INVESTOR PRESENTATION

Similar documents
FIRST QUARTER RESULTS 2016 INVESTOR PRESENTATION

Presentation for Deutsche Bank Swiss Equities Conference

Panalpina a leading global Supply Chain Management company

Nomura Transport Conference 2012

Helvea Swiss equities conference Bad Ragaz, January 12,

Capital Markets Day 2013 Contract Logistics. Detlef Trefzger Chief Executive Officer, Kuehne + Nagel International AG September 18, 2013

Helvea Swiss Equities Conference 2013

Financial Results Meeting: FY Ended March 2018 (April 1, 2017 March 31, 2018)

HAMBURGER HAFEN UND LOGISTIK AG COMPANY PRESENTATION

Software AG announces offer for IDS Scheer

HAMBURGER HAFEN UND LOGISTIK AG COMPANY PRESENTATION

Financial Results Meeting: The 1st 3 Months of FY Ending March (April 1, 2015 June 30, 2015)

RESULTS JANUARY JUNE 2008 ANALYST CONFERENCE CALL

Company Presentation. 15 th May Delivery Hero AG. Company Presentation.

Solid start into the year

Deutsche Bank Equities Conference 2012

Strengthening the experience and embracing the shift

Talend Investor Relations Presentation November 2017

For personal use only

Panalpina a leading global Supply Chain Management company

Q Trading Update

VeriFone Files Restated Reports

Sunrise Communications Group AG. Olaf Swantee

4904 (TWSE) Q Investor Update. Disclaimer. Yvonne Li President

FY2015 Results Presentation CEO & Managing Director - Julian Ogrin CFO - Leanne Wolski

Q earnings. Investor Presentation

2017 INTERIM RESULTS ANNOUNCEMENT. August, 2017

IntraSoft Technologies Limited

INVESTOR PRESENTATION

SQS India BFSI Investors Presentation

Disclaimer Forward-Looking Statements Industry and Market Data Non-GAAP Financial Information

Logitech. July 24, 2013

TCS Financial Results

Talend Investor Relations Presentation August 25, 2016

FY18 RESULTS PRESENTATION

Full year 2014 results

BlueLinx Second Quarter 2018 Earnings Webcast

HAMBURGER HAFEN UND LOGISTIK AG COMPANY PRESENTATION

XING AG. Dr. Stefan Gross-Selbeck (CEO) & Ingo Chu (CFO) Hamburg, May 12, 2010

Second Quarter and Half Year 2018 Financial Highlights. Walldorf, Germany Thursday, July 19, 2018

Investor Presentation. March 2011

Third quarter and first nine months 2017 Results Release. October 19 th, 2017

21 st Annual Needham Growth Conference. January 15, 2019

TIGER LOGISTICS (INDIA) LTD Investor Presentation November 2018

Financial Results Meeting: The 1st 6 Months of FY Ending March 2018 (April 1, 2017 September 30, 2017) November 10, 2017

Results Q August 2010

Extreme Networks FQ2 18 Financial Results

SIMPLIFY OPERATIONS, SPEND SMARTER. May 2018

Investor Presentation. Slide 1 Copyright 2010 Open Text Corporation. All rights reserved.

SK Networks H

Q4 and Fiscal Year 2018 Financial Results. Investor Presentation February 2019

OpenText Buys EasyLink Reports Third Quarter Fiscal Year 2012 Financial Results

Nord Anglia Education Second Quarter Fiscal 2014 Results Presentation. April 23, 2014

November 24, Recent acquisitions by Astral Poly Technik Ltd.

