Concentrating solar power in sustainable tourism

Similar documents
Performance Evaluation of Solar Parabolic Trough for Cloths Laundry application

AORA SOLAR S TULIP SYSTEM A HYBRID SOLAR THERMAL SOLUTION

Feasibility Study on Solar Process Heat in Lebanon: The FreeGreenius Software. German Aerospace Center (DLR) Institute of Solar Research Dirk Krüger

SOLAR THERMAL IT S HOT AGAIN! Solar Water Heating and Solar Thermal Energy Solutions

THE APPLICATION OF PARABOLIC TROUGH TECHNOLOGY UNDER JORDANIAN CLIMATE. Markus Eck

Project Report: SunMaxx Commercial Case Studies

New developed solar thermal systems for heating and cooling Budapest, 16 th April 2009 Tsekouras Panagiotis Mech. Engineer NTUA Centre for Renewable

Dimensioning a small-sized PTC solar field for heating and cooling of a hotel in Almería (Spain)

Project Report: SunMaxx Commercial Case Studies

Project Report: SunMaxx Commercial Case Studies

Life cycle analysis of thermosyphon solar water heaters

SolarCity Partnership. Toronto Fire Station # kwt Solar Water Heating Installation. Technology. Monitoring. Best Practices

Solar System Analysis

Efficient utilization of energy sources

Solar Power Realities

Feasibility Study on Solar Process Heat in Jordan Using the Software greenius

ANNUAL ENERGY PERFORMANCE OF SOLAR THERMAL SYSTEMS IN BRAŞOV, ROMANIA

Optimisation and Cost Analysis of a Lithium Bromide Absorption Solar Cooling System

Sustainable Building Façade and Advanced Fenestration Systems

STUDY REGARDING THE ELECTRICITY PRODUCTION OF A PHOTOVOLTAIC SOLAR SYSTEM

FICHTNER SOLAR GmbH a company of the Fichtner group

Available online at ScienceDirect. Energy Procedia 48 (2014 )

Small Solar Trough Power Plant in Thailand

A survey on energy consumption status and characteristics of hotel buildings in Guangzhou

Chromasun Micro-Concentrator

Solar-Thermal Feasibility Study Farm #5 Boutique Winery

ANALYZING THE IMPACT OF SHADING ON PHOTOVOLTAIC ARRAYS TO OPTIMIZE SYSTEM EFFECTIVENESS

NWC District Energy Campus Energy - RFQ Supporting Documentation. April 25, 2018

Combined Heat and Power & District Heating Networks. For the East Midlands

Solar Thermal Optimization for District Hot Water through Energy Modeling

Performance evaluation of hybrid solar parabolic trough concentrator systems in Hong Kong

The First Solar Thermal Power Plant. In Egypt. Engineer. R & D Sector Director New & Renewable Energy Authority NREA, Egypt

Solar Power Systems. protarget AG

Optimizing and Economical Assessment of the Utilization of Photovoltaic Systems in Residential Buildings: The Case of Sari Station, Northern of Iran

CHP Case Studies. Midwest CHP Application Center (MAC) .org (312) University of Illinois at Chicago Energy Resources Center UIC

Future tree planting on the two acre lot will offset remaining lifetime carbon emissions.

FICHTNER SOLAR GmbH a company of the Fichtner group

2/17/2017. Energy Accounting & Education. Topics (Electricity) Creating Electricity

COST ANALYSIS OF RENEWABLE ENERGY FOR POWER SUPPLY FOR REMOTE AREA IN YEMEN : A CASE STUDY FOR SOCOTRA ISLAND

Peter Randall Solar Kingdom Ltd

Clean Energy Extension

Optimum Design of Biomass Gasifier Integrated Hybrid Energy Systems

Energy Audit Summary Report. Manufacture of cosmetics

Renewables. Vacuum Tube Solar Systems. Solar Energy to the Power of

Verified net Zero Energy Building with air source heat pumps for SME

ENERGY SELF SUFFICIENCY WITH RENEWABLE SOURCES BIOMASS AND WIND IN THE REHABILITATION PROJECTOF AN OLD RURAL BUILDING COMPLEX IN SICILY (ITALY)

Dharam V. Punwani Avalon Consulting, Inc. Tom L. Pierson Turbine Air Systems, Ltd.

