Fleet Service Agency Mission Agency Overview

Size: px
Start display at page:

Download "Fleet Service Agency Mission Agency Overview"

Transcription

1 Fleet Service Agency Mission The mission of the Fleet Service Division is to provide a safe and reliable fleet of diverse equipment as needed for all user agencies, and provide fleet services with a concentrated effort toward a comprehensive preventive maintenance program at a competitive cost. Agency Overview The Agency manages and administers the municipal fleet, including maintenance, vehicle inspection, repair and replacement of vehicles for all City agencies except the Water Utility and Metro Transit. Budget Overview Service Fleet Maintenance Procurement Total $ $ $ $ $ $ Major Revenues (1,699,904) (1,127,600) (1,127,600) (1,680,630) (6,630,694) (6,587,407) Salaries 2,401,327 2,750,357 2,750,357 2,561,219 2,561,219 2,575,735 Fringe Benefits 1,006,955 1,015,334 1,015,334 1,098,765 1,098,765 1,072,990 Supplies 7,271,704 6,263,842 6,263,842 6,960,969 6,284,392 6,284,392 Purchased Services 1,008, , , , , ,615 Debt/Other Financing Uses 4,896,302 5,439,966 5,439,966 5,790,786 11,056,934 11,024,906 InterDepartmental Charges 201, , , , , ,440 InterDepartmental Billings (15,144,630) (15,581,769) (15,581,769) (16,375,814) (15,939,083) (15,939,083) Transfers Out 58,168 61,628 61, , , ,412 Total $ $ $ $ $ $ 2016 Budget Highlights The adopted budget includes $128,880 for replacement of squad cars and skidsteers. The budget reflects increased Fleet rates to fully recover depreciation costs of the City fleet and begin to address a deficit in the Fleet Service internal service fund. Agency Fleet budgets reflect the increased rate. Changes from the Executive budget to adopted reflect technical adjustments made to the fleet rate.

2 Service: Fleet Maintenance Procurement Service Description This service includes the purchase and preparation of fleet equipment used by City agencies, the provision of inhouse repairs, and the purchase of outside repair and maintenance services. The vehicles provided are the type and design to satisfy the service needs of user agencies. Equipment is replaced according to operating parameters and budgeted funding. Major 2014 Actual 2015 Adopted 2016 Request 2016 Executive 2016 Adopted Change Revenues (1,699,904) (1,127,600) (1,680,630) (6,630,694) (6,587,407) (5,459,807) Salaries 2,401,327 2,750,357 2,561,219 2,561,219 2,575,735 (174,622) Fringe Benefits 1,006,955 1,015,334 1,098,765 1,098,765 1,072,990 57,656 Supplies 7,271,704 6,263,842 6,960,969 6,284,392 6,284,392 20,550 Purchased Services 1,008, , , , ,615 5,815 Debt/Other Financing Uses 4,896,302 5,439,966 5,790,786 11,056,934 11,024,906 5,584,940 InterDepartmental Charges 201, , , , , ,998 InterDepartmental Billings (15,144,630) (15,581,769) (16,375,814) (15,939,083) (15,939,083) (357,314) Transfers Out 58,168 61, , , ,412 39,784 Total $ $ $ $ $ $

3 Adopted Requested Executive Adopted Position Title CGRG FTEs Amount FTEs Amount FTEs Amount FTEs Amount Fleet Service Superintendent , , , ,379 Fleet Operations Manager , , , ,714 Fleet Program Manager , , , ,710 Public Works Gen. Foreperson , , , ,025 Administrative Assistant , , , ,643 Fleet Technician ,362, ,283, ,283, ,290,720 Facility Maintenance Worker , , , ,287 Master Auto Body Technician , , , ,195 Welder , , , ,658 Fleet Service Parts Leadwkr , , , ,358 Auto Maintenance Worker , , , ,472 Fleet Parts Technician , , , ,620 Fleet Tire Technician , , , ,545 Operations Clerk , , , ,716 Auto Maintenance Worker , , , ,064 Auto Maintenance Worker ,346 Parts Room Assistant , , , ,698 Budgeted Salary Savings (54,794) (209,917) (209,917) (209,917) Net Permanent Salaries $ 2,527, $ 2,325, $ 2,325, $ 2,339,888

4 Supplies OFFICE SUPPLIES 1,938 2,000 2,000 2,000 2,000 2,000 COPY PRINTING SUPPLIES 2,063 1,500 1,500 2,000 2,000 2,000 SOFTWARE LICENSES & SUPPLIES 2,480 3,500 3,500 7,605 7,605 7,605 POSTAGE BOOKS AND SUBSCRIPTIONS 2,248 2,500 2,500 2,500 2,500 2,500 WORK SUPPLIES 119,185 92,000 92,000 92,000 92,000 92,000 SAFETY SUPPLIES 2,544 2,820 2,820 3,220 3,220 3,220 BUILDING 430 BUILDING SUPPLIES 7,781 5,900 5,900 5,900 5,900 5,900 FERTILIZERS AND CHEMICALS 550 MACHINERY AND EQUIPMENT 990, , ,878 1,280,000 1,408,800 1,408,800 EQUIPMENT SUPPLIES 1,718,232 1,579,968 1,579,968 1,579,968 1,579,968 1,579,968 TIRES 354, , , , , ,689 GASOLINE 1,347,411 1,215,457 1,215,457 1,215, , ,040 DIESEL 2,517,799 2,214,580 2,214,580 2,214,580 1,761,620 1,761,620 LUBRICANTS 203, , , , , ,000 STREET LIGHT SUPPLIES 138 Total $ 7,271,704 $ 6,263,842 $ 6,263,842 $ 6,960,969 $ 6,284,392 $ 6,284,392 Purchased Services NATURAL GAS 12,799 10,500 10,500 10,500 10,500 10,500 ELECTRICITY 41,154 40,000 40,000 40,000 40,000 40,000 WATER 6,631 6,000 6,000 10,440 10,440 10,440 TELEPHONE 5,806 5,300 5,300 5,300 5,300 5,300 CELLULAR TELEPHONE 5,295 6,500 6,500 6,500 6,500 6,500 BUILDING IMPROV REPAIR MAINT 9,548 10,500 10,500 10,500 10,500 10,500 PROCESS FEES RECYCLABLES OFFICE EQUIPMENT REPAIR (198) COMMUNICATION DEVICE RPR MAIN 29,063 30,000 30,000 30,000 30,000 30,000 EQUIP IMPROV REPAIR MAINT 78,147 55,500 55,500 55,500 55,500 55,500 VEHICLE REPAIR AND MAINTENANCE 740, , , , , ,000 LEASE RENTAL OF EQUIPMENT 23,000 23,000 23,000 23,000 23,000 CONFERENCES AND TRAINING 4,544 13,000 13,000 13,000 13,000 13,000 MEMBERSHIPS 2,157 2,000 2,000 2,000 2,000 2,000 UNIFORM LAUNDRY 11,517 11,600 11,600 11,600 11,600 11,600 ARBITRATOR AUDIT SERVICES 1,276 1,300 1,300 1,300 1,300 1,300 DELIVERY FREIGHT CHARGES 2,000 3,000 3,000 3,000 3,000 3,000 CONSULTING SERVICES 1,375 1,375 1,375 1,375 ADVERTISING SERVICES 1, INSPECTION SERVICES 12,351 3,500 3,500 3,500 3,500 3,500 PARKING TOWING SERVICES 40,102 25,000 25,000 25,000 25,000 25,000 PERMITS AND LICENSES 2,714 3,000 3,000 3,000 3,000 3,000 Total $ 1,008,526 $ 912,800 $ 912,800 $ 918,615 $ 918,615 $ 918,615 Debt and Other Financing Uses INTEREST 868, , ,017 1,024,638 1,024, ,676 PRINCIPAL 4,027,914 4,539,949 4,539,949 4,766,148 4,766,148 4,796,082 DEPRECIATION 5,266,148 5,266,148 Total $ 4,896,302 $ 5,439,966 $ 5,439,966 $ 5,790,786 $ 11,056,934 $ 11,024,906

