assessment of likelihood of high internal temperature: Medium Stroma FSAP 29 Version: 1.5..32 (SAP 9.9) - http://www.stroma.com Page 2 of 2

Predicted Energy Assessment House A 38, Salcott Road LONDON SW11 6DE Dwelling type: Detached House Date of assessment: 25 January 213 Produced by: Behdad Yazdani Total floor area: 14.48 m² This is a Predicted Energy Assessment for a property which is not yet complete. It includes a predicted energy rating which might not represent the final energy rating of the property on completion. Once the property is completed, an Energy Performance Certificate is required providing information about the energy performance of the completed property. Energy performance has been assessed using the SAP 29 methodology and is rated in terms of the energy use per square metre of floor area, energy efficiency based on fuel costs and environmental impact based on carbon dioxide (CO2) emissions. Energy Efficiency Rating Environmental Impact (CO ) Rating 2 The energy efficiency rating is a measure of the overall efficiency of a home. The higher the rating the more energy efficient the home is and the lower the fuel bills are likely to be. The environmental impact rating is a measure of a home s impact on the environment in terms of carbonn dioxide (CO2) emissions. The higher the rating the less impact it has on the environment.