Solar Energy Technologies

Renewable Energy Working Paper Series No Residential Solar PV Policy FEED-IN TARIFF vs NET METERING Options for Brunei DRAFT

Energy Upgrade Screening Study

THE ROOFPOINT ENERGY AND CARBON CALCULATOR A NEW MODELING TOOL FOR ROOFING PROFESSIONALS

Passive Strategies and Low-Carbon Technologies: Evaluating the Energy Performance and Thermal Comfort of a Passive House Design

Charles D. Corbin & Gregor P. Henze

TECHO-ECONOMIC SIMULATION AND OPTIMIZATION OF 4.5KW WIND/SOLAR MICRO-GENERATION SYSTEM FOR VICTORIAN CLIMATE

Feed-in Tariff Structure Development for the Kingdom of Bahrain for PV Electricity

ENERGY EVALUATION BY SIMULATION FOR EFFECTIVE USE OF SEWAGE HEAT

Timmins and District Hospital

Development of the First Combined Heat and Power Plant in the Caribbean (CHP District Energy)

Innovative Solar thermal systems for heating and cooling

Tasks of the planner

SOLAR THERMAL INDUSTRIAL PROCESS HEATING FOR CO 2 ABATEMENT: A CASE STUDY

Cost of kwh produced and Payback Time of a PV-Solar-Thermal- Combined Rooftop Collector at Different Locations in New Zealand

Héctor Rubio Plana Gas Natural, SDG S.A. 18th. June 2009

Hot water persons. Map section

Gas Natural, SDG S.A. 18th. June 2009

NYSERDA High Performance Development Challenge Energy Monitoring Report Hudson Passive Project

Operation Experience of a 50 MW Solar Thermal Parabolic Trough Plant in Spain

HIGH RENEWABLE ENERGY PENETRATION IN AN ISLAND FEASIBILITY STUDY OF HURRA ISLAND IN MALDIVES

Solar Thermal Systems- A reliable technology for Green Buildings

Microgeneration Installation Standard : MCS 024 SOLAR DOMESTIC HOT WATER ENERGY CALCULATION. to be used in conjunction with MIS 3001:

Green Building Handbook for South Africa Chapter: Energy Generation Luke Osburn CSIR Built Environment

Peterborough City Council Energy from Waste Facility Fengate, Peterborough. Phase 1 Energy Stury

High-Performing Home Certificate. Certified Solar

Allstream Centre Energy Performance Report

SOLAR RADIATION ESTIMATION UNDER CLEAR SKY CONDITIONS FOR BRAŞOV AREA (ROMANIA) LINKE TURBIDITY FACTOR

Building Operator Certification Level I

A Study of Local Identity and Local Environment Factors Influenced Architectural Design

Microgeneration Installation Standard : MCS 024 SOLAR DOMESTIC HOT WATER ENERGY CALCULATION. to be used in conjunction with MIS 3001:

Utilization of f-chart Method for Designing Solar Thermal Heating System

Operation of Swimming Pool Solar Heating at Blackmount School.

DERBI 2008 International Conference Perpignan, France June 5 th June 7t2h 2008

Design of solar parabolic trough plant for a village in Rajasthan

STUDY ON TESTING FEASIBILITY OF SOLAR ENERGY IN THE PALESTINIAN TERRITORIES

THE SIMULATION OF PHOTOVOLTAIC POWER GENERATION AND WIND POWER GENERATION ON THE HYDRID ELECTRICITY SUPPLY SYSTEM OF A BUILDING

California Independent System Operator Corporation. California ISO. Import resource adequacy. Department of Market Monitoring

Research on integrated solar and geothermal energy engineering design in hot summer and cold winter area

Great Ocean Rd Ice Creamery

White Paper. HVLS Fans and Energy Savings. Dubai Case Study. Featuring Altra-Air Fans with WhalePower Technology from Envira-North Systems

A New Type of Hybrid Groundwater Energy System

Roof mounted solar panels on Bldg L, Verde Valley Campus. 1. One developed Acre can produce approx 100 KW of peak solar power.

