Page 1 of 18 SECTION: 01 COMMON ITEMS 1 025323 MOBILIZATION 2 070626 MOBILIZATION (DBE) 3 025600 FIELD OFFICE AND LABORATORY (TYPE A) 4 012340 FOUNDATION STABILIZATION (SET PRICE) 5 020100 CONTRACTOR CONSTRUCTION STAKING 6 025200 REMOVAL OF EXISTING STRUCTURES 7 070580 FLAGGER (SET PRICE) CUYD HOUR 38,914.00000 38,914.00 71,600.00000 71,600.00 0.00000 0.00 0.00000 0.00 10,5200 10,521.00 4,334.00000 4,334.00 40.00000 40.00 40.00000 40.00 8,6900 8,691.00 10,200.00000 10,200.00 9,652.00000 9,652.00 25,690.00000 25,690.00 40.00000 40.00 40.00000 40.00 $67,858.00 $111,904.00 Section Total with LCC: $67,858.00 $111,904.00
Page 2 of 18 SECTION: 02 ROAD ITEMS 8 025361 CLEARING AND GRUBBING 9 012420 ROCK EXCAVATION 10 012412 COMMON EXCAVATION (URB) 11 012415 COMMON EXCAVATION (CONTRACTOR FURNISHED) 12 012364 SELECT SOIL (CONTRACTOR FURNISHED) 13 030189 SALVAGED TOPSOIL 14 012316 COMPACTION OF EARTHWORK (TYPE A) (MR-0-5) 15 012318 COMPACTION OF EARTHWORK (TYPE AA) (MR-0-5) 16 025026 SIDEWALK CONSTRUCTION ( 4") (AE) 1,.000 CUYD 1,696.000 CUYD 583.000 CUYD 235.000 CUYD 3,066.000 1,343.000 CUYD 9.000 CUYD 18 5900 591.00 16,500.00000 16,500.00 36.35000 44,201.60 33.00000 40,128.00 31.15000 52,830.40 50.00000 84,800.00 20.10000 11,718.30 30.00000 17,490.00 27.30000 6,415.50 400 9,635.00 3.80000 11,650.80 1.20000 3,679.20 9.40000 12,624.20 12.00000 16,116.00 79.20000 712.80 110.00000 990.00 44.15000 7,991.15 35.00000 6,335.00
Page 3 of 18 SECTION: 02 ROAD ITEMS 17 025029 SIDEWALK CONSTRUCTION ( 5") (AE) 18 022625 SIDEWALK RAMP 19 023449 GUARDRAIL, REMOVAL OF STEEL PLATE 20 012491 CONCRETE SAFETY BARRIER (TYPE I) 21 012711 FLUME INLET (CONCRETE) 22 012272 SLOPE DRAIN (CONCRETE) 23 080321 AGGREGATE DITCH LINING ( 6") 24 070211 INLET (TYPE II CURB) 25 012821 INLET (TYPE I CURB) 26 013063 MANHOLE (REINFORCED CONCRETE) 198.000 14.000 151.250 84.000 3.000 55.000 115.000 TON 2.000 48.25000 9,553.50 33.00000 6,534.00 244.00000 3,416.00 168.00000 2,352.00 20.50000 3,100.63 14.00000 2,117.50 260.00000 21,840.00 2300 19,404.00 1,734.00000 5,202.00 1,623.00000 4,869.00 65.70000 3,613.50 52.00000 2,860.00 52.95000 6,089.25 49.00000 5,635.00 4,332.00000 4,332.00 3,626.00000 3,626.00 4,416.00000 8,832.00 2,743.00000 5,486.00 6,000.00000 6,000.00 4,179.00000 4,179.00
