CADANGAN MEMBINA DAN MENYIAPKAN BANGUNAN SURAU SATU TINGKAT DI ANTARA BLOK E DAN BLOK F, DI UNIVERSITI SULTAN ZAINAL ABIDIN, KAMPUS GONG BADAK, KUALA TERENGGANU, TERENGGANU DARUL IMAN DI SEDIAKAN UNTUK PEMAJU : DI SEDIAKAN OLEH : JABATAN PEMBANGUNAN DAN PENYELENGGARAAN, UNIVERSITI SULTAN ZAINAL ABIDIN, KAMPUS GONG BADAK, GONG BADAK, 21300, KUALA TERENGGANU, TERENGGANU DARUL IMAN NO 1920, TINGKAT ATAS KEDAI PEJABAT TAMAN BUKIT BAYAS INDAH, JALAN PASIR PANJANG 21100 KUALA TERENGGANU TERENGGANU DARUL IMAN TEL : 09 6317760 FAX : 09 6312760 07 DISEMBER 2011
TAPAK CADANGAN TAPAK CADANGAN SITE PHOTO
KONSEP REKABENTUK Konsep rekabentuk tampak menggayakan Konsep Modern Minimalist yang merupakan gaya senibina masa kini, ringkas dan eksklusif serta elegan. Konsep rekabentuk juga mengambil kira Faktor Green Building yang boleh dilihat pada rekabentuk bangunan yang mempunyai courtyard terbuka bagi tujuan pencahayaan dan pengudaraan pada ruang dalaman. Rekabentuk bangunan ini dapat mengurangkan penggunaan Artificial Lighting dan menambah baik pengaliran udara dalaman bangunan secara langsung dapat menjimatkan penggunaan tenaga elektik di waktu siang. Fasad bangunan mengaplikasikan keseimbangan vertical & horizontal line yang jelas menjadikan fasad bangunan tampak elegan.
TAPAK CADANGAN MASTER PLAN
DEWAN MAKAN TAPAK CADANGAN CAFE SITE PLAN
JADUAL KELUASAN RUANG FLOOR PLAN
BIRD EYE VIEW
FRONT ELEVATION RIGHT ELEVATION
REAR ELEVATION LEFT ELEVATION
PERSPECTIVE
PERSPECTIVE
PERSPECTIVE
PERSPECTIVE
COURTYARD
PRELIMINARY ESTIMATED PRELIMINARY ESTIMATE NO 1 DESCRIPTION UNISZAR SURAU UNIT QTY RATE AMOUNT TOTAL (RM) (RM) (RM) 1 PRELIMINARIES 9,800.00 9,800.00 2 KERJA TANAH M3 400 20.00 8,000.00 8,000.00 3 BUILDING WORKS a) SURAU M2 265 898.11 238,000.00 238,000.00 4 M & E WORKS M2 265 135.09 35,800.00 35,800.00 5 INFRA WORKS a) Sewerage pipeline (allow) 5,000.00 b) Water Reticulation (allow) 5,000.00 c) Drainage (allow) 10,000.00 d) Landscape (Turfing) M2 50 10.00 500.00 20,500.00 6 PROVISIONAL SUM a) Kerawang Craft No 6 2,000.00 12,000.00 b) Aluminium Groove line M2 60 200.00 12,000.00 24,000.00 TOTAL CONSTRUCTION COST 336,100.00 COST/SF 1,268.30 7 DEVELOPMENT COST a) Price Fluctuation % 3 10,100.00 b) Contingencies % 5 16,800.00 c) Professional Fees % 10 33,600.00 60,500.00 TOTAL DEVELOPMENT COST 396,600.00 COST/SF 1,496.60