CASE STUDY. Combined Heat and Power System Installation at Atrium II Condominium, 65 Spring Garden Avenue, Toronto

TVA Melton Hill Dam Sustainable Recreation Area

ScienceDirect. Simulation based mixed mode building design

FREQUENTLY ASKED QUESTIONS: STANDALONE PV

Simulation of Solar Thermal Cooling System for an Office Building in Indian Climates using Evacuated Tube Collector

Design and optimization of solar water heating system for a five star hotel in Varanasi

Professor George Stavrakakis ( Dr Apostolos Apostolou(

IRP 101. Intro to Integrated Resource Planning. Scott Benson Manager, Resource & Transmission Planning. March 23, 2017

Transcription:

Management of Natural Resources, Sustainable Development and Ecological Hazards II 283 Concentrating solar power in sustainable tourism M. Georgei 1, J. Krueger 1 & B. Henning 2 1 Solarlite GmbH, Germany 2 Department of Housing Design and Rural Buildings, Faculty of Agricultural and Environmental Sciences, University of Rostock, Germany Abstract The world is becoming more aware everyday that not only resources are finite but also that the capability of natural systems to absorb societies wastes and emissions may be even a more stringent limit. Meanwhile, many countries are attracting everyday more tourists, requiring more tourism developments which, in turn, increase the demand on those finite resources as well as the resulting emissions and wastes. It is essential for such countries to make wise technology choices. The objective of this paper is to explore the solar resort concept examining the use of solar energy and the possible application of concentrated solar power, CSP, systems in resorts located in the sun-belt region. A case study on the Maldives islands is taken as an example to demonstrate the technical and economical feasibility of CSP technology for a sustainable touristic island solution. This paper is the result of a study carried out by a team from different organizations and led by the author as the project manager of this project. Keywords: sustainable tourism, island solutions, solar energy, CO 2 emissions, solar share, CSP technology, co-generation, renewable energy, environment. 1 Introduction Many new tourism developments are taking place on the Maldives inflicting a larger burden on the existing energy plants. Currently, electrical energy is mainly supplied through fuel operated generators located on the many islands forming the different Maldives Atolls. Due to the tropical hot humid weather conditions, one of the main high consumers is air-conditioning. This study was carried out to doi:10.2495/rav090251

284 Management of Natural Resources, Sustainable Development and Ecological Hazards II demonstrate the ability for the Maldives to reduce their dependency on diesel fuel as well as reduce its CO 2 emissions. This would also meet the Maldivian s Government policy of becoming CO 2 neutral within the next decade [1]. Several hotel and resort chains have also expressed their intention to decarbonise their resorts on the Maldives. Accordingly, there is a need to investigate different renewable energy applications in resorts. Parabolic trough technology being the more mature and successful technology among the CSP technologies has been chosen for this power plant project. Solarlite parabolic troughs are used throughout the study for the simulation of the CSP technology. The case study demonstrated in this paper involves an existing resort on one of those islands. 2 Working concept of CSP Figure 1 demonstrates the CSP concept. The sun radiations falling on the parabolic troughs are reflected by its mirrored surface and focused on one single focal line. A receiver pipe conveying water is installed along this focal line, which is heated up as a result of the concentrated reflected sun radiation to the extent that the conveyed water is instantly transformed into steam. This steam can be fed into a turbine where electricity is produced. The efficiency of such CSP plants is very high since the waste steam can be recycled and used in secondary purposes in addition to the main power output, known as cogeneration systems. For example, the waste heat available after electricity production from the turbine can be used for heating, cooling and air conditioning purposes. Figure 1: CSP concept.

Management of Natural Resources, Sustainable Development and Ecological Hazards II 285 3 Project concept 3.1 Objective The objective of this project is to build a CSP power plant with an electric output of 0.55 MW e for an existing resort on one of the Maldivian islands. The usable waste heat after electricity productions is to be used for air conditioning, AC, and domestic hot water, DHW. The aim is to partly replace the usage of fossil fuels. 3.2 Location and background The proposed project takes place on one of the islands in Baa Atoll located at ca. 100 km from Male. This is a 5 star luxurious hideaway resort which occupies a whole island and consists of 65 luxury villas. The energy demands are currently supplied by 4 diesel generators. The cooling and the heating demand of the resort are currently provided through electrically operated equipment such as electrical air-conditioning units and electrical hot water heaters. The total annual electricity consumption of the resort is ca. 4,483,108 kwh e with a peak demand between 600-800 kw e. 3.3 Data gathering and site assessment A site assessment was carried in order to choose the optimal location. Different sources of meteorological data and irradiation data in addition to environmental impacts, land availability, surrounding high obstacles and shading were all taken into consideration. Though most of the Asian countries are located in the sun-belt region, not all of them have sufficient direct solar resources to employ CSP technologies. The Maldives enjoy better radiation conditions compared to many Asian countries in the sun-belt region. The assessment of the site indicated a good level of irradiation with an average annual direct normal irradiation, DNI, value of 1,791kWh/m 2 which is very suitable for CSP technology 3.4 Co-generation design concept It is planned that the electrical consumption of the resort will be 350 kw e which is lower than the actual consumption after introducing the following measures: Use of more efficient equipment. Applying energy management systems. Improving the thermal insulation of buildings. Providing solar cooling through absorption chillers thermally operated. Use of cooling storage to extend the provision of AC after sunshine hours. Providing DHW using thermal energy. Use of hot water storage to extend the provision of DHW after sunshine hours. The CSP plant is designed to produce net 500 kw e of electricity enough to cover the resort s own demand of 350 kw e peak during sunshine hours and the