Page 4 of 18 SECTION: 02 ROAD ITEMS 27 056101 STORM SEWER (15") (RCP) 28 056551 STORM SEWER (24") (RCP) 29 057151 STORM SEWER (36") (RCP) 30 054526 END SECTION ( 15") (RC) 31 054601 END SECTION ( 24") (RC) 32 054701 END SECTION ( 36") (RC) 94.000 14.000 85.000 2.000 78.85000 7,411.90 168.00000 15,792.00 97.00000 1,358.00 107.00000 1,498.00 124.00000 10,540.00 1600 13,685.00 640.00000 640.00 612.00000 612.00 929.00000 929.00 812.00000 812.00 1,345.00000 2,690.00 727.00000 1,454.00 $244,283.53 $286,588.70 Section Total with LCC: $244,283.53 $286,588.70
Page 5 of 18 SECTION: 03 RETAINING WALL ITEMS 33 013848 RETAINING WALL (MBW) 460.000 SQFT 56.95000 26,197.00 37.00000 17,020.00 $26,197.00 $17,020.00 Section Total with LCC: $26,197.00 $17,020.00
Page 6 of 18 SECTION: 04 TEMP PRJ WTR POL CTL 34 072286 EROSION CONTROL (CLASS 1) (TYPE D) 35 071291 SEDIMENT REMOVAL (SET PRICE) 36 072400 TEMPORARY BERM (SET PRICE) 37 071320 TEMPORARY INLET SEDIMENT BARRIER 38 070827 FILTER SOCK ( 8") 39 010598 SILT FENCE 40 000098 SWPPP DESIGN 41 000097 SWPPP INSPECTION 42 000103 WATER POLLUTION CONTROL MANAGER 43 030635 MULCHING TACKING SLURRY 2,998.000 CUYD 2.000 42.000 1,284.000 15.000 25.000 360.000 LBS. 2.20000 6,595.60 1.90000 5,696.20 35.00000 35.00 35.00000 35.00 00 1.00 00 1.00 88.70000 177.40 77.00000 154.00 4.75000 199.50 4.10000 172.20 2.05000 2,632.20 1.80000 2,311.20 2,660.00000 2,660.00 2,295.00000 2,295.00 236.00000 3,540.00 230.00000 3,450.00 266.00000 6,650.00 255.00000 6,375.00 00 360.00 0.90000 324.00
Page 7 of 18 SECTION: 04 TEMP PRJ WTR POL CTL 44 030638 MULCHING 45 010123 WATER (EROSION CONTROL) (SET PRICE) TON MGAL 414.00000 414.00 357.00000 357.00 35.00000 35.00 35.00000 35.00 $23,299.70 $21,205.60 Section Total with LCC: $23,299.70 $21,205.60
Page 8 of 18 SECTION: 05 CONCRETE SURFACING ITEMS 46 070468 GRANULAR BASE ( 8") 47 010355 WATER (GRANULAR BASE) (SET PRICE) 48 012770 LIME 49 012971 MANIPULATION (LIME TREATED SUBGRADE) 50 012282 WATER (LIME TREATED SUBGRADE) (SET PRICE) 51 013631 CONCRETE PAVEMENT (10" UNIFORM) (AE) (PLAIN) 52 013621 CONCRETE PAVEMENT (10" UNIFORM) (AE) 53 070432 CONCRETE PAVEMENT (10" UNIFORM) (AE) (NRDJ) 54 013551 CONCRETE PAVEMENT ( 6" UNIFORM) (AE) (PLAIN) 5,677.000 MGAL 38.000 TON 1,410.000 MGAL 667.000 650.000 3,669.000 47.000 10.15000 57,621.55 100 62,447.00 35.00000 35.00 35.00000 35.00 323.00000 12,274.00 2300 8,778.00 14.00000 19,740.00 17.00000 23,970.00 35.00000 35.00 35.00000 35.00 82.80000 55,227.60 88.00000 58,696.00 78.10000 50,765.00 74.00000 48,100.00 74.30000 272,606.70 75.00000 275,175.00 75.90000 3,567.30 86.00000 4,042.00
