Pre Feasibility Study Advances the Taronga Tin Project 7 th April 2014
Disclaimer Forward Looking Statement This presentation may contain certain statements and projections provided by or on behalf of Aus Tin Mining Limited (Aus Tin Mining) with respect to the anticipated future undertakings. These forward-looking statements reflect various assumptions by or on behalf of Aus Tin Mining. Accordingly, these statements are subject to significant business, economic and competitive uncertainties and contingencies associated with exploration and/or mining which may be beyond the control of Aus Tin Mining which could cause actual results or trends to differ materially, including but not limited to price fluctuations, exploration results, reserve and resource estimation, environmental risks, physical risks, legislative and regulatory changes, political risks, project delay or advancement, ability to meet funding requirements, factors relating to property title, native title and aboriginal heritage issues, dependence on key personnel, share price volatility, approvals and cost estimates. Accordingly, there can be no assurance that such statements and projections will be realised. Aus Tin Mining makes no representations as to the accuracy or completeness of any such statement of projections or that any forecasts will be achieved. Additionally, Aus Tin Mining makes no representation or warranty, express or implied, in relation to, and no responsibility or liability (whether for negligence, under statute or otherwise) is or will be accepted by Aus Tin Mining or by any of their respective officers, directors, shareholders, partners, employees, or advisers as to or in relation to the accuracy or completeness of the information, statements, opinions or matters (express or implied) arising out of, contained in or derived from this presentation or any omission from this presentation or of any other written or oral information or opinions provided now or in the future to any interested party or its advisers. In furnishing this presentation, Aus Tin Mining undertakes no obligation to provide any additional or updated information whether as a result of new information, future events or results or otherwise. Nothing in this material should be construed as either an offer to sell or a solicitation of an offer to buy or sell securities. It does not include all available information and should not be used in isolation as a basis to invest in Aus Tin Mining Limited. Competent Persons Statement The information in this presentation that relates to Exploration Results is based on information compiled by Mr Nicholas Mather B.Sc (Hons) Geol., who isa Member of The Australian Institute of Mining and Metallurgy. Mr Mather is employed by Samuel Capital Pty Ltd, which provides certain consultancy services including the provision of Mr Mather as a Director of Aus Tin Mining. Mr Mather has more than five years experience which is relevant to the style of mineralisation and type of deposit being reported and to the activity, which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Minerals Resources and Ore Reserves (the JORC Code). This public report is issued with the prior written consent of the Competent Person(s) as to the form and context in which it appears. The information in this Announcement that relates to Mineral Resources is based on information extracted from the report entitled Maiden JORC Resource Estimated for the Taronga Tin Project created on 26 th August 2013 and is available to view on www.austinmining.com.au Aus Tin Mining confirms that the form and context in which the Competent Person s findings are presented have not been materially modified from the original market announcement. In the information in this Announcement that relates to Ore Reserves is based on information extracted from the report entitled Taronga Tin Project 2014 Pre- Feasibility Study Mining Report GHD report #41457858 dated 7th April 2014. The Ore Reserve has been calculated by Mr Hugh Thompson of GHD who has sufficient experience that is relevant to the style of mineralization and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves. 2.
Highlights of the Taronga Tin Project Pre-Feasibility Study Completed in accordance with 2012 Edition of JORC Key results Mineral Resource (JORC 2012) 57,200t contained tin plus 26,400t copper & 4.4Moz silver Probable Ore Reserve (JORC 2012) of 35,600t contained tin 9.3 year mine life Open cut mining with LOM strip ratio 1.35x Conventional processing at 2.5Mtpa LOM average 2,815tpa of tin in concentrate Capital Costs A$87.8M 1 Taronga Operating Costs A$16,553/t recovered tin 2 LOM Revenue A$705M based on US$25,000/t tin and A$:US$ 0.9 NPV of AU$63.2M 3, IRR 27.3% and payback 3.1 years Areas of potential upside to be evaluated in conjunction with Definitive Feasibility Study Increased plant feed grade (increasing sample volumes yield increased grades) Reduced OPEX (mining) and CAPEX (processing) Increased tin recovery Recovery of copper & silver as by-product credits Extension of mineralisation at depth could increase mine life Highly prospective exploration tenements could increase mine life and/or provide supplementary high grade feed 1 CAPEX & Preproduction but excludes sustaining 2 C1 Cash Operating Costs for Years 1 to 4. LOM C1 Cash Operating Costs A$17,935/t recovered tin 3 NPV pre-tax, un-geared, 8% discount rate 3.