Agenda. 1 Financial Highlights. 2 Financial Review. 3 Customer Review. 4 Business Review

Financial Results Meeting: FY Ended March 2013

Investor Update Q Mar 2015

2Q'18 Earnings Release. July 26, 2018 LG Electronics

Logitech Q1 Fiscal Year 2017 Financial Results Management s Prepared Remarks (July 28, 2016)

FULL YEAR 2017 RESULTS PRESENTATION

ULTRA Thermal Precision

Q Financial Results

TXT e-solutions. Corporate Presentation March 2015

2018 Interim Results Corporate Presentation

2009 ANNUAL MEETING OF STOCKHOLDERS. July 17, 2009

GRUPO ANTENA 3 FY12 RESULTS. February 28th,

(Loss) earnings from operations (432) 480 (190%) Other income (expense), net 3 9 (67%) (Benefit) provision for taxes (154) 161 (195%)

PerkinElmer Announces Financial Results for the First Quarter 2008

FY18 Results. Mark Coulter CEO Mark Tayler CFO

Changes to non-gaap Financial Reporting for Silver Spring Networks FAQ. February 10, 2017

Extreme Networks FQ1 19 Financial Results

I N T E R I M R E S U LT S. Stock code: 636

Infosys Technologies Limited Financial Release September 30, 2010

Results Q May 2010

2014 Preliminary Results & Strategy Review Update March 12, 2015

Results for Q3 FY14 Ended December 31, 2014 (Financial version)

Continued Growth Ströer Out-of-Home Media AG Investor Presentation Roadshow Stockholm, June

Q4 PAT at Rs 377 crores, up 37% QoQ Annual revenue up 25% and PAT up 18%

Monetising Online and Mobile Traffic. March 2016

Second Quarter and Half Year 2016 Results. Wednesday, July 20, 2016

STRATASYS Q May 9 th, 2016 FINANCIAL RESULTS CONFERENCE CALL 1 STRATASYS / THE 3D PRINTING SOLUTIONS COMPANY

H&M group capital markets day Stockholm 2018 H&M GROUP CAPITAL MARKETS DAY 2018

RESULTS Presentation 3Q2017. November 9 th, 2017

Q /11/17. Jon Skule Storheill. Øyvind Ryssdal

PHOTOCURE ASA RESULTS FOR SECOND QUARTER AND FIRST HALF YEAR August 2018

INVESTOR PRESENTATION THE LANGUAGE OF ELECTRONICS

Contact: Ken Bond Deborah Hellinger Oracle Investor Relations Oracle Corporate Communications

Welcome to Synchronoss 3.0

First quarter 2016 revenue

THOMSON REUTERS FIRST-QUARTER 2008 MAY 1, 2008

Investor & Analyst Presentation 9M Report Dr. Cornelius Patt, CEO November 15 th, 2017

FY12-Q2 INVESTOR PRESENTATION

FY16 AGM Rob Woolley, Chair Laura McBain, CEO 19 October 2016

Presentation of 6M Figures BRAIN AG

FY2011 results presentation (January December) Madrid, February 22 nd 2012

Kencana Agri Limited. 1Q 2011 Performance Review

Telecom Vendors Financial Index & Performance Monitor

1Q18 results. Investor and analyst update. 16 th May 2018

Financial Results Meeting: The 1st 3 Months of FY Ending March (April 1, 2016 June 30, 2016) August 9, 2016

Transcription:

INVESTOR PRESENTATION SWISS EQUITIES CONFERENCE BAADER HELVEA R. ERNI, CFO BAD RAGAZ 12 JANUARY 2018

Panalpina Biz Model / Strategy Achievements and key figures Operating and financial review Appendix 2

PANALPINA BIZ MODEL / STRATEGY 3

PANALPINA AT A GLANCE Global network with some 500 offices in over 75+ countries, and partner companies in a further 90+ countries CHF 5,855 m net forwarding revenue CHF 117.2 m EBIT Over 15,000 employees Forwarding volumes: 836 thousand tons in Air Freight, 1,594 thousand TEU in Ocean Freight CORE ACTIVITIES Ocean Freight Logistics Energy Solutions Air Freight profit CHF 88.2 m 4