286 Management of Natural Resources, Sustainable Development and Ecological Hazards II remaining produced power of 150 kwe will be sold to the neighbouring island. The waste heat resulting from the turbine and amounting to 2,706 kw th will be used by the resort for AC and DHW. Figure 2 is a schematic diagram showing the CSP cogeneration concept. A site of 20,000 m 2 is required for installing ca. 7,949 m² of Solarlite 4600 collectors with rows oriented towards north south direction. Figure 2: Schematic diagram for the CSP power plant concept. 3.5 Current energy demand structure before the CSP plant Figure 3 shows the monthly repartition of the mean daily electricity consumption in kwh/day during the year 2006 which represents a typical year. It was noted that change in weather conditions on the Maldives do not have a strong effect on the electricity consumption. Figure 3 shows that the difference between the lowest daily consumption in September and the highest daily consumption in April is only 17 % indicating that there is no real off-season. Figure 4 shows the average hourly electricity consumption profile of a typical day in September 2006. Obviously most electricity is consumed between 1 and 9 p.m. This peak is most likely caused by the elevated air conditioning load due to higher outer temperatures. The remaining electricity is used to heat DHW, sea water desalination, laundry and kitchen equipment and lighting, and so forth. The peak electricity demand of this average day amounts to more than 600 kw.

Management of Natural Resources, Sustainable Development and Ecological Hazards II 287 16,000 14,000 12,000 electriciy kwh/day 10,000 8,000 6,000 4,000 2,000 0 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Month Figure 3: Average daily electricity consumption during the year 2006. 700 600 500 electricity [kw] 400 300 200 100 0 0 3 6 9 12 15 18 21 24 hour Figure 4: Mean hourly electricity consumption in September 2006. The total annual consumption is 4,483,108 kwh e, equivalent to a fuel consumption of ca. 1,259,128 litres. In order to calculate the energy savings with the proposed solar system, the energy consumption of the existing cooling and heating installation was examined and used to determine the future load profile in case of using the CSP system. The daily repartition of the energy demand has been categorised as follows: 15% DHW, 40% AC and 45% other electrical consumers. The graph in figure 5 shows the extrapolated demand structure of energy indicating the hourly demand of energy required for DHW, AC and other electrical consumers.

288 Management of Natural Resources, Sustainable Development and Ecological Hazards II 800.00 700.00 600.00 el. DHW load kw el. cooling load kw other el. kw 500.00 el. load [kw] 400.00 300.00 200.00 100.00 0.00 00:00am 03:00am 06:00am 09:00am 12:00pm 03:00pm 06:00pm 09:00pm time Figure 5: Hourly electricity consumption of different categories. It is assumed that a hot water storage would be used to cover peak hot water demands. The electricity consumed for AC is at its maximum level during the afternoon while very low during the night. Other electric appliances are assumed to have a constant consumption during the day whereas only during the evening the consumption increases due to lighting. 3.6 Energy demands after the CSP The daily AC load of all hotel rooms and villas is calculated to be 13,397 kwh th. On the other hand, the thermal DHW load of 2,233 kwh per day is calculated taking into account two peak-hour periods occurring in the morning between 4 and 10 a.m. and in the evening between 4 and 22 p.m. Figure 5 has been used to define the energy loads to be used in designing the CSP capacity meeting the resort s requirements. The electrical load was adapted by shifting the consumption of some applications from night to day time when adequate solar energy is available. For example, laundry operation is usually carried out during night hours to overcome the peak hours during the day; however, in case of using CSP the AC and DHW will be provided using the thermal energy of the CSP plant. Hence, more electric power will be available during the day which allows the operation of the laundry equipment during sunshine hours. Figure 6 depicts the derived energy loads after adaptation to the CSP concept.