Mineral Resource (JORC 2012) Mineral Resource (Tin) Cut-off Grade (0.1%Sn) Indicated Inferred Total Mt %Sn Metal kt Mt %Sn Metal kt Mt %Sn Metal kt Northern Zone 19.3 0.16 30.8 7.7 0.12 9.3 27.0 0.15 40.1 Southern Zone 7.6 0.19 14.4 1.7 0.16 2.7 9.3 0.19 17.1 Total 26.9 0.17 45.2 9.4 0.13 12.0 36.3 0.16 57.2 Mineral Resource estimated by MiningOne (August 2013) 80% of Mineral Resource (tin) classified as Indicated Inferred Mineral Resource for copper (26,400t) and silver (4.4Moz) 4M Based on total of 357 holes for total 33,350m Areas of Identified Upside Increased resource grade based on trend for increased grade with increased sample volume (the Support Effect) Extension of mineralistion at depth based on limited historic data Highly prospective exploration package with advanced targets at McDonalds and Emerald (within trucking distance of Taronga Tin Project 4.
Maiden Ore Reserves (JORC 2012) / Mining Probable Ore Reserve estimated by GHD 22Mt @ 0.16%Sn for 35,600t contained tin Open cut mining at Northern and Southern Zones Contractor mining Low strip ratio (Years 1-4 1.0x; LOM 1.35x) Production Target of 23.2Mt @0.16%Sn for 36,987t contained tin 1 Competitive benefits Concurrent mining of two pits optimise equipment utilisation and present a blended feed to the processing plant Contractor mining reduces CAPEX Low strip ratio reduces OPEX Potential to expand pit subject to economics Only one of three tin companies to have reported Ore Reserves under new JORC 2012 requirements 2 Site layout as developed by GHD 1 Approximately 4.0 percent of contained tin in the Production Target is sourced from Inferred Resources. This material has been included on the basis that it falls within the proposed pit shells and the nature of mineralisation is consistent throughout the orebody. However, there is a low level of geological confidence associated with inferred mineral resource and there is no certainty that future exploration work will result in the determination of indicated mineral resources or that the production target itself will be reaslised. It could be reasonably expected that in an optimised production schedule the exclusion of inferred material would have minimal impact on the project economics 2 Metals X (11March 2014) and Kasbah Resources (31 March 2014) 5.
Metallurgy / Processing Plant Metallurgical Review conducted by Ron Goodman Predominant tin mineral cassiterite is coarse grained and simple metallurgy compared to other projects Ore highly amenable to pre-concentration Overall tin recovery 70% 2.5Mtpa Processing Plant designed by DRA Pacific Three stage crushing and Heavy Medium Concentration Coarse primary grind and gravity tin recovery Secondary grinding and sulphide flotation Filtration and bagging of 55% Sn grade concentrate Competitive Benefits Heavy medium rejects 60% of waste prior to grinding Coarse grind reduces losses of fine tin Medium grade concentrate with little deleterious elements Areas of Identified Upside Increased tin recovery through advances in gravity technology and tin flotation ti Inclusion of by-product credits, notably copper and silver Processing plant layout as designed by DRA Pacific 6.
Infrastructure, Environmental & Community Key infrastructure Power from Emmaville sub-station Water from dedicated 200Ml dam Key Environmental Absence of threatened species or habitats 1 Key Community Significantifi employment opportunities Competitive Benefits Project location close to power and water No rail, concentrate trucked to Brisbane No camp, assumed residential operation Access to major highway via Glen Innes Base hospital at Emmaville, airport at Glen Innes Location of project proximate to infrastructure 1 Based on Review of Environmental Factors, Exploration Activities at EL7348, April 2013 but additional work to be undertaken in conjunction with Environmental Impact Statement 7.