5 InterDepartmental Charges ID CHARGE FROM INFORMATION TEC ID CHARGE FROM ENGINEERING 27,065 27,065 27,065 27,065 27,065 27,065 ID CHARGE FROM FLEET SERVICES 166, , , , , ,875 ID CHARGE FROM TRAFFIC ENGINEE 7,709 4,013 4,013 5,500 5,500 5,500 Total $ 201,552 $ 265,442 $ 265,442 $ 624,678 $ 548,440 $ 548,440 InterDepartmental Billings ID BILLING TO INFORMATION TEC (1,702) (10,000) (10,000) ID BILLING TO FIRE (2,328,779) (2,332,600) (2,332,600) ID BILLING TO POLICE (2,085,277) (2,036,500) (2,036,500) ID BILLING TO PUBLIC HEALTH M (61,961) (61,400) (61,400) ID BILLING TO ENGINEERING (334,310) (35,000) (35,000) ID BILLING TO FLEET SERVICES (166,777) (234,000) (234,000) (16,368,314) (15,747,178) (15,939,083) ID BILLING TO STREETS (7,460,465) (7,747,886) (7,747,886) ID BILLING TO TRAFFIC ENGINEE (514,363) (573,500) (573,500) ID BILLING TO LIBRARY (4,768) (4,000) (4,000) ID BILLING TO PARKS (1,775,653) (1,889,233) (1,889,233) ID BILLING TO BUILDING INSPEC (6,319) (14,800) (14,800) ID BILLING TO MONONA TERRACE (6,415) (6,900) (6,900) ID BILLING TO GOLF COURSES (217,764) (190,000) (190,000) ID BILLING TO PARKING (99,665) (90,000) (90,000) ID BILLING TO SEWER (203,250) (203,250) ID BILLING TO STORMWATER (95,000) (95,000) ID BILLING TO WATER (8,318) (7,500) (7,500) (7,500) ID BILLING TO CDA (72,095) (50,200) (50,200) Total $ (15,144,630) $ (15,581,769) $ (15,581,769) $ (16,375,814) $ (15,747,178) $ (15,939,083) Revenue FEDERAL REVENUES OPERATING (41,277) (35,500) (35,500) (35,500) REIMBURSEMENT OF EXPENSE (27,963) (25,000) (25,000) (25,000) (25,000) (25,000) FUEL TAX REFUND (61,750) (60,000) (60,000) (60,000) (60,000) (60,000) MISCELLANEOUS REVENUE (94,877) (97,000) (97,000) (97,000) (97,000) (97,000) SALE OF ASSETS (358,915) (600,600) (600,600) (600,600) (600,600) (600,600) TRADE IN ALLOWANCE (300,105) (275,000) (275,000) (426,000) (554,800) (554,800) FUND BALANCE APPLIED (654,736) (5,013,169) (4,777,977) TRANSFER IN FROM GENERAL (7,983) (366,530) (366,530) (366,530) TRANSFER IN FROM OTHER RESTRIC (25,000) (25,000) (25,000) (25,000) (25,000) TRANSFER IN FROM FLEET SERVICE (152,298) (45,000) (45,000) (45,000) (45,000) (45,000) Total $ (1,699,904) $ (1,127,600) $ (1,127,600) $ (1,680,630) $ (6,822,599) $ (6,587,407) Transfers Out TRANSFER OUT TO INSURANCE 12,671 14,202 14,202 20,681 20,681 20,681 TRANSFER OUT TO WORKERS COMPE 45,497 47,426 47,426 80,731 80,731 80,731 Total $ 58,168 $ 61,628 $ 61,628 $ 101,412 $ 101,412 $ 101,412

Fleet Services Function: Public Works & Transportation

Fleet Services Function: Public Works & Transportation Agency Overview 41 Agency Mission The mission of the Fleet Service Division is to provide a safe and reliable fleet of diverse equipment for all user agencies, and to provide a concentrated effort toward

More information

Agency Mission The mission of the Madison Public Library is to provide free and equitable access to cultural and educational experiences.