CONSTRUCTION Z COST UNISZAR SURAU Gross Floor Area 265 m2 Item Description Unit Qty. Rate Amount Element Cost Cost/GFA (m2) % Element 1 WORK BELOW LOWEST FLOOR FINISH M2 265 160.00 42,400.00 42,400.00 160.00 17.81% 2 FRAME M2 265 130.00 34,450.00 34,450.00 130.00 14.47% 3 ROOF Metal decking M2 265 40.00 10,600.00 Timber roof trusses system M2 265 50.00 13,250.00 Flat roof M2 57 120.00 6,840.00 30,690.00 115.81 12.89% 4 EXTERNAL WALL 113mm Thick brickwall M2 361 30.00 10,830.00 Horizontal damp Proof Course M 103 5.00 515.00 11,345.00 42.81 4.77% 5 INTERNAL WALL AND PARTITION 110mm Thick brickwall M2 35 30.00 1,050.00 Horizontal damp Proof Course M 10 5.00 50.00 1,100.00 4.15 0.46% 6 WINDOW Aluminium frame casement window 1800mm x 1800mm (W1) No. 6 1500.00 9,000.00 600mm & 1200 x 1800mm (W2) No. 2 1500.00 3,000.00 600mm x 1800mm (W3) No. 2 500.00 1,000.00 1800mm x 1800mm (W4) No. 2 1500.00 3,000.00 600mm x 1800mm (FG1) No. 1 500.00 500.00 3600mm x 1800mm (FG2) No. 2 2900.00 5,800.00 1200mm x 600mm (HW1) No. 4 300.00 1,200.00 Lintols size 110mm x 225mm high M 35.00 30.00 1,050.00 24,550.00 92.64 10.31% 7 DOOR MS Glass door 1800mm x 2100mm (D1) No. 2 1900.00 3,800.00 HW frame pvc door 750mm x 2100mm (D4) No. 4 400.00 1,600.00 Lintols size 110mm x 225mm high M 12.00 30.00 360.00 5,760.00 21.74 2.42% 8 INTERNAL WALL FINISHES 20mm thick cement and sand (1:6) plaster M2 431 15.00 6,465.00 Painting M2 431 10.00 4,310.00 200mm x 200mm x 6.5mm thick ceramic wall tile M2 170 90.00 15,300.00 20mm Thick cement and sand (1:3) screeded bed M2 170 20.00 3,400.00 29,475.00 111.23 12.38%
CONSTRUCTION COST - CONT. 9 INTERNAL FLOOR FINISHES 300mm x 300mm Non-slip homogenous floor tiles M2 40 90.00 3,600.00 300mm x 300mm ceramic floor tiles M2 60 90.00 5,400.00 Cement render M2 138 20.00 2,760.00 Carpet tiles M2 138 60.00 8,280.00 20,040.00 75.62 8.42% 10 INTERNAL CEILING FINISHES 600mm x 1200mm x 3.2mm thick superflex ceiling board M2 178 30.00 5,340.00 Paint to ceiling board M2 178 10.00 1,780.00 7,120.00 26.87 2.99% 11 EXTERNAL FINISHES External wall finishes 20mm thick cement and sand (1:6) plaster M2 361 12.00 4,332.00 Weathercoat painting M2 361 10.00 3,610.00 External floor finishes Cement and sand paving M2 150 20.00 3,000.00 External ceiling finishes Skim coating M2 60 20.00 1,200.00 12,142.00 45.82 5.10% 12 SANITARY FITTINGS Water closet No 4 500.00 2,000.00 Wash hand basin No 4 400.00 1,600.00 Bib tap No 38 50.00 1,900.00 Paper holder No 4 50.00 200.00 Soap holder No 4 50.00 200.00 100mm dia floor trap No 8 50.00 400.00 6,300.00 23.77 2.65% 13 BUILDER'S WORK Concrete top M 2 600.00 1,200.00 WC stooling No 4 100.00 400.00 Kolah M2 13 300.00 3,900.00 Ablution M 26 200.00 5,200.00 Concrete steps No 2 1000.00 2,000.00 12,700.00 47.92 5.33% TOTAL COST 238,072.00 238,072.00 898.38 100.00% SAY 238,000.00 238,000.00 898.11 100.00%