Page 9 of 18 SECTION: 05 CONCRETE SURFACING ITEMS 55 061597 CURB AND GUTTER, COMBINED (AE) 56 081050 PAVEMENT EDGE WEDGE (ROCK) 57 011478 WATER (EARTHWORK COMPACTION) (SET PRICE) 1,292.000 246.000 TON MGAL 34.05000 43,992.60 25.00000 32,300.00 23.85000 5,867.10 22.00000 5,412.00 35.00000 35.00 35.00000 35.00 $521,766.85 $519,025.00 Section Total with LCC: $521,766.85 $519,025.00
Page 10 of 18 SECTION: 06 ASPHALT SURFACING ITEMS 58 041003 HMA-COMMERCIAL GRADE (CLASS A) 253.000 TON 2000 50,853.00 226.00000 57,178.00 $50,853.00 $57,178.00 Section Total with LCC: $50,853.00 $57,178.00
Page 11 of 18 SECTION: 07 SIGNING ITEMS 59 025500 SIGN (FLAT SHEET) (HIGH PERFORMANCE) 60 026176 SIGN POST (4" X 6" WOOD) (FLAT SHEET SIGN) 61 026184 SIGN POST (4" X 6" WOOD) (REINFORCED PANEL SIGN) 62 026094 SIGN POST (2-1/4" PERFORATED SQUARE STEEL TUBE) 63 026097 SIGN POST FOOTING ( 2-1/4" PERFORATED SQUARE STEEL TUBE) 64 026052 SIGNING DELINEATOR (TYPE A) (WHITE FLEXIBLE) (TYPE 1 ANCHOR) 65 026494 SIGN (REMOVE AND RESET) 43.750 SQFT 112.000 28.000 22.000 2.000 3.000 35.45000 1,550.94 300 1,356.25 17.75000 1,988.00 15.00000 1,680.00 18.90000 529.20 16.00000 448.00 17.75000 390.50 15.00000 330.00 236.00000 472.00 204.00000 408.00 118.00000 354.00 102.00000 306.00 2,608.00000 2,608.00 6600 661.00 $7,892.64 $5,189.25 Section Total with LCC: $7,892.64 $5,189.25
Page 12 of 18 SECTION: 08 PAVEMENT MARKING ITEMS 66 023140 PAVEMENT MARKING (MULTI- COMPONENT) (WHITE) ( 6") 67 023141 PAVEMENT MARKING (MULTI- COMPONENT) (WHITE) ( 8") 68 023428 PAVEMENT MARKING (MULTI- COMPONENT) (WHITE) (12") 69 023139 PAVEMENT MARKING (MULTI- COMPONENT) (WHITE) ( 4") 70 013812 PAVEMENT MARKING (INTERSECTION GRADE) (WHITE) (24") 71 013348 PAVEMENT MRK SYM (INTERSECTION GRADE) (WHITE) (LEFT ARROW) 72 013727 PAVEMENT MRK SYM (INTERSECTION GRADE) (WHITE) (THRU ARROW) 73 013349 PAVEMENT MRK SYM (INTERSECTION GRADE) (WHITE) (RT ARROW) 1,333.000 106.000 18.000 2,236.000 178.000 3.000 4.000 5.000 2.35000 3,132.55 2.10000 2,799.30 3.55000 376.30 3.10000 328.60 7.10000 127.80 6.10000 109.80 1.95000 4,360.20 1.70000 3,801.20 18.90000 3,364.20 16.00000 2,848.00 414.00000 1,242.00 357.00000 1,071.00 296.00000 1,184.00 255.00000 1,020.00 414.00000 2,070.00 357.00000 1,785.00
Page 13 of 18 $15,857.05 $13,762.90 Section Total with LCC: $15,857.05 $13,762.90