Agency Mission The mission of the Madison Public Library is to provide free and equitable access to cultural and educational experiences. Library Agency Mission The mission of the Madison Public Library is to provide free and equitable access to cultural and educational experiences. Agency Overview The Agency celebrates ideas, promotes creativity,

More information

Insurance Agency Overview

Insurance Agency Overview Insurance Agency Overview Agency Mission The mission of the Insurance Fund is to protect the assets of the City through the purchase of insurance and the utilization of other risk management techniques

More information

Workers Compensation Agency Overview

Workers Compensation Agency Overview Workers Compensation Agency Overview Agency Mission The mission of Workers Compensation is to protect the interests of City workers who are injured or become ill on the job by making timely, appropriate,

More information

Worker s Compensation Agency Overview

Worker s Compensation Agency Overview Worker s Compensation Agency Overview Agency Mission The mission of Workers Compensation is to protect the interests of City workers who are injured or become ill on the job by making timely, appropriate,

More information

Traffic Engineering Agency Overview

Traffic Engineering Agency Overview Agency Overview Agency Mission The mission of the Traffic Engineering Division is to provide and manage the environmentally sensitive, safe, efficient, affordable, reliable and convenient movement of people

More information

Information Technology Agency Overview

Information Technology Agency Overview Information Technology Agency Overview Agency Mission The mission of the Information Technology (IT) Department is to provide services to all City agencies for computer usage, software development, personal

More information

Information Technology Agency Overview

Information Technology Agency Overview Agency Overview Agency Mission The mission of the Information Technology (IT) Department is to provide services to all City agencies for computer usage, software development, personal computer support,

More information

Building Inspection Function: Planning & Development

Building Inspection Function: Planning & Development Agency Overview 60 Agency Mission The mission of the Building Inspection Division is to ensure the well-being of people through the safety of property in the City of Madison and to maintain public trust

More information

Library Agency Overview

Library Agency Overview Library Agency Overview Agency Mission The mission of the Madison Public Library is to provide free and equitable access to cultural and educational experiences. Agency Overview The agency is responsible

More information

Arlington Fire District 2018 Budget Worksheet

Arlington Fire District 2018 Budget Worksheet Worksheet Income Taxes-Town Poughkeepsie 0 Interest 8,000 In Lieu of Taxes 550,600 Rentals 0 Sale of Equipment 0 Insurance Recoveries 0 Freedom of Information Fee 0 Refund of Expenditures 0 Gifts & Donations

More information

CSU Stanislaus - Chart of Accounts Operating Expense Accounts Effective Date: 7/1/2018

CSU Stanislaus - Chart of Accounts Operating Expense Accounts Effective Date: 7/1/2018 CSU Stanislaus - Chart of Accounts Operating Expense Accounts Effective Date: 7/1/2018 CORE EXPENSE ACCOUNT CODES SPECIALIZED EXPENSE ACCOUNT CODES Acct # Account Description Acct # Account Description

More information

Financial Facts Worksheet Inventory

Financial Facts Worksheet Inventory Name: Financial Facts Worksheet Inventory You will use the Inventory Financial Facts Worksheet to accumulate notes and information as you research the types of production expenses you expect to have in

More information

ROCKLAND COUNTY SOLID WASTE MANAGEMENT AUTHORITY PROPOSED BUDGET 2018

ROCKLAND COUNTY SOLID WASTE MANAGEMENT AUTHORITY PROPOSED BUDGET 2018 ROCKLAND COUNTY SOLID WASTE MANAGEMENT AUTHORITY PROPOSED BUDGET 2018 Budget 2018 Budget 2017 Notes REVENUE: SOLID WASTE DISPOSAL CHARGES USER FEES 7,209,410 7,972,077 1 AD VALOREM 13,277,958 13,479,673

More information

Forestry MISSION SERVICES BUDGET HISTORY BUDGET SUMMARY

Forestry MISSION SERVICES BUDGET HISTORY BUDGET SUMMARY Forestry Jim McGannon, Manager 1401 Recreation Way, Colorado Springs, CO 80905 (719) 385-5942 jmcgannon@springsgov.com MISSION To ensure the City's urban forest is healthy, safe, and sustainable; maintain

More information

SOLID WASTE Solid Waste Fund: BUDGET NARRATIVE

SOLID WASTE Solid Waste Fund: BUDGET NARRATIVE SOLID WASTE Solid Waste Fund: 520 BUDGET NARRATIVE DEPARTMENT HEAD: John M. Rabe, P.E. Telephone: 232-1850 LOCATION: Winnebago County 100 W. County Road Y Oshkosh, WI 54901 MISSION STATEMENT: Provide competitive,

More information

Taxes 14,218, ,085 14,302, % 14,717, Property Repl Tax 170,000 5, , % 123,808

Taxes 14,218, ,085 14,302, % 14,717, Property Repl Tax 170,000 5, , % 123,808 OPERATING REVENUES AND OTHER FUNDING SOURCES NUMBER OPERATING FUND 102 BUDGET DECEMBER YTD YTD TOTAL YEAR OTHER FUNDING SOURCES 301.01.00 Operating Balance 700,000 0 TOTAL OTHER SOURCES 700,000 0 0 REVENUE

More information

SEWER DISTRICT 8110, 8120, 8130

SEWER DISTRICT 8110, 8120, 8130 SEWER DISTRICT 8110, 8120, 8130 MISSION STATEMENT The mission of the Sewer District (District) is to provide cost- effective wastewater conveyance and treatment for its eight member communities while protecting

More information

DIVISION DEPARTMENT COST CENTER PAGE

DIVISION DEPARTMENT COST CENTER PAGE TABLE OF CONTENTS DIVISION DEPARTMENT COST CENTER PAGE CORPORATE SERVICES FINANCE UTILITIES RATE REVENUES 2 UTILITY ADMINISTRATION 4 DEVELOPMENT SERVICES ENGINEERING UTILITIES BOOSTER STATIONS 6 LIFT STATIONS

More information

CITY OF XENIA, OHIO ORDINANCE

CITY OF XENIA, OHIO ORDINANCE CITY OF XENIA, OHIO ORDINANCE 2018 03 PROVIDING APPROPRIATIONS FOR CURRENT EXPENSES AND OTHER EXPENDITURES FOR THE CITY OF XENIA, OHIO, FOR THE FISCAL YEAR ENDING DECEMBER 31, 2018, AND DECLARING AN EMERGENCY

More information

Branch Fleet Services

Branch Fleet Services Introduction Fleet Services is an important partner to City of Edmonton departments that deliver public programs and services to citizens. The branch ensures that vehicles and equipment are meeting client

More information

Chart Acct Title Level Parent 1 70 Supplies and Fees Instructional Supplies Instructional Supplies Medical

Chart Acct Title Level Parent 1 70 Supplies and Fees Instructional Supplies Instructional Supplies Medical Chart Acct Title Level Parent 1 70 Supplies and Fees 1 1 701 Instructional Supplies 2 70 1 7010 Instructional Supplies 3 701 1 701001 Medical Supplies 4 7010 1 701002 Multimedia Supplies 4 7010 1 701003