PANALPINA S BUSINESS MODEL AIR FREIGHT OCEAN FREIGHT LOGISTICS ENERGY SOLUTIONS Among global top 5 Commercial and own capacity End-to-end offering including customs services Among global top 5 FCL, LCL and break-bulk End-to-end offering including customs services Value-added services Distribution solutions Focused business development Focused geographic expansion Expand solutions and product range Leverage on proven business model CORE COMPETENCIES Air and Ocean Freight forwarding are the foundations of our business to support the needs of all our customers DIFFERENTIATOR Extended competence to augment our end-to-end offering for customers SPECIALTY Specialty expertize for the energy and project sector FOCUSED ON CUSTOMERS IN: Automotive, Chemicals, Consumer and Retail, Energy, Fashion, Government and Defense, Healthcare, Hi-Tech, Manufacturing, Perishables, and Telecom 5

FOCUSED STRATEGY Our strategy is clear and focused on three vertical dimensions, underpinned by one horizontal dimension PRODUCT Have a balanced and differentiated product mix GEOGRAPHY Use our network to extend our global reach CUSTOMERS Target companies with global supply chains Strengthen end-to-end offering by expanding customs and trade compliance services Leverage project and transport engineering competencies to customers outside energy industry Develop logistics value-added services, especially LMS Offer tailor-made, end-to-end distribution networks Have the resources to support product development and be recognized as the most innovative 3PL Focus on growing economies, especially in the Middle East, Africa and Asia Increase market share in existing key markets, in particular North America, Europe and China Expand network into selected agent countries in Middle East and South East Asia Serve both larger global customers and smaller local customers with the same attention and dedication Strengthen industry expertize in Energy, Healthcare, Consumer and Retail, Fashion, Manufacturing, Technology and Automotive Diversify customer portfolio into less cyclical industries, in particular Perishables and Chemicals Use IT as differentiator: provide sophisticated analytics and advanced customer-facing systems GROWTH Focus on opportunities that will drive growth above the market by developing our core business, by way of selective bolt-on acquisitions and through innovation. 6

OUTLOOK AND PRIORITIES OUTLOOK Market Air / Ocean: growth of 4 / 5 % expected Panalpina Air: Ocean: volume growth in line with market at stable (Q4) margins volume growth in line with market at stable (FY 2017) margins PRIORITIES Focus on topline growth and further improvement of unit profitability Improve EBIT in Ocean Freight Accelerate growth through selected bolt-on acquisitions Maintain cost discipline Continue operation transformation program prioritizing biggest country organization first 7

ACHIEVEMENTS AND KEY FIGURES (Q3 2017) 8

THIRD CONSECUTIVE QUARTER WITH GP AND EBIT GROWTH FINANCIAL HIGHLIGHTS ACHIEVEMENTS CHALLENGES GROSS PROFIT 2017 HY/Q3 2016 HY/Q3 673.1 736.3 351.7 355.4 1 024.8-6.1% 1 091.7 Strong volume growth and gross profit margin recovery in Air Freight Modest volume growth in Ocean Freight with low but stable margins YTD currency impact: -0.3% (CHF -3.5 million) EBIT (adjusted for 2016) 2017 HY/Q3 2016 HY/Q3 42.0 60.8 30.1 32.9 72.1-23.0% 93.6 Conversion ratio improved to 19% in Air Freight in Q3 Ocean Freight profitability YTD currency impact: -4.4% (CHF -3.0 million) 2017 HY/Q3 2016 HY/Q3 PROFIT (adjusted for 2016) 29.9 18.5 47.9 24.6 48.4-33.3% 72.6 Significant improvement in cash position compared to end of June 2017 Slightly higher costs driven by SAP TM system roll-out YTD currency impact: -4.5% (CHF -2.1 million) 9