Management of Natural Resources, Sustainable Development and Ecological Hazards II 289 1000 900 800 700 [kwth,kwel] 600 500 400 300 200 100 0 0 3 6 9 12 15 18 21 24 time thermal air conditioning load thermal DHW load electric load hypothetical adapted electric load Figure 6: Derived thermal and electric daily load profile. 3.7 Daily and annual energy yield Considering the weather data, energy load profiles and other technical parameters, the boundary conditions are defined and an annual energy yield calculation is carried out. The previous extrapolated energy loads, figure 6, are demonstrated below in figure 7 illustrating the hourly energy available from the sun versus the resort s demands. The graph also demonstrates the different levels of energy conversion from the moment of the sun radiation falling on the solar field until the end consumer. Dotted lines show energy demands. The blue, orange and green full line show the part of the energy covered by solar. The annual energy yield by the CSP station is shown in the Sankey diagram in figure 8. Theoretically, 7,852 MWh of thermal energy are deliverable by the solar field, of which only 6,984 MWh are produced and transferred to the power block. The turbine will produce 1,056 MWh of electricity, of which 665 MWh are to be consumed in the resort and the remaining 392 MWh are to be sold to the neighbouring island. The heat rejected by the turbine amounts to 5,593 MWh, whereas only 3,534 MWh is used for the DHW- and AC systems. This means that more than 2,000 MWh of thermal energy is still available for other applications. If other thermal applications were available, this remaining waste heat can still be used and/or sold increasing the profitability of the CSP installation. 3.8 Solar share The solar fraction indicates how much of the resort s energy requirements can be covered by solar energy replacing the existing fuel consumption by diesel

290 Management of Natural Resources, Sustainable Development and Ecological Hazards II 10,000 2,000 solar thermal energy [kw] 8,000 6,000 4,000 1,800 1,600 1,400 2,000 1,200 0 1,000 0 3 6 9 12 15 18 21 24-2,000 800-4,000 600-6,000 400-8,000 200-10,000 0 solar time of day incident power to the field thermal power of solar field demanded el. power in the hotel resort net el. power generation net power used for hotel consumption net electricity sold demanded a.c. power in the hotel resort a.c. power provided by chiller and CWS DHW demand DHW demands covered distributed thermal / electric energy [kw] Figure 7: Energy produced during a representative day. generators. Table 1 summarises the annual resort energy demand versus the demand fraction covered by CSP station. The solar fraction for electricity and AC amounts to 33 % and 44.1 % respectively while the solar fraction for DHW attains 85.2 %. The overall solar fraction for the resort is accordingly calculated

Management of Natural Resources, Sustainable Development and Ecological Hazards II 291 to be 44.7 %. The solar fraction can be further increased if a storage system for steam is to be installed allowing the production of power during the nonsunshine hours. However, in this case study such steam storage was not considered sine the technology is still underdevelopment and, hence, due the initial cost are extremely high and not yet commercialised. Taking into account the above values, the diesel consumption in the existing status is compared to that after applying the CSP concept as in table 2. An annual amount of 1500 ton of CO 2 emissions would be avoided. Figure 8: Sankey diagram of the annual energy yields. Table 1: Solar fraction using CSP. Electricity (MWh e ) Cooling Thermal Net Resort energy energy electricity consumption (MWh cooling ) (MWh th ) sold Annual energy demand 2017-4483 605 Demand satisfied by solar power 665 392 1978 515 Solar fraction 33% - 44.1% 85.1%