More information

Dutchess County Department of Planning and Community Development Division of Mass Transit January 2007 December 2008

Dutchess County Department of Planning and Community Development Division of Mass Transit January 2007 December 2008 Dutchess County Department of Planning and Community Development Division of Mass Transit January 2007 December 2008 COMPTROLLER S SUMMARY... 2 Organization and Background... 2 Audit Scope, Objective and

More information

OFFICE OF PROCUREMENT FY2018 RECOMMENDED BUDGET TO COUNTY COUNCIL

OFFICE OF PROCUREMENT FY2018 RECOMMENDED BUDGET TO COUNTY COUNCIL OFFICE OF PROCUREMENT FY2018 RECOMMENDED BUDGET TO COUNTY COUNCIL May 15, 2017 Department of Administration FY2018 Office of Procurement MISSION It is the mission of the Purchasing, Reproduction and Distribution

More information

CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2014 THRU MARCH 31, 2015

CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2014 THRU MARCH 31, 2015 CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2014 THRU MARCH 31, 2015 TABLE OF CONTENTS I. COMPARATIVE STATEMENT OF REVENUES AND TRANSFERS II. III. COMPARATIVE STATEMENT

More information

CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2014 THRU FEBRUARY 28, 2015

CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2014 THRU FEBRUARY 28, 2015 CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2014 THRU FEBRUARY 28, 2015 TABLE OF CONTENTS I. COMPARATIVE STATEMENT OF REVENUES AND TRANSFERS II. III. COMPARATIVE STATEMENT

More information

Planning & Project Management Division

Planning & Project Management Division Planning & Project Management Division Operational Budget Summary 1170 - P&P Administration 1180 - Planning & Programming 1195 - Capital Projects Management 5320 - Right-of-Way Category FY2016 Actual FY2017

More information

Finance Department Summary

Finance Department Summary Finance Department Summary Organization Chart City Administrator Director of Finance Information Systems Manager Assistant Director of Finance GIS Coordinator Data Systems Tech. II Data Systems Tech. I

More information

BUDGET OFFICE Description Includes University-funded and Federal Work-study student workers.

BUDGET OFFICE Description Includes University-funded and Federal Work-study student workers. GLA # 510580 Name Student Wages BUDGET OFFICE Description Includes University-funded and Federal Work-study student workers. 510581 Graduate Student Employment Graduate Student Budget 605100 Postage/Freight/Shipping

More information

DESCRIPTION Approval of Year-End Budget Amendments for FY16-17

DESCRIPTION Approval of Year-End Budget Amendments for FY16-17 MEETING TYPE: Board of Commissioners - Regular MEETING DATE: 27 Jun 2017 STAFF RESPONSIBLE: Ann Sutton DEPARTMENT: Finance Division DESCRIPTION Approval of Year-End Budget Amendments for FY16-17 2016-2017

More information

Miami University SCT Banner - Direct Expense Account (Object) Codes by Hierarchy - Chart C

Miami University SCT Banner - Direct Expense Account (Object) Codes by Hierarchy - Chart C Miami University SCT Banner - Direct Expense Account (Object) Codes by Hierarchy - Chart C This list contains the new Banner 6-digit Direct Expense Account codes for Chart C (Miami University), and their

More information

EASTERN KERN AIR POLLUTION CONTROL DISTRICT PROPOSED OPERATING BUDGET 9149 (AIR POLLUTION CONTROL DISTRICT)

EASTERN KERN AIR POLLUTION CONTROL DISTRICT PROPOSED OPERATING BUDGET 9149 (AIR POLLUTION CONTROL DISTRICT) EASTERN KERN AIR POLLUTION CONTROL DISTRICT PROPOSED OPERATING BUDGET 9149 (AIR POLLUTION CONTROL DISTRICT) 2013-2014 Preliminary Public Hearing: July 11, 2013 1:00 p.m. Golden Hills Community Services

More information

BOARD OF WATER SUPPLY City and County of Honolulu Honolulu, Hawaii 2018 BUDGET

BOARD OF WATER SUPPLY City and County of Honolulu Honolulu, Hawaii 2018 BUDGET BOARD OF WATER SUPPLY City and County of Honolulu Honolulu, Hawaii 2018 BUDGET For the Fiscal Year Beginning July 1, 2017 and Ending June 30, 2018 This page intentionally left blank May 22, 2017 Chair

More information

SHAKOPEE PUBLIC SCHOOLS - FISCAL YEAR 2016 BUDGET VS. ACTUAL

SHAKOPEE PUBLIC SCHOOLS - FISCAL YEAR 2016 BUDGET VS. ACTUAL FY OBJ SALARIES AND WAGES 101 School Board 30,000 32,500 33,622 (1,122) 110 Admin / Supv 189,186 208,000 244,007 (36,007) 111 Principals 2,371,111 2,511,450 2,505,605 5,845 113 Managers 203,361 105,331

More information

The University of Texas Health Science Center at San Antonio. Service Center Policy

The University of Texas Health Science Center at San Antonio. Service Center Policy The University of Texas Health Science Center at San Antonio Effective: June 2016 Service Center Policy Purpose of Policy This policy is to assist in the establishment and maintenance of Service Centers

More information

CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2014 THRU DECEMBER 31, 2014

CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2014 THRU DECEMBER 31, 2014 CITY OF MOBILE MONTHLY FINANCIAL REPORT CUMULATIVE REPORT FOR PERIOD OCTOBER 1, 2014 THRU DECEMBER 31, 2014 TABLE OF CONTENTS I. COMPARATIVE STATEMENT OF REVENUES AND TRANSFERS II. III. COMPARATIVE STATEMENT

More information

NORBECK GROVE COMMUNITY ASSOCIATION SCHEDULE A - COMMON AREA BUDGET 2019 Proposed Budget: $57.00 per unit per month. Proposed 2019 Budget

NORBECK GROVE COMMUNITY ASSOCIATION SCHEDULE A - COMMON AREA BUDGET 2019 Proposed Budget: $57.00 per unit per month. Proposed 2019 Budget SCHEDULE A - COMMON AREA BUDGET 2019 Proposed : $57.00 per unit per month Proposed 2019 SFD Assessment 208,620 208,620 208,620 Townhouse Assessment 90,288 90,288 90,288 Condominium Assessment 47,196 47,196

More information

Accounting. Purchasing. Customer Service. Budget. Lisa A. Strong. 2016/2017 Organizational Chart