OPERATING AND FINANCIAL REVIEW (Q3 2017) 10

AIR FREIGHT: STRONG AND PROFITABLE GROWTH TONNAGE, GP/TON 228 252 233 240 249 YTD 8% volume growth Improved unit profitability Conversion rate at previous-year level 653 620 625 648 562 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Tons ('000) GP/Ton (in CHF) EBIT AND EBIT/GP MARGIN 30.3 26.9 20.8 22.0 18.1 17.1 18.8 14.7 14.7 11.8 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 2017 YoY Growth, % Q3 Q4 Q1 Q2 Q3 Volume (market, estimated) 2% 8% 6% 10% 10% Volume (Panalpina) 10% 14% 8% 7% 8% GP/ton -7% -14% -10% -10% -1% Gross Profit 2% -2% -3% -4% 8% 2016 2017 Gross Profit, EBIT YTD YTD Gross Profit 453.4 456.0 1% EBIT (adjusted PY) 72.6 69.4-4% EBIT/GP (%) 16.0% 15.2% Volumes (tons '000) 669.0 722.0 8% EBIT (adjusted PY) EBIT/GP margin (%) (adjusted PY) Note: Gross profit and EBIT in CHF million 11

OCEAN FREIGHT: QUARTERLY LOSS DUE TO MARGIN STAGNATION TEU, GP/TEU 379 389 374 383 386 YTD 4% volume growth Higher volumes, however at lower margin and with increased costs resulted in loss for Q3 296 282 285 282 254 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 TEU (in '000) GP/TEU (in CHF) EBIT AND EBIT/GP MARGIN 5.1 4.5-5.1-3.2 0.6-5.1-3.0 0.6-2.7-2.9 2017 YoY Growth, % Q3 Q4 Q1 Q2 Q3 Volume (market, estimated) 0% 3% 4% 3% 3% Volume (Panalpina) -9% 1% 7% 3% 2% GP/TEU -2% -18% -17% -7% -5% Gross Profit -10% -16% -11% -5% -3% 2016 2017 Gross Profit, EBIT YTD YTD Gross Profit 345.0 323.4-6% EBIT (adjusted PY) 16.0-5.5-135% EBIT/GP (%) 4.6% -1.7% Volumes (TEUs '000) 1,099.5 1,142.6 4% Note: Gross profit and EBIT in CHF million Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 EBIT (adjusted PY) EBIT/GP margin (%) (adjusted PY) 12

LOGISTICS: IMPROVED PROFITABILITY GROSS PROFIT 94 92 83 81 81 2017 YoY Growth, % Q3 Q4 Q1 Q2 Q3 Gross Profit -6% -11% -16% -19% -14% Top-line has stabilized. Focus on growth. EBIT-over-NFR-margin of 2.0% Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 EBIT (ADJUSTED PY) 2.4 3.1 2.7 2016 2017 Gross Profit, EBIT YTD YTD Gross Profit 293.3 245.4-16% 0.9 0.5 EBIT (adjusted PY) 5.0 8.1 63% NFR in % of EBIT 1.0% 2.0% Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Note: Gross profit and EBIT in CHF million 13

NEXT EVENTS: YEAR-END RESULTS: MARCH 7, 2018 14

DISCLAIMER Investing in the shares of Panalpina World Transport (Holding) Ltd involves risks. Prospective investors are strongly requested to consult their investment advisors and tax advisors prior to investing in shares of Panalpina World Transport (Holding) Ltd. This document contains forward-looking statements which involve risks and uncertainties. These statements may be identified by such words as may, plans, expects, believes and similar expressions, or by their context. These statements are made on the basis of current knowledge and assumptions. Various factors could cause actual future results, performance or events to differ materially from those described in these statements. No obligation is assumed to update any forward-looking statements. Potential risks and uncertainties include such factors as general economic conditions, foreign exchange fluctuations, competitive product and pricing pressures and regulatory developments. The information contained in this document has not been independently verified and no representation or warranty, express or implied, is made to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information or opinions contained herein. The information in this presentation is subject to change without notice, it may be incomplete or condensed, and it may not contain all material information concerning the Panalpina Group. None of Panalpina World Transport (Holding) Ltd or their respective affiliates shall have any liability whatsoever for any loss whatsoever arising from any use of this document, or its content, or otherwise arising in connection with this document. This document does not constitute, or form part of, an offer to sell or a solicitation of an offer to purchase any shares and neither it nor any part of it shall form the basis of, or be relied upon in connection with, any contract or commitment whatsoever. This information does neither constitute an offer to buy shares of Panalpina World Transport (Holding) Ltd nor a prospectus within the meaning of the applicable Swiss law. 15