Page 14 of 18 SECTION: 09 TRAFFIC SIGNAL ITEMS 74 025325 TRAFFIC SIGNAL 75 071752 VIDEO DETECTION SYSTEM 76 070250 TRAFFIC SIGNAL INTERCONNECT NON-PART 207,6200 207,621.00 176,460.00000 176,460.00 6,0000 6,001.00 5,100.00000 5,100.00 1,200.00000 1,200.00 1,020.00000 1,020.00 $214,822.00 $182,580.00 Section Total with LCC: $214,822.00 $182,580.00
Page 15 of 18 SECTION: 10 SEEDING ITEMS 77 030451 SEED (FESCUE) (TALL TURF TYPE BLEND) 78 030344 FERTILIZER (15-30-15) 79 030573 SOD (TALL TURF TYPE FESCUE) (STRIPS) 168.000 LBS. 120.000 LBS. 1,257.000 8.30000 1,394.40 7.10000 1,192.80 1.50000 180.00 1.30000 156.00 8.85000 11,124.45 10.00000 12,570.00 $12,698.85 $13,918.80 Section Total with LCC: $12,698.85 $13,918.80
Page 16 of 18 SECTION: 11 TRAFFIC CONTROL ITEMS 80 025331 WORK ZONE SIGNS ( 0 TO 9.25 SQ.FT.) 81 025332 WORK ZONE SIGNS ( 9.26 TO 16.25 SQ.FT.) 82 025333 WORK ZONE SIGNS (16.26 SQ.FT. & OVER) 83 025376 WORK ZONE BARRICADES (TYPE 3-4 TO 12 LIN. FT.) 84 025374 WORK ZONE BARRICADES (PEDESTRIAN) 85 011492 CHANNELIZER (PORTABLE) 86 025343 WORK ZONE WARNING LIGHT (TYPE "A" LOW INTENSITY) 87 025365 PORTABLE CHANGEABLE MESSAGE SIGN 88 070916 PAVEMENT MARKING (TEMP) 4" SOLID (TYPE I) 1,580.000 EADA 950.000 EADA 210.000 EADA 3,890.000 EADA 420.000 EADA 11,760.000 EADA 7,770.000 EADA 210.000 EADA 72.000 STAL 0.05000 79.00 0.05000 79.00 1.20000 1,140.00 1.02000 969.00 1.20000 252.00 1.02000 214.20 0.30000 1,167.00 0.26000 1,011.40 1.20000 504.00 1.02000 428.40 0.10000 1,176.00 0.10000 1,176.00 0.01000 77.70 0.01000 77.70 29.55000 6,205.50 26.00000 5,460.00 112.00000 8,064.00 97.00000 6,984.00
Page 17 of 18 SECTION: 11 TRAFFIC CONTROL ITEMS 89 013019 PAVEMENT MARKING REMOVAL 90 082001 WORK ZONE SIGN (SPECIAL) (16.25 SQ.FT. & LESS) 91 025308 TRAFFIC SIGNAL INSTALLATION (TEMPORARY) 92 072116 TRAFFIC CONTROL (INITIAL SETUP) 220.000 8.000 3.55000 781.00 3.10000 682.00 384.00000 3,072.00 332.00000 2,656.00 21,602.00000 21,602.00 18,360.00000 18,360.00 8,277.00000 8,277.00 7,140.00000 7,140.00 $52,397.20 $45,237.70 Section Total with LCC: $52,397.20 $45,237.70 Contract Item Totals Contract Time Totals $1,237,925.82 $1,273,609.95 Contract Life Cycle Costs Totals $0.00 $0.00 Contract Grand Totals ( ) indicates item is bid as Lump Sum $1,237,925.82 $1,273,609.95
Page 18 of 18
Vendor Ranking Page 1 of 1 HSIP-U231(701) Rank Vendor ID/Name Total Bid Percent Of Low Bid 1 00011 AMINO BROTHERS $1,237,925.82 100.00% 2 02363 FREEMAN CONCRETE $1,273,609.95 102.88%