Accounting. Purchasing. Customer Service. Budget. Lisa A. Strong. 2016/2017 Organizational Chart 206/207 Organizational Chart Effective 7//206 ed 22 FTE Positions ed 5 Part-Time Positions Lisa A. Strong Accounting Technician () Accounting Customer Service Purchasing Account Clerk II () Accountant

More information

MUNDELEIN ELEMENTARY SCHOOL DISTRICT 75. Job Description

MUNDELEIN ELEMENTARY SCHOOL DISTRICT 75. Job Description MUNDELEIN ELEMENTARY SCHOOL DISTRICT 75 Job Description JOB TITLE: QUALIFICATIONS: Business Manager 1. Master s degree in educational administration or business administration 2. Minimum of five years

More information

02/13/18 13:33 Town of Ashford Page

02/13/18 13:33 Town of Ashford Page 02/13/18 13:33 Town of Ashford Page 000001 BOARD OF SELECTMEN ------------------ 110-11000-51310-000 FIRST SELECTMAN 53,828 53,828 55,443 57,106 57,106 110-11000-51311-000 SELECTMEN 10,972 10,972 11,301

More information

State Funded Purchases. Purchasing Procedure Code Assignments

State Funded Purchases. Purchasing Procedure Code Assignments State Funded Purchases Purchasing Procedure Code Assignments Code A Procedure All transactions, regardless of amount, require prior approval by the Wichita State University Office of Purchasing. B Departments

More information

SUPPLEMENTAL DETAIL. Pierce County Library System

SUPPLEMENTAL DETAIL. Pierce County Library System SUPPLEMENTAL DETAIL As of December 31, 2017 Pierce County Library System Table of Contents General Fund Budget... 3 Capital Improvement Fund Budget... 4 Special Purpose Fund Budget... 5 Cash... 6 5 Year

More information

Department of Development. Economic Development

Department of Development. Economic Development Department of Development Aeronautics Building Inspection Economic Development Geographic Information Systems Planning & Zoning Building Maintenance The mission of the Geographic Information System (GIS)

More information

Frequently Used Shared Account Codes Revised 02/27/2017 Sorted by Numeric/Account Code Account Code Categories (600000, , and )

Frequently Used Shared Account Codes Revised 02/27/2017 Sorted by Numeric/Account Code Account Code Categories (600000, , and ) Shared Account Codes Description 600000 Travel 641000 Travel Employee 641100 Travel of Employees other than mileage 641110 Travel Employee Ground Transportation 641120 Travel Employees Air Travel 641130

More information

Frequently Used Shared Account Codes Revised 02/27/2017 Sorted by Description Within Account Code Categories (600000, , and )

Frequently Used Shared Account Codes Revised 02/27/2017 Sorted by Description Within Account Code Categories (600000, , and ) Shared Account Codes Description 600000 Travel 641200 International Travel Employee 641210 International Travel Employee Ground Transportation 641220 International Travel Employee Air Travel 641230 International

More information

Frequently Used Shared Account Codes Revised 02/27/2017 Sorted by Description Within Account Code Categories (600000, , and )

Frequently Used Shared Account Codes Revised 02/27/2017 Sorted by Description Within Account Code Categories (600000, , and ) Shared Account Codes Description 600000 Travel 641200 International Travel Employee 641210 International Travel Employee Ground Transportation 641220 International Travel Employee Air Travel 641230 International

More information

Department for Medicaid Services (DMS) HCBS Case Management Cost and Wage Survey

Department for Medicaid Services (DMS) HCBS Case Management Cost and Wage Survey Department for Medicaid Services (DMS) HCBS Case Management Cost and Wage Survey Case Management Survey Instructions February 25, 2019 Survey Due Date: March 29, 2019 Submit completed survey to: HCBSRateStudy@navigant.com

More information

COPPIN STATE UNIVERSITY

COPPIN STATE UNIVERSITY COPPIN STATE UNIVERSITY PeopleSoft (PS) Accounts - Expense 373 Objects 01-02 Salaries and Wages 010000-019900 Salaries and Wages - Budget Office use only 020001-029905 Contractual Wages - Budget Office

More information

REPUBLIC OF KENYA 2016/ /19 BUDGET ESTIMATES OF THE

REPUBLIC OF KENYA 2016/ /19 BUDGET ESTIMATES OF THE ANNEX I REPUBLIC OF KENYA 2016/17 2018/19 BUDGET ESTIMATES OF THE COUNTY GOVERNMENT OF KIAMBU FOR THE YEAR ENDING 30TH JUNE, 2017 April, 2016 2 3 SUMMARY OF EXPENDITURE Vote Vote Title Approved Estimates

More information

POPULAR ANNUAL FINANCIAL REPORT

POPULAR ANNUAL FINANCIAL REPORT CITY OF MERRIAM, KANSAS POPULAR ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED DECEMBER 31, 2016 2016 9001 W. 62 ND ST., MERRIAM, KS 66202 // 913-322-5500 // www.merriam.org A Message from the Finance Director

More information

3712 JACKSON AVENUE, SUITE 331 AUSTIN, TEXAS (512)

3712 JACKSON AVENUE, SUITE 331 AUSTIN, TEXAS (512) 3712 JACKSON AVENUE, SUITE 331 AUSTIN, TEXAS 78731-6004 (512) 465-7509 WWW.TXDOT.GOV March 3, 2016 Mr. Al Alonzi Division Administrator Federal Highway Administration, Texas Division 300 East 8th Street,

More information

4030 Kenai River Marathon Revenues 4031 Registration 11, Sponsorships 4, Kenai River Marathon Revenues - Other 25.

4030 Kenai River Marathon Revenues 4031 Registration 11, Sponsorships 4, Kenai River Marathon Revenues - Other 25. Ordinary Income/Expense Income 3101 Kenai Young Professionals 3102 Wake Up! With KYP 389.82 3103 KYP Fresh Look February 900.00 3104 KYP Social Event 170.98 3105 KYP Leaders Luncheon 200.00 3106 KYP DodgeBall

More information

INTERNAL SUPPORT SERVICES BUDGET NARRATIVE Fiscal Years and

INTERNAL SUPPORT SERVICES BUDGET NARRATIVE Fiscal Years and INTERNAL SUPPORT SERVICES BUDGET NARRATIVE Fiscal Years 2008-09 and 2009-10 # OF FTE s: 9.75 2008-09 TOTAL BUDGET: $839,380 2009-10 TOTAL BUDGET: $853,700 FUNCTIONS/OBJECTIVES: To provide personnel services