APPENDIX 16

INCOME STATEMENT PER QUARTER GROUP Group Q1 2016 Q2 2016 Q3 2016 Q3YTD Q4 2016 FY 2016 Q1 2017 Q2 2017 Q3 2017 Q3YTD 2017 Net forwarding revenue 1,307.2 1,289.4 1,267.0 3,863.5 1,332.5 5,196.0 1,277.2 1,354.9 1,433.4 4,065.5 Forwarding expenses (942.3) (918.0) (911.6) (2,771.8) (999.6) (3,771.4) (944.5) (1,014.5) (1,081.8) (3,040.7) Gross profit 364.9 371.4 355.4 1,091.7 332.9 1,424.6 332.7 340.4 351.6 1,024.8 Personnel expenses (225.0) (221.3) (212.9) (659.2) (211.3) (870.5) (216.4) (216.2) (218.6) (651.1) Other operating expenses (103.7) (101.1) (97.1) (301.8) (92.7) (394.5) (89.3) (88.0) (92.5) (269.8) EBITDA adjusted 36.2 49.1 45.4 130.7 28.9 159.6 27.1 36.2 40.6 103.9 Depreciation of property, plant and equip. (6.2) (6.2) (6.2) (18.7) (7.1) (25.8) (5.3) (5.4) (5.0) (15.6) Amortization of intangible assets (6.0) (6.0) (6.3) (18.3) (5.6) (23.9) (5.4) (5.2) (5.5) (16.2) EBIT adjusted 24.0 36.8 32.9 93.6 16.3 109.9 16.4 25.6 30.1 72.1 in % of gross profit 6.6% 9.9% 9.2% 8.6% 4.9% 7.7% 4.9% 7.5% 8.6% 7.0% Non-recurring items Restructuring expenses 0.0 (26.1) 0.0 (26.1) (1.9) (28.0) 0.0 0.0 0.0 0.0 EBIT reported 24.0 10.7 32.9 67.5 14.4 82.0 16.4 25.6 30.1 72.1 in % of gross profit 6.6% 2.9% 9.2% 6.2% 4.3% 5.8% 4.9% 7.5% 8.6% 7.0% Financial result (0.9) 0.7 (0.4) (0.6) 0.2 (0.4) 0.2 0.1 (0.4) (0.2) Earnings before taxes (EBT) 23.1 11.4 32.5 67.0 14.6 81.6 16.5 25.7 29.7 71.9 Income tax expenses (5.8) (6.9) (7.9) (20.5) (8.8) (29.3) (4.2) (8.1) (11.2) (23.5) % of EBT 25.0% 60.2% 24.2% 30.6% 60.1% 35.9% 25.2% 31.6% 37.8% 32.7% Profit 17.3 4.5 24.6 46.5 5.8 52.3 12.4 17.6 18.5 48.4 Earnings per share 0.75 0.21 1.06 2.01 0.27 2.29 0.54 0.75 0.79 2.08 Note: Group figures in CHF million 17