Capital & Operating Costs Initial CAPEX & Pre-production costs of A$87.8M, including A$60.4M for processing plant (±25%) Competitive Benefits Minimal pre-production p costs at mine as mineralisation at surface Estimated US$25,270/t 1 recovered tin less than industry average of US$30,700 2 Areas of Identified Upside Reduced processing plant CAPEX in scavenging circuit Reduced Infrastructure CAPEX if smaller mining equipment employed Targeting lower Cash Operating Costs during Years 1-4 (proposed financing period) C1 Cash Costs A$16,553/t recovered tin 3 C3 Cash Costs A$20,811t recovered tin 3 Competitive Benefits Competitive unit cost basis comparing C3 Cash Cost (given reduced on-going capital development requirements for open cut mine C3 Cash Costs used for comparison with underground mines) Areas of Identified Upside Reduced mining OPEX utilising smaller fleet Cash Costs Taronga (Years 1-4) Renison Achmmcah C1 (US$/t) 14,898 17,685 8,623 C3 (US$/t) 18,730 20,573 15,309 Source PFS 7/4/14 MLX Qtrly KAS DFS (ASX Release) (A$:US$ 0.9) 24/1/14 31/3/14 1 Calculated on CAPEX & pre-production production costs of A$87.8M 8M and Year 1 recovered tin production of 3,172t at A$:US$ 0.9 2 Source: ITRI April 2014 3 Based on Years 1-4. LOM C1 Cash Costs A$17,935/t recovered tin, LOM C3 Cash Costs A$22,011 8.
Future Work Program Secure funding for the Definitive Feasibility Study (DFS) and the proceed with the program (noting funding discussions have been on-going with a range of groups globally) Target completion of Definitive Feasibility Study by March 2015 9.
Areas of potential upside could significantly enhance economics Areas of potential revenue upside to be evaluated in conjunction with Definitive Feasibility Study, for example Increased plant feed grade (increasing sample volumes yield increased grades) target from 0.16%SN to 0.19%Sn Increased tin recovery (improved recovery of tin by gravity and flotation) target +2% to 72% Recovery of copper & silver as by-product credits (encouraging results reported 20 May 2013) target 30% recovery Areas of cost saving to be evaluate in conjunction with Definitive Feasibility Study Reduced mining OPEX (evaluation of smaller equipment in haul/dump) Targeted revenue increase of 30% during DFS 10.
Evaluating areas of potential upside - Exploration Regional exploration for extension of mine life Field has produced in excess of 88,000t of tin in concentrate Oer Over 500 known n occurrences of tin in the region Advanced exploration targets at McDonalds, Pound Flat and Emerald, all within trucking distance Target high grade supplementary feed to increase plant feed grade McDonalds (historic mining & primary target) Planet (high Sn grade intercepts) Central Plant at Taronga Dutchman & Harts (historic Sn mine) Pound Flat (historic Sn resource) Emerald (historic mine & primary target) 11.
Aus Tin Mining (ANW) Trading at a discount to peers Aus Tin Mining = $63/t Aus Tin Mining = $101/t Peer Average = $259/t 1 Peer Average = $913/t 2 The limited number of companies with Ore Reserves highlights hl h how far the Taronga Tin Project has advanced d! 1 Peer multiple based on closing price on 4/4/14 for weighted average of ELT, MGS, KAS, VMS, CSD, NIU, SRZ, ELT 2 Peer multiple based on closing price on 4/4/14 for KAS, VMS 12.
Corporate Overview ASX Ticker Capital Structure ANW Share Price (as @ 4/4/14) $0.006006 Shares on issue 671,134,834 Options (various) 77,731,115 Market Capitalisation $4.0m 1 Year Share Price History (etrade) Brian Moller Nick Mather John Bovard Richard Willson Peter Williams Directors and Management Chairman Non-Executive Director Non-Executive Director Non-Executive Director Chief Executive e Officer Key Projects Major Shareholders Tenstar Trading Limited 15.9% DGR Global Ltd 12.5% YTC Resources Ltd 10.2% Samuel Holdings 7.7% Top 20 68.4% 13.