More information

General Fund [excludes Restricted Funds]

General Fund [excludes Restricted Funds] Page 1 of 22 General Fund [excludes Restricted Funds] General Fund: Expenditures Operations Salaries 4,934,381 4,808,950 4,990,566 4,726,679 4,987,068 4,895,360 5,023,415 36,347 0.73% Fringe Benefits 1,879,506

More information

Company Number: INSTITUTE OF CEMETERY AND CREMATORIUM MANAGEMENT (A COMPANY LIMITED BY GUARANTEE)

Company Number: INSTITUTE OF CEMETERY AND CREMATORIUM MANAGEMENT (A COMPANY LIMITED BY GUARANTEE) Company Number: 610299 INSTITUTE OF CEMETERY AND CREMATORIUM MANAGEMENT (A COMPANY LIMITED BY GUARANTEE) REPORT OF THE DIRECTORS AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2010 Directors: A Till

More information

After processing is complete, report output will default to the Home screen, also known as the Activity Summary Report.

After processing is complete, report output will default to the Home screen, also known as the Activity Summary Report. September 8, 2010 The Activity Review Report summarizes transaction activity recommended for after-the-fact review in the Financial Review Guidelines. The Activity Review Report should be scheduled to

More information

DEPARTMENT OF HUMAN RESOURCES

DEPARTMENT OF HUMAN RESOURCES DEPARTMENT OF HUMAN RESOURCES LABOR RELATIONS FUNCTION 1053 APPROPRIATIONS FRINGES TOTAL APPROPRIATIONS REVENUE NET 239,218 97,671 336,889 600,000 263,111 DEPARTMENT OF HUMAN RESOURCES OFFICE OF THE COMMISSIONER

More information

City of Naples. Utilities Department Operation and Maintenance Budgets Fiscal Year Water & Sewer Solid Waste Equipment Services

City of Naples. Utilities Department Operation and Maintenance Budgets Fiscal Year Water & Sewer Solid Waste Equipment Services City of Naples Water & Sewer Solid Waste Equipment Services Utilities Department Operation and Maintenance Budgets Fiscal Year 2016-17 August 15, 2016 Water and Sewer Fund Total department expenses $21,859,133

More information

The Corporation of the City of London Proposed Risk Assessment and 2013 Risk-Based Audit Plan. January 31, 2013

The Corporation of the City of London Proposed Risk Assessment and 2013 Risk-Based Audit Plan. January 31, 2013 The Corporation of the City of London Proposed Risk Assessment and 2013 Risk-Based Audit Plan January 31, 2013 Agenda Risk Assessment Summary 3 Page Proposed 2013 Risk-Based Audit Plan 10 Audit Plan Coverage

More information

FINANCE DEPARTMENT DIRECTOR

FINANCE DEPARTMENT DIRECTOR FINANCE DEPARTMENT DIRECTOR Controller Financial Operations Analyst Deputy Treasurer Utility Accounts Procurement & Risk Services Accounting & Reporting Customer Service Purchasing Accounts Payable Collections

More information

Central Services. Fleet Services. Asset Management. Purchasing Services

Central Services. Fleet Services. Asset Management. Purchasing Services Central Services Asset Management Fleet Services Purchasing Services 1 Mission Statement Provide excellent customer service to County departments and agencies, ensuring the best value and most efficient

More information

Fleet Services. Town Council. September 21, 2011

Fleet Services. Town Council. September 21, 2011 Fleet Services Town Council September 21, 2011 Troy White- Public Works Division Manager Rich Purcell- Municipal Grounds Superintendent Luis Padilla- Streets Supervisor Greg Homol- Utilities Field Operations

More information

Guide for the Preservation of Records For Public Water Utilities

Guide for the Preservation of Records For Public Water Utilities Guide for the Preservation of Records For Public Water Utilities No. Types of Records Record Retention Corporate and General 1. Capital Stock Records:.. 2. Proxies and Voting Lists:... 3. Annual Report

More information

Budget Category Account Description Account Type SALARY Salaries Salary/Wage/Fringe Benefits SALARY Salary Beg Bal Expense

Budget Category Account Description Account Type SALARY Salaries Salary/Wage/Fringe Benefits SALARY Salary Beg Bal Expense SALARY 601000 Salaries Salary/Wage/Fringe Benefits SALARY 601001 Salary Beg Bal Expense Salary/Wage/Fringe Benefits SALARY 601005 Salaries - Overtime Salary/Wage/Fringe Benefits SALARY 601100 Exec Admin

More information

WORK SESSION February 12, 2013

WORK SESSION February 12, 2013 WORK SESSION February 12, 2013 MUNICIPAL BUILDING DELRAN, NJ SUNSHINE STATEMENT: Be advised that proper notice has been given by the Township Council in accordance with the sunshine law in the following

More information

POPULAR ANNUAL FINANCIAL REPORT

POPULAR ANNUAL FINANCIAL REPORT CITY OF MERRIAM, KANSAS POPULAR ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED DECEMBER 31, 2017 2017 9001 W. 62 ND ST., MERRIAM, KS 66202 // 913-322-5500 // www.merriam.org A Message from the Finance Director

More information

PLEASE PUBLISH THIS PAGE ONLY

PLEASE PUBLISH THIS PAGE ONLY Form F-66 (IA-2) (6-3-216) STATE OF IOWA 216 FINANCIAL REPORT 1625711 FISCAL YEAR ENDED City of Marion JUNE 3, 216 MARION Marion, IA 5232 CITY OF MARION, IOWA DUE: December 1, 216 WHEN COMPLETED, PLEASE

More information

PORT AUTHORITY OF GUAM ATURIDAT I PUETTON GUAHAN Jose D. Leon Guerrero Commercial Port GOVERNMENT OF GUAM

PORT AUTHORITY OF GUAM ATURIDAT I PUETTON GUAHAN Jose D. Leon Guerrero Commercial Port GOVERNMENT OF GUAM ( PORT AUTHORITY OF GUAM ATURIDAT I PUETTON GUAHAN Jose D. Leon Guerrero Commercial Port GOVERNMENT OF GUAM FELIX P. CAMACHO Governor of Guam MICHAEL W. CRUZ Lieutenant Governor 1026 Cabras Highway. Suite

More information

EXPENDITURE ACCOUNT CODES Updated 10/25/17

EXPENDITURE ACCOUNT CODES Updated 10/25/17 EXPENDITURE ACCOUNT CODES Updated 10/25/17 Office of Sponsored Programs *Source: MSU University Business Services Procedures Manual Section 480.00 Expenditure Account Codes. T he following list is intended

More information

O r g a n i z a t i o n s

O r g a n i z a t i o n s Division of Supporting Services Associate Superintendent for Supporting Services Building Services Carpenter Shop Environment & Safety Office Electric Shop Ground Shop Paint Shop Refuse Shop Roofing/Sheet

More information

POPULAR ANNUAL FINANCIAL REPORT

POPULAR ANNUAL FINANCIAL REPORT CITY OF MERRIAM, KANSAS POPULAR ANNUAL FINANCIAL REPORT FOR THE YEAR ENDED DECEMBER 31, 2015 2015 9001 W. 62 ND STREET, MERRIAM, KS 66202 // 913-322-5500 // www.merriam.org A Message from the Finance Director

More information

Instructions for Case Manager Survey

Instructions for Case Manager Survey WYOMING DEPARTMENT OF HEALTH BEHAVIORAL HEALTH DIVISION Case Management Cost and Wage Survey Anticipated release date: September 5, 2017 Due date: October 10, 2017 Comprehensive, Supports and Acquired

More information

HAMILTON COUNTY BUDGET FISCAL YEAR ENDING SEPTEMBER 30, 2011

HAMILTON COUNTY BUDGET FISCAL YEAR ENDING SEPTEMBER 30, 2011 HAMILTON COUNTY BUDGET FISCAL YEAR ENDING SEPTEMBER 30, 2011 TABLE OF CONTENTS HISTORY OF AD VALOREM RATES AND ASSESSMENTS 1 STATEMENT OF INDEBTEDNESS 2 HISTORY OF CASH RECEIPTS AND DISBURSEMENTS 3 GENERAL

More information

FINANCIAL MANAGEMENT OF SERVICE CENTERS

FINANCIAL MANAGEMENT OF SERVICE CENTERS FINANCIAL MANAGEMENT OF SERVICE CENTERS Category: Financial Date Established: 7/1999 Responsible Office: Financial Management Date Last Updated: 7/18/2017 Responsible Executive: Vice President for Finance

More information

Yes No. Yes. Yes. Firm Name. What form of business entity is your firm? When is your firm s fiscal year end (FYE)? (mm/dd/yyyy)

Yes No. Yes. Yes. Firm Name. What form of business entity is your firm? When is your firm s fiscal year end (FYE)? (mm/dd/yyyy) Please answer each question fully to the best of your ability. Incomplete forms will be returned for additional information. If firm has already completed the AASHTO ICQ, please provide that instead of

More information

ITWorks Empowering People (RA( Balance Sheets (in Dollar USA)

ITWorks Empowering People (RA( Balance Sheets (in Dollar USA) Current Assets ITWorks Empowering People (RA( Balance Sheets As of December 31 Note 2014 2013 Bank checking account 784,728 662,326 Deposit 257,577 560,290 Cash and checks at hand 3,567 26,169 Investment

More information

REVISED ESTIMATES FOR AND BUDGET ESTIMATES FOR

REVISED ESTIMATES FOR AND BUDGET ESTIMATES FOR PART - REVENUE FOR 207-8 AND FOR 208-9 207) INCOME INCOME FROM SERVICES 40(a) Product Certification 38,930.80 4,900.00 3,355.86 57,440.00 63,84.00 40(b) CRS 2,582.66 2,800.00,79.28 2,900.00 3,000.00 80

More information

Magna Township Community Preservation Town Hall

Magna Township Community Preservation Town Hall Magna Township Community Preservation Town Hall Your Ballot Questions COUNTY PROPOSITION #6 Question 1: Shall Magna Planning Township be incorporated as a metro township Magna Metro Township or as the

More information

DIVISION OF PUBLIC WORKS Robert Kennedy, Director

DIVISION OF PUBLIC WORKS Robert Kennedy, Director DIVISION OF PUBLIC WORKS Robert Kennedy, Director BOARD OF PUBLIC WORKS DEPARTMENT BOARD OF PUBLIC WORKS ADMINISTRATION Michelle Nelson, Manager TRANSPORTATION ADMINISTRATION & SUPPORT Rick Orr, Director

More information

Basic Steps for Starting a Business

Basic Steps for Starting a Business 1000 Western Avenue PO Box 318 Fergus Falls, MN 56538-0318 DALE UMLAUF, Vice President for Business Development 800 735-2239, 218 739-2239 dale@wcif.org Web site: www.wcif.org Basic Steps for Starting

More information

Procurement Process PO Exemption Matrix

Procurement Process PO Exemption Matrix Procurement Process PO Exemption Matrix PO exemption requests are subject to review and approval by Procure to Pay Client Services and Supply Management. Detailed justification for the exemption should

More information

Municipal Budget Submission Form For the Calendar Year 2018

Municipal Budget Submission Form For the Calendar Year 2018 GOVERNMENT OF NEWFOUNDLAND AND LABRADOR Department of Municipal Affairs and Environment Municipal Budget Submission Form For the Calendar Year 2018 The estimates reported in this submission were approved

More information

COMMODITY BUYER EXT APPLIANCES BELL ROBINS ARCHITECTURAL SERVICES RAMONA REID ARMORED CAR SERVICES BELL ROBINS 55108

COMMODITY BUYER EXT APPLIANCES BELL ROBINS ARCHITECTURAL SERVICES RAMONA REID ARMORED CAR SERVICES BELL ROBINS 55108 APPLIANCES ARCHITECTURAL SERVICES ARMORED CAR SERVICES ART EQUIP/ SUPPLIES, MTCE CONTRACTS, ATHLETIC EQUIPMENT & SUPPLIES ATHLETIC TRAINER SERVICES AUDIO VISUAL EQUIP/SUPPLIES, MTCE AUDIT SERVICES - FINANCIAL

More information

Cf - J J_ - 2-D I g. The Honorable Terri Banks County Clerk Dallam County. Dear Mrs. Banks:

Cf - J J_ - 2-D I g. The Honorable Terri Banks County Clerk Dallam County. Dear Mrs. Banks: The Honorable Terri Banks County Clerk Dallam County Dear Mrs. Banks: Attached is a copy of the Dallam County Approved Budget for the 2018-19 fiscal year beginning October 1,2018. Commissioners Court approved

More information

Adopted Budget Personnel Services $ 1,608,174 $ 1,418,690 $ 1,526,861 $ 1,673,051 Materials & Services 749, ,507 1,021,777 1,250,438

Adopted Budget Personnel Services $ 1,608,174 $ 1,418,690 $ 1,526,861 $ 1,673,051 Materials & Services 749, ,507 1,021,777 1,250,438 Fleet Maintenance Program Description Fund 10 Directorate 02 Division 70 Department 571 The Fleet Maintenance section of the Logistics Department provides a full range of services for emergency apparatus,

More information

NEW OPERATING COST CODES FOR ONEWORLD FINANCE SYSTEM OTHER OPERATING EXPENSES

NEW OPERATING COST CODES FOR ONEWORLD FINANCE SYSTEM OTHER OPERATING EXPENSES MAYNOOTH UNIVERSITY NEW OPERATING COST CODES FOR ONEWORLD FINANCE SYSTEM NEW CODE OTHER OPERATING EXPENSES Travel and Subsistence Domestic Travel and Subsistence OLD CODE 76030 Domestic Flights 76040 Domestic

More information

Development. Director. Inspection. Superintendent

Development. Director. Inspection. Superintendent Department of Development Aeronautics Building Inspection Economic Development Geographic Information Systems Planning & Zoning Building Maintenance The Department of Development includes the Office of

More information

Classification and Weights

Classification and Weights Classification and 1. Basic grouping index All items 1000.0 Finance and insurance 44.3 Financial services 33.0 Financial services 33.0 Domestic money transmission and receipt 4.3 International money transmission

More information

Comparative Income Statement - Summary Corrigan Station LLC

Comparative Income Statement - Summary Corrigan Station LLC Entities Include: ('93') Comparative Income Statement - Summary 1 12:25 PM CWB_CMPINC2 IS_MC_SUMV3 Format IS_MC_SUMV3 ------- Current Period ------- ------------------- Year-To-Date --------------------

More information

Water and Sewer Divisions

Water and Sewer Divisions Water and Sewer Divisions Deputy Public Works Director Water/ Sewer Engineer Technical Services Administration Water Treatment & Storage Chief Plant Operator Water Distribution/ Sewer Collection General

More information

PLEASE PUBLISH THIS PAGE ONLY

PLEASE PUBLISH THIS PAGE ONLY Form F-66 (IA-2) (5-7-212) STATE OF IOWA 212 FINANCIAL REPORT 1625711 FISCAL YEAR ENDED MARION CITY JUNE 3, 212 1225 6th Avenue CITY OF MARION, IOWA DUE: December 1, 212 (Please correct any error in name,

More information

a. Factory supplies used in the Morganton, North Carolina, engine parts plant:

a. Factory supplies used in the Morganton, North Carolina, engine parts plant: Name Chapter 18 691 EXERCISE 18-1 a. Controls for flight deck: b. Aircraft engines: c. Depreciation of welding equipment: d. Welding machinery lubricants: e. Salary of test pilot: f. Steel used in landing

More information

arallinffarafarg PERIOD ENDING DECEMBER 28, 2016

arallinffarafarg PERIOD ENDING DECEMBER 28, 2016 OPERATING STATEMENT TOTALS arallinffarafarg PERIOD ENDING DECEMBER 28, 2016 YEAR TO DATE ACTUAL % SALES PLAN % SALES B1(W) SALES 17,185,833 18,670,487 (1,484,654) RETAIL GROSS PROFIT BEFORE SHRINK 4,715,498

More information

City and County of San Francisco

City and County of San Francisco City and County of San Francisco Office of the Controller City Services Auditor SAN FRANCISCO MUNICIPAL TRANSPORTATION AGENCY: A Compliance Review of the Agency s Work Orders for Fiscal Year 2008-09 April

More information

Heritage Isles Community Development District

Heritage Isles Community Development District Heritage Isles Financial Report July 31, 2015 Prepared by Table of Contents FINANCIAL STATEMENTS Balance Sheet. Page 1-2 Statement of Revenues, Expenditures and Changes in Fund Balance General Fund. Page

More information

Finance. Department Summary. Organization Chart General. Program

Finance. Department Summary. Organization Chart General. Program Finance Finance Department Summary Program General Fund Total Finance 514,781 514,781 Geographic Information Services 249,765 249,765 Information Technology 875,156 875,156 Total 1,639,702 $1,639,702 Organization

More information

OBJECTIVES After studying this lesson, you will be able to: state the meaning of cost; explain the elements of cost; state the meaning of overheads;

OBJECTIVES After studying this lesson, you will be able to: state the meaning of cost; explain the elements of cost; state the meaning of overheads; 28 BASIC COST CONCEPTS In the previous lesson you have learnt about cost accounting. If you decide to manufacture say electronic digital meter, you will need raw material, labour and incur other incidental

More information

Mississippi State University Expense Accounts List

Mississippi State University Expense Accounts List 401000 Salaries 401000 Salaries 403000 Fringes 403910 Fringes - Retirement Matching 403920 Fringes - SSI Matching 403921 Fringes - Social Security/Medicare 403930 Fringes - Workmen's Compensation 403935

More information

PREPARED 11/06/14, 16:17:03 ADOPTED REVENUE BUDGET PAGE 1 PROGRAM GM601L FOR FISCAL YEAR 2015 ACCOUNTING PERIOD 10/2014

PREPARED 11/06/14, 16:17:03 ADOPTED REVENUE BUDGET PAGE 1 PROGRAM GM601L FOR FISCAL YEAR 2015 ACCOUNTING PERIOD 10/2014 PREPARED 11/06/14, 16:17:03 ADOPTED REVENUE BUDGET PAGE 1 BASIC 31 Taxes 110-0000-311.10-01 Property Taxes 2,078,649 2,080,612 2,087,071 2,078,649 2,111,291 32,642 110-0000-312.10-81 PILOT Payments 700,530

More information

IREDELL COUNTY EMERGENCY MEDICAL SERVICE PROPOSED REVENUES FOR FISCAL YEAR

IREDELL COUNTY EMERGENCY MEDICAL SERVICE PROPOSED REVENUES FOR FISCAL YEAR IREDELL COUNTY EMERGENCY MEDICAL SERVICE PROPOSED REVENUES FOR FISCAL YEAR 2018-19 ORG - 5755542 REVENUES Approved Department % Budget Request Inc Inc 2017-2018 2018-2019 (Dec) (Dec) Reasons for Increase/Decrease

More information