292 Management of Natural Resources, Sustainable Development and Ecological Hazards II Table 2: Fuel consumption and avoided CO 2 using CSP. Current annual diesel consumption at resort 1,259,128 l Forecasted annual consumption after integration of the CSP 695,736 l Annual diesel savings 563,393 l Total solar energy share 44.7% Annually avoided CO 2 emissions at the resort 1500 t 3.9 Economical assessment From an investor s point of view, economical viability will play an important role in decision making besides the environmental benefits. Therefore, it is essential to carry out an economical assessment investigating the financial economies resulting from the lower consumption of fuel as well as the incoming revenue from selling electricity to the neighbouring island. The assessment method adopted is the discounted cash flow method recommended by the International Energy Agency [2]. This calculation method is adapted to various renewable energy systems where the discounted cash flow, revenues and costs, are considered over the project lifetime. The year zero of the project is when the capital investment is made. The annual sum of cash flows is discounted to the year zero of the project in constant money by applying a project specific discount rate k n. This discount rate depends on various factors, such as inflation rate, debt interest rate, equity interest rate and the ratio of debt equity financing. The sum of all discounted cash flows minus the investment costs is calculated and defined as the Net Present Value, NPV. The simple payback period, PB, and the profitability index, PI are also calculated. Table 3 demonstrates the financial parameters taken into consideration. The total capital investment for the planned CSP plant is estimated at 6,656,565. Figure 9 illustrates the cost breakdown of the different components. Table 3: Financial boundary conditions of the project. Inflation rate - i 2 % real discount ratio of the project - k n 7.8% project Life time - n 25 years 1% 2% 7% 5% 47% 38% investment solar field investment power block investment costs absorption air conditioning system investment costs HWS investment costs CWS surcharge for construction Figure 9: Capital investment breakdown.

Management of Natural Resources, Sustainable Development and Ecological Hazards II 293 Table 4: Energy prices. Cost of producing electricity by the diesel generators in the resort Price of one litre diesel delivered to the resort 0.23/kWh 0.803/kWh Annual real increase in diesel costs 3% Table 5: Annual recurring cash flow. Operation and maintenance incl. replacement, labour and insurance 112,415 Energy costs for the existing system in the resort 1,011,775 Diesel cost savings after CSP 452,715 Revenues due to sold electricity after CSP 88,216 Total Net Recurring Costs after CSP 583,259 Tables 4 and 5 indicate the economical parameters used in calculating the annual recurring costs which are used in the financial model based on the discounted cash flow method. The model delivered the following results: Simple payback period, PB: 15.5 years Net present value, NPV: 1,811,556 > 0 Profitability Index, PI: 1.2721 > 1 Certified Emission Reductions, CER, credits can be obtained and sold which would additionally increase the profitability of the project. For example, if the price of selling one metric ton of CO 2 is 15, additional annual revenue of 22,500 can be gained. However, since the objective of this resort is to decarbonise its operation, the carbon emissions cannot be traded and were, accordingly, not considered in this simulation. NPV [ ] (project is profitable for NPV > 0) 7,000,000 NPV 1.90 NPV positive 6,000,000 PI PI profitable 1.70 5,000,000 present estimation 1.50 4,000,000 1.30 3,000,000 1.10 2,000,000 0.90 1,000,000 0 0.70 0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% PI [-] (project is profitable for PI > 1) -1,000,000 variation of real (or inflation adjusted) annual increase in energy price 0.50 Figure 10: Variation of the diesel price increase.

294 Management of Natural Resources, Sustainable Development and Ecological Hazards II A sensitivity analysis was carried out to examine the impact of significant input parameters. The influence of annual real increase of the diesel price is illustrated in figure 10. The results show that with a real increase of 1.1 % in diesel price the project begins to get profitable; with an annual increase of 6 %, a PI of more than 1.9 would be reached. 4 Conclusion The results of this study indicate that the Maldives enjoy a good direct normal radiation which is suitable for operating CSP technology. A resort s own energy demand can be completely met during daytime using solar energy and can be extended to cover partly and/or completely the energy demand during night time by using energy storage or combining it with another renewable energy source. The economical evaluation reveals that small scale CSP installations are profitable. An additional benefit is the reduction of CO 2 emissions. The economical performance of CSP systems improves with the increase in the size of the station due to the higher specific installed capacity costs ( /kw e ) of smaller stations. The economic output is also improved with optimal use of the usable waste heat. For example, in this case, only average utilisation of the usable thermal energy ca. 63.2% was achieved. A maximum utilisation of the waste heat reaching to 90~100% would be optimal. A funding grant or subsidized financing would also improve the economic performance of the project and encourage such types of project allowing economies of scale, lower investment costs and on the long term sustainable tourism. References [1] Climate-L News, http://climate-l.org/2009/03/24/undp-commends-maldives %e2%80%99-intention-to-become-first-carbon-neutral-country/#more-1391 [2] International Energy Agency, Renewable Energy Technology Applications - Guidelines for the Economic Analysis, IEA Publication, 1991.