INCOME STATEMENT PER QUARTER AIR FREIGHT Air Freight Q1 2016 Q2 2016 Q3 2016 Q3YTD 2016 Q4 2016 FY 2016 Q1 2017 Q2 2017 Q3 2017 Q3 YTD 2017 Net forwarding revenue 633.2 635.9 634.1 1,903.2 723.4 2,626.7 657.1 700.0 738.9 2,096.0 Forwarding expenses (484.6) (480.0) (485.3) (1,449.9) (581.6) (2,031.5) (512.5) (550.0) (577.5) (1,640.0) Gross profit 148.6 155.9 148.9 453.4 141.8 595.2 144.7 150.0 161.4 456.0 Personnel expenses (88.5) (86.9) (84.7) (260.0) (87.3) (347.3) (90.5) (91.6) (92.8) (275.0) Other operating expenses (37.1) (35.9) (31.8) (104.8) (28.4) (133.3) (32.4) (31.7) (33.7) (97.8) EBITDA adjusted 23.0 33.1 32.4 88.5 26.1 114.6 21.8 26.6 34.9 83.3 Depreciation and amortization (5.2) (5.2) (5.5) (15.8) (5.3) (21.1) (4.6) (4.7) (4.6) (13.9) EBIT adjusted 17.8 27.9 26.9 72.6 20.8 93.5 17.1 22.0 30.3 69.4 in % of gross profit 12.0% 17.9% 18.1% 16.0% 14.7% 15.7% 11.8% 14.6% 18.8% 15.2% Non-recurring items Restructuring expenses 0.0 (12.7) 0.0 (12.7) 0.0 (12.7) 0.0 0.0 0.0 0.0 EBIT reported 17.8 15.3 26.9 60.0 20.8 80.8 17.1 22.0 30.3 69.4 in % of gross profit 12.0% 9.8% 18.1% 13.2% 14.7% 13.6% 11.8% 14.6% 18.8% 15.2% Air Freight volumes ('000 tons) 216.1 225.1 227.8 669.0 252.4 921.4 233.2 239.9 248.9 722.0 % change YoY 5.4% 11.1% 9.9% 8.8% 14.1% 10.2% 7.9% 6.6% 9.3% 7.9% GP/ton (CHF) 688 693 653 678 562 646 620 625 648 632 % change YoY -4.7% -3.6% -7.3% -5.2% -14.0% -7.5% -9.8% -9.7% -0.8% -6.8% Note: Air Freight figures in CHF million 18

INCOME STATEMENT PER QUARTER OCEAN FREIGHT Ocean Freight Q1 2016 Q2 2016 Q3 2016 Q3YTD 2016 Q4 2016 FY 2016 Q1 2017 Q2 2017 Q3 2017 Q3YTD 2017 Net forwarding revenue 533.8 492.1 495.5 1,521.4 477.0 1,998.4 491.5 517.2 555.1 1,563.7 Forwarding expenses (415.7) (377.3) (383.4) (1,176.4) (378.3) (1,554.7) (386.0) (408.1) (446.3) (1,240.4) Gross profit 118.1 114.8 112.1 345.0 98.7 443.8 105.5 109.1 108.8 323.4 Personnel expenses (79.1) (75.2) (75.5) (229.8) (72.1) (301.9) (77.9) (78.4) (78.8) (235.2) Other operating expenses (30.5) (28.8) (27.4) (86.8) (27.5) (114.4) (27.1) (26.5) (29.0) (82.7) EBITDA adjusted 8.4 10.8 9.2 28.4 (0.9) 27.5 0.5 4.1 0.9 5.5 Depreciation and amortization (4.1) (4.2) (4.1) (12.4) (4.2) (16.6) (3.6) (3.6) (3.8) (11.0) EBIT adjusted 4.3 6.6 5.1 16.0 (5.1) 10.9 (3.2) 0.6 (2.9) (5.5) in % of gross profit 3.7% 5.8% 4.5% 4.6% -5.1% 2.5% -3.0% 0.5% -2.7% -1.7% Non-recurring items Restructuring expenses 0.0 (9.7) 0 (9.7) (1.9) (11.5) 0.0 0.0 0.0 0.0 EBIT reported 4.3 (3.0) 5.1 6.3 (6.9) (0.6) (3.2) 0.6 (2.9) (5.5) in % of gross profit 3.7% -2.6% 4.5% 1.8% -7.0% -0.1% -3.0% 0.5% -2.7% -1.7% Ocean Freight volumes ('000 tons) 348.2 372.6 378.7 1,099.5 389.0 1,488.5 374.2 382.8 385.6 1,142.6 % change YoY -10.0% -8.2% -8.8% -9.0% 0.8% -6.6% 7.5% 2.7% 1.8% 3.9% GP/TEU (CHF) 339 308 296 314 254 298 282 285 282 283 % change YoY 10.2% 5.9% -1.6% 4.7% -17.6% -1.1% -16.9% -7.5% -4.7% -9.8% Note: Ocean Freight figures in CHF million 19

INCOME STATEMENT PER QUARTER LOGISTICS Logistics Q1 2016 Q2 2016 Q3 2016 Q3YTD 2016 Q4 2016 FY 2016 Q1 2017 Q2 2017 Q3 2017 Q3YTD 2017 Net forwarding revenue 140.2 161.3 137.4 438.9 132.1 570.9 128.6 137.7 139.4 405.7 Forwarding expenses (42.0) (60.7) (42.9) (145.6) (39.7) (185.3) (46.0) (56.4) (58.0) (160.4) Gross profit 98.2 100.6 94.4 293.3 92.4 385.7 82.5 81.3 81.5 245.4 Personnel expenses (57.4) (59.1) (52.8) (169.4) (51.9) (221.3) (47.9) (46.1) (46.9) (140.9) Other operating expenses (36.0) (36.3) (37.8) (110.2) (36.7) (146.9) (29.8) (29.8) (29.8) (89.4) EBITDA adjusted 4.8 5.2 3.8 13.8 3.7 17.5 4.8 5.4 4.8 15.1 Depreciation and amortization (2.9) (2.9) (2.9) (8.8) (3.2) (11.9) (2.5) (2.4) (2.1) (6.9) EBIT adjusted 1.8 2.3 0.9 5.0 0.5 5.6 2.4 3.1 2.7 8.1 Non-recurring items Restructuring expenses 0.0 (3.8) 0.0 (3.8) 0.0 (3.8) 0.0 0.0 0.0 0.0 EBIT reported 1.8 (1.5) 0.9 1.2 0.5 1.8 2.4 3.1 2.7 8.1 Note: Logistics figures in CHF million 20

BALANCE SHEET Change in 31-Dec-16 30-Sept-17 CHF % Cash and cash equivalents 388.8 294.6 (94.2) -24% Trade receivables, unbilled forwarding services 908.7 989.3 80.6 9% Other current assets 102.5 116.7 14.2 14% Property, plant and equipment 63.5 80.3 16.8 26% Intangible assets 97.9 91.7 (6.2) -6% Other non-current assets 99.0 113.3 14.3 14% Total assets 1,660.6 1,685.9 25.3 2% Short-term borrowings 2.3 2.1 (0.2) -10% Trade payables, accured cost of services 652.4 707.5 55.1 8% Other current liabilities 243.9 225.4 (18.5) -8% Long-Term borrowings 0.0 2.0 2.0 n/a Other long-term liabilities 144.9 152.7 7.8 5% Total liabilities 1,043.6 1,089.6 46.0 4% Share capital 2.4 2.4 (0.0) -1% Reserves, treasury shares 605.7 588.4 (17.3) -3% Non-controlling interests 8.9 5.5 (3.4) -38% Total equity 617.0 596.3 (20.7) -3% Total equity and liabilities 1,660.6 1,685.9 25.3 2% 21

CASH FLOW 30-Sep-16 30-Sep-17 Cash flow before changes in working capital 102.9 107.5 Changes in working capital 35.7 (47.7) Cash from operations 138.6 59.9 Change in % Interest and income taxes paid (29.2) (33.1) Net cash from operating activities 109.4 26.7-76% Net cash from investing activities (34.2) (40.9) 20% Free cash flow 75.2 (14.1) -119% Net cash used in financing activities (85.8) (89.4) 4% Net increase (decrease) in cash and cash equivalents (10.6) (103.5) Cash and cash equivalents at beginning of period 392.3 388.8 Effect of exchange rate changes (1.7) 9.3 Cash and cash equivalents at end of period 379.9 294.6 Note: Figures in